Shanghai Guao Electronic Technology Co., Ltd.

SZSE:300551.SZ

20.56 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 178.416202.087307.286327.154405.541620.273571.571657.273716.432728.584691.676267.061203.38991.015283.951344.952195.139172.999180.8291.137233.057166.373156.344236.237125156.174180.092298.857115.879132.967184.536258.12146.30759.861-159.052159.052
Kortetermijnbeleggingen 0-0.50749.89849.89867.21562.05694.88683.834.71.522.8517.2-1.891156.743-2.886-3.556-4.94752082.169030000740080.0380858500318.1050
Liquide middelen en kortetermijnbeleggingen 178.416202.087357.184377.052472.756682.329666.457741.103721.132730.084714.526284.261203.38991.015283.951344.952195.139172.999180.8291.137233.057166.373156.344236.237125156.174180.092298.857115.879132.967184.536258.12146.30759.861159.052159.052
Nettovorderingen 174.054193.025197.221235.387346.242205.114190.237153.102228.174269.42285.231170.593176.917178.334158.346150.712217.626223.834259.234227.526249.207189.201217.896195.334204.164160.786166.098165.75192.591171.133137.976158.344192.312181.9450127.479
Voorraad 123.5137.683147.792145.659167.725146.462146.557133.441172.441146.275145.438150.144151.982155.315160.818148.703153.531164.689160.905155.907212.054178.24167.33146.841174.896154.72134.113116.514118.252135.18142.891125.227147.717135.710124.547
Overige vlottende activa 33.22430.57845.53867.96140.83139.45238.19846.46213.22510.6047.13210.04951.013157.561.8760.5741.58156.64154.08483.14610.25439.45858.5755.37262.6278.30273.8380.26480.0381.60985853.6632.29403.886
Totaal vlottende activa 509.194563.372747.735826.0591,027.5551,073.3571,041.4481,074.1081,134.9731,156.3831,152.328615.046583.301582.224604.991644.942567.876618.162655.023757.716704.573573.272600.14633.784566.68549.982554.141581.385506.752520.889550.404626.691389.999379.81159.052414.964
Niet-vlottende activa:
Materiële vaste activa, netto 103.257110.909118.804128.276143.81162.591170.567170.221185.758192.464119.955128.38597.37499.111100.138103.923105.782107.703111.566113.487117.233117.318109.903114.05181.94384.02286.01487.81104.13697.6179.13847.58348.45949.111047.664
Goodwill 114.492114.492148.734148.734197.017197.017197.017197.017197.017197.017197.017197.0179.5539.5539.5539.5538.0558.055000000000000000000
Immateriële activa 73.04477.22581.39885.57183.06587.17684.93384.55279.66578.78582.19184.44140.3140.84641.64842.54546.46744.478.889.1569.5329.90710.30110.5598.6278.7048.7438.78.4557.667.0696.6446.7916.98105.975
Goodwill en immateriële activa 187.536191.717230.132234.305280.081284.193281.95281.568276.682275.802279.208281.45749.86350.39951.20152.09854.52252.5268.889.1569.5329.90710.30110.5598.6278.7048.7438.78.4557.667.0696.6446.7916.98105.975
Langetermijnbeleggingen 299.699355.401230.002249.438354.112-37.721-70.655-57.32312.25415.454-5.44-3.39629.83430.79325.24625.82226.11718.2755.5845.9792.2762.4892.7412.0031.0820.5420.6950.9241.2820.753000000
Belastingvorderingen 15.24815.97818.94118.3544.344.4885.6135.6136.8446.8446.8446.84411.2710.36410.99910.81311.32210.87711.72911.51110.5569.9179.1959.0346.5846.6137.5127.5276.0385.8785.6415.6415.2315.15403.994
Overige niet-vlottende activa 15.43816.93469.05670.92695.53775.723128.042113.8111.1094.18525.94121.0620.3481.6820.0590.1990.6030.6030.1770.1770.1450.7050.8821.6650.561.2480.7080.5175.4597.69217.42817.4280.140.531-159.0520.2
Totaal niet-vlottende activa 621.178690.94666.935701.298877.88489.273515.517513.889492.646494.748426.508434.353188.689192.349187.643192.855198.347189.984137.936140.31139.743140.337133.023137.31298.796101.129103.672105.478125.371119.592109.27677.29660.62261.778-159.05257.834
Totaal activa 1,130.3721,254.3121,414.671,527.3581,905.4341,562.631,556.9651,587.9971,627.6191,651.1311,578.8351,049.4771.99774.573792.634837.797766.224808.146792.96898.026844.316713.609733.162771.096665.476651.112657.813686.863632.123640.481659.68703.987450.621441.5880472.798
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 38.01728.8734.84959.19670.38956.31947.32966.36544.46628.78134.54951.80942.69837.54765.16795.97347.30372.877104.126170.63182.16276.399118.667136.7270.49656.65250.82555.13541.13752.82951.64366.95767.22572.7080110.825
Kortlopende schulden 21.58328.75933.25223.62419.45418.63222.74915.94198.86463.72227.43329.385302013.94103030103020202020304040403030555540.530.5021
Belastingschulden 06.8364.1293.0695.1293.7790.7344.2026.2083.565.1233.6872.2593.4572.8799.1641.8871.8419.02813.0294.482.4185.91214.4642.4270.332.22412.5413.9863.3730.1913.9824.775.035018.793
Uitgestelde opbrengsten 8.184236.292271.419331.828583.136284.902276.713274.872257.075241.162237.255234.6236.89734.01214.1440039.78439.33548.45235.00335.4817.94631.94710.72410.0713.69927.37716.00617.0216.59830.37216.60215.181030.398
Overige kortlopende verplichtingen 191.0624.5237.2178.44311.1059.7989.0788.6098.9928.6896.2255.7270.5890.49812.92245.29138.1664.463.7894.6079.114.7035.8233.2313.8642.9444.332.4292.2732.3273.13.0335.8313.73306.606
Totaal kortlopende verplichtingen 258.846298.443346.737423.091684.084369.65355.869365.788409.397342.354305.462321.541110.18392.057106.173141.265115.468147.122157.25253.689246.275136.582162.436191.898115.084109.665108.853124.94189.416102.176126.34155.362130.158122.1210168.829
Langlopende verplichtingen:
Langetermijnschulden -2.65442.49444.36445.455.79560.34960.41967.84243.14891.24821.91824.224-000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 2.6542.762.8652.9715.4815.6095.7375.8664.8665.1275.3875.6485.4765.6477.7086.9411.54311.4626.23510.34713.52413.24313.03812.19312.06512.31812.66512.40614.53714.141013.41911.97112.037011.186
Uitgestelde belastingverplichtingen niet-vlottend 24.16924.29433.22934.42219.20219.72220.59321.12815.29415.82916.35316.8986.7096.9797.4287.5188.1928.465000000000000000000
Overige niet-vlottende verplichtingen 69.19127.50230.88330.83835.90138.50238.37138.34437.43237.24537.22237.14349.99349.84149.88749.80945.44346.43245.98545.70334.53435.14834.25134.25126.51728.49325.08925.0121.45721.434.78721.21120.37120.154020.097
Totaal niet-vlottende verplichtingen 93.3697.05111.342113.63116.378124.181125.119133.18100.741149.44980.88183.91262.17862.46665.02364.26665.17866.35952.2256.0548.05948.39147.28946.44438.58340.81137.75537.41635.99435.54134.78734.6332.34232.191031.282
Totaal passiva 352.206395.493458.078536.722800.463493.831480.988498.968510.138491.803386.344405.453172.362154.523171.196205.531180.647213.481209.47309.739294.334184.973209.725238.342153.667150.476146.608162.357125.41137.716161.127189.993162.5154.3120200.111
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000
Gewone aandelen 345.753345.753345.753345.753345.753345.753345.753345.753345.753347.835347.835304.047304.047304.047202.752202.752202.752202.752112.64112.64112.64112.64110.04110.04110.04110.0473.3673.3673.3673.3673.3673.365555055
Ingehouden winsten -50.44318.89197.723139.228165.563190.46199.188214.296248.736254.451277.511279.575227.106248.216256.171268.179222.965233.871242.569250.65219.017200.953198.014207.33188.04176.866187.436200.736184.194180.246176.032191.473171.763170.9180156.326
Overige gereserveerde algehele resultaten 507.44528.872505.25627.765566.26934.233563.8232.05562.87229.038563.09127.66263.23531.871163.3250.0010000000000000-000-00272.6920
Overige totale aandeelhoudersvermogen -51.331426.161-51.331426.161-51.331479.481-51.331479.481-51.331519.445-5.13925.373-5.13925.732-10.752151.479148.696147.434228.28224.997218.324215.041215.402215.402213.743213.743250.423250.423249.173249.173249.173249.17361.36761.367-0.00661.367
Totaal eigen vermogen van aandeelhouders 751.424819.677897.401938.9071,026.2541,049.9271,057.431,071.581,106.031,150.7691,183.298636.657589.248609.866611.496622.41574.414584.057583.489588.287549.981528.635523.456532.772511.823500.649511.219524.519506.728502.779498.565514.006288.129287.285272.686272.692
Totaal eigen vermogen 778.166858.819956.592990.6361,104.9721,068.7991,075.9781,089.0281,117.4821,159.3281,192.491643.946599.628620.049621.438632.266585.577594.665583.49588.287549.982528.636523.438532.754511.81500.635511.205524.505506.714502.764498.553513.994288.121287.276272.686272.686
Totaal passiva en aandeelhoudersvermogen 1,130.3721,254.3121,414.671,527.3581,905.4341,562.631,556.9651,587.9971,627.6191,651.1311,578.8351,049.4771.99774.573792.634837.797766.224808.146792.96898.026844.316713.609733.162771.096665.476651.112657.813686.863632.123640.481659.68703.987450.621441.588272.686472.798