Jouder Precision Industry (Kunshan) Co., Ltd.
SZSE:300549.SZ
19.72 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 98.65 | 84.51 | 68.484 | 75.026 | 80.584 | 88.99 | 96.031 | 99.188 | 113.868 | 93.871 | 89.78 | 96.746 | 96.952 | 105.601 | 90.788 | 102.902 | 78.202 | 75.958 | 54.413 | 85.015 | 88.404 | 93.882 | 86.22 | 94.437 | 93.019 | 99.558 | 93.929 | 110.775 | 109.289 | 127.553 | 113.185 | 104.493 | 95.342 | 87.508 | 76.711 | 85.877 | 80.342 |
Kosten van de omzet
| 69.438 | 62.694 | 51.331 | 56.812 | 55.715 | 64.489 | 69.346 | 72.176 | 81.067 | 66.359 | 64.2 | 67.564 | 67.05 | 73.775 | 62.022 | 72.306 | 52.04 | 51.022 | 44.963 | 58.678 | 64.207 | 66.445 | 61.848 | 62.939 | 60.441 | 63.063 | 61.177 | 66.744 | 70.294 | 82.86 | 74.621 | 65.423 | 61.807 | 54.411 | 51.597 | 54.22 | 48.034 |
Brutowinst
| 29.212 | 21.816 | 17.153 | 18.214 | 24.869 | 24.501 | 26.685 | 27.012 | 32.801 | 27.512 | 25.581 | 29.183 | 29.902 | 31.826 | 28.766 | 30.595 | 26.162 | 24.936 | 9.45 | 26.338 | 24.197 | 27.437 | 24.371 | 31.499 | 32.578 | 36.495 | 32.753 | 44.03 | 38.996 | 44.693 | 38.565 | 39.071 | 33.535 | 33.096 | 25.115 | 31.658 | 32.308 |
Brutowinstmarge
| 0.296 | 0.258 | 0.25 | 0.243 | 0.309 | 0.275 | 0.278 | 0.272 | 0.288 | 0.293 | 0.285 | 0.302 | 0.308 | 0.301 | 0.317 | 0.297 | 0.335 | 0.328 | 0.174 | 0.31 | 0.274 | 0.292 | 0.283 | 0.334 | 0.35 | 0.367 | 0.349 | 0.397 | 0.357 | 0.35 | 0.341 | 0.374 | 0.352 | 0.378 | 0.327 | 0.369 | 0.402 |
Onderzoek- en ontwikkelingskosten
| 5.851 | 5.815 | 4.892 | 3.341 | 4.7 | 5.739 | 4.405 | 4.553 | 5.797 | 7.546 | 5.251 | 5.702 | 5.498 | 5.004 | 3.774 | 3.191 | 5.506 | 5.618 | 3.245 | 4.556 | 3.815 | 3.307 | 2.77 | 3.62 | 4.155 | 4.27 | 4.059 | 4.309 | 4.011 | 7.648 | 0 | 12.625 | 0 | 5.718 | 0 | 11.151 | 0 |
Algemene en administratieve kosten
| 23.11 | -4.986 | 7.629 | -17.611 | 23.658 | -5.226 | 8.173 | 8.071 | 23.711 | -5.899 | 8.716 | -16.79 | 22.275 | -3.351 | 6.978 | -12.631 | 6.819 | -2.457 | 6.283 | -14.015 | 7.669 | -2.39 | 7.141 | -10.075 | 7.139 | -5.393 | 10.112 | -21.025 | 10.626 | -3.665 | 8.264 | -17.68 | 8.822 | -4.936 | 7.582 | -17.042 | 7.513 |
Verkoop- en marketingkosten
| -7.11 | 6.477 | 6.065 | 7.682 | 6.811 | 6.067 | 5.758 | 4.432 | 6.366 | 6.168 | 4.621 | 4.704 | 6.601 | 7.192 | 4.424 | 4.518 | 5.167 | 5.57 | 4.769 | 7.493 | 6.933 | 6.887 | 6.319 | 7.48 | 7.757 | 8.311 | 7.03 | 11.337 | 8.493 | 8.239 | 7.608 | 7.348 | 6.566 | 7.491 | 6.627 | 5.357 | 6.371 |
Verkoop-, algemene en administratieve kosten
| 16.001 | 14.463 | 12.911 | 15.535 | 30.468 | 0.841 | 13.931 | 13.189 | 30.076 | 0.269 | 13.337 | -12.086 | 28.875 | 3.841 | 11.402 | -8.113 | 11.985 | 3.113 | 11.052 | -6.522 | 14.603 | 4.497 | 13.46 | -2.595 | 14.897 | 2.918 | 17.142 | -9.687 | 19.119 | 4.574 | 15.872 | -10.332 | 15.388 | 2.555 | 14.209 | -11.685 | 13.884 |
Overige kosten
| 0.043 | 0.273 | 0.237 | -1.682 | -0.147 | 0.042 | 0 | 0.066 | 0.423 | 0 | 0.029 | -0.03 | -0.037 | -0.15 | 0.045 | -0.573 | 1.178 | -0.007 | 0.006 | -0.008 | -0.001 | -0.003 | -0.006 | -0.519 | -0.029 | -0.282 | 0.155 | -1.474 | 0.404 | 0.055 | 0.81 | 4.866 | -0.004 | 0.133 | 1.042 | 0.42 | -0.055 |
Bedrijfskosten
| 20.215 | 20.005 | 17.565 | 20.559 | 19.714 | 21.681 | 18.849 | 17.807 | 23.035 | 22.112 | 19.036 | 20.789 | 18.974 | 23.644 | 14.69 | 16.614 | 17.529 | 19.09 | 14.659 | 20.411 | 18.778 | 19.279 | 16.183 | 15.851 | 19.649 | 20.508 | 17.728 | 24.625 | 20.147 | 21.683 | 16.979 | 18.641 | 16.288 | 16.986 | 15.172 | 12.647 | 14.508 |
Bedrijfsresultaat
| 7.403 | 1.811 | -0.413 | -2.344 | 5.82 | 2.321 | 8.715 | 9.205 | 8.979 | 5.558 | 6.638 | 10 | 9.156 | 11.491 | 13.069 | 12.909 | 11.039 | 5.935 | -4.865 | 5.056 | 2.518 | 7.082 | 9.716 | 15.802 | 10.461 | 12.48 | 18.659 | 20.112 | 21.827 | 25.234 | 21.841 | 17.292 | 15.806 | 13.069 | 9.348 | 16.329 | 14.529 |
Bedrijfsresultaat ratio
| 0.075 | 0.021 | -0.006 | -0.031 | 0.072 | 0.026 | 0.091 | 0.093 | 0.079 | 0.059 | 0.074 | 0.103 | 0.094 | 0.109 | 0.144 | 0.125 | 0.141 | 0.078 | -0.089 | 0.059 | 0.028 | 0.075 | 0.113 | 0.167 | 0.112 | 0.125 | 0.199 | 0.182 | 0.2 | 0.198 | 0.193 | 0.165 | 0.166 | 0.149 | 0.122 | 0.19 | 0.181 |
Totaal overige inkomsten en kosten netto
| 2.476 | 1.972 | 0.791 | -0.154 | -0.147 | 0.042 | 0 | -0.009 | 0.423 | 0 | 0.029 | -0.03 | -0.037 | -0.15 | 0.045 | -0.573 | 1.178 | -0.007 | 0.006 | -0.008 | -0.001 | -0.003 | -0.006 | -0.519 | -0.029 | -0.282 | 0.155 | -1.41 | 0.401 | 0.082 | 0.788 | 4.866 | -0.034 | 0.133 | 1.041 | 0.413 | -0.066 |
Inkomen voor belasting
| 9.879 | 3.783 | 0.379 | 1.75 | 5.673 | 2.363 | 8.716 | 9.196 | 9.403 | 5.558 | 6.667 | 9.97 | 9.119 | 11.341 | 13.114 | 12.336 | 12.217 | 5.928 | -4.859 | 5.048 | 2.517 | 7.079 | 9.71 | 15.283 | 10.432 | 12.199 | 18.814 | 18.702 | 22.228 | 25.316 | 22.629 | 22.158 | 15.772 | 13.202 | 10.388 | 16.742 | 14.463 |
Inkomen voor belasting ratio
| 0.1 | 0.045 | 0.006 | 0.023 | 0.07 | 0.027 | 0.091 | 0.093 | 0.083 | 0.059 | 0.074 | 0.103 | 0.094 | 0.107 | 0.144 | 0.12 | 0.156 | 0.078 | -0.089 | 0.059 | 0.028 | 0.075 | 0.113 | 0.162 | 0.112 | 0.123 | 0.2 | 0.169 | 0.203 | 0.198 | 0.2 | 0.212 | 0.165 | 0.151 | 0.135 | 0.195 | 0.18 |
Belastingkosten
| 1.506 | -0.061 | 0.074 | 0.258 | 0.732 | -1.104 | 1.281 | 0.322 | 0.164 | 0.805 | 1.024 | 0.871 | 1.005 | 1.927 | 1.73 | 1.229 | 1.558 | 0.051 | 0.099 | 0.704 | 0.39 | 0.814 | 1.47 | 1.78 | 1.612 | 1.535 | 2.787 | 2.54 | 3.467 | 3.838 | 3.322 | 3.134 | 2.648 | 1.584 | 2.153 | 2.204 | 3.398 |
Nettowinst
| 8.373 | 3.844 | 0.304 | 1.491 | 4.941 | 3.467 | 7.435 | 8.932 | 9.238 | 4.685 | 5.632 | 9.531 | 8.12 | 9.503 | 11.272 | 11.115 | 10.606 | 5.877 | -4.958 | 4.344 | 2.127 | 6.265 | 8.24 | 13.503 | 8.82 | 10.664 | 16.027 | 16.162 | 18.761 | 21.478 | 19.307 | 19.025 | 13.124 | 11.618 | 8.235 | 14.538 | 11.065 |
Nettowinstmarge
| 0.085 | 0.045 | 0.004 | 0.02 | 0.061 | 0.039 | 0.077 | 0.09 | 0.081 | 0.05 | 0.063 | 0.099 | 0.084 | 0.09 | 0.124 | 0.108 | 0.136 | 0.077 | -0.091 | 0.051 | 0.024 | 0.067 | 0.096 | 0.143 | 0.095 | 0.107 | 0.171 | 0.146 | 0.172 | 0.168 | 0.171 | 0.182 | 0.138 | 0.133 | 0.107 | 0.169 | 0.138 |
WPA (Winst Per Aandeel)
| 0.063 | 0.029 | 0.002 | 0.011 | 0.037 | 0.026 | 0.056 | 0.063 | 0.07 | 0.035 | 0.04 | 0.072 | 0.061 | 0.071 | 0.09 | 0.084 | 0.08 | 0.042 | -0.04 | 0.035 | 0.016 | 0.049 | 0.06 | 0.1 | 0.066 | 0.08 | 0.12 | 0.12 | 0.14 | 0.16 | 0.29 | 0.14 | 0.26 | 0.12 | 0.08 | 0.14 | 0.11 |
Verwaterde WPA
| 0.063 | 0.029 | 0.002 | 0.011 | 0.037 | 0.026 | 0.056 | 0.063 | 0.069 | 0.035 | 0.04 | 0.072 | 0.061 | 0.071 | 0.09 | 0.084 | 0.08 | 0.042 | -0.04 | 0.035 | 0.016 | 0.049 | 0.06 | 0.1 | 0.066 | 0.08 | 0.12 | 0.12 | 0.14 | 0.16 | 0.29 | 0.14 | 0.26 | 0.12 | 0.08 | 0.14 | 0.11 |
EBITDA
| 9.879 | 10.422 | 5.237 | 7.734 | 11.97 | 10.401 | 15.506 | 12.873 | 18.337 | 12.198 | 12.962 | 17.726 | 17.402 | 17.424 | 18.935 | 19.485 | 19.778 | 11.815 | 0.726 | 12.146 | 3.734 | 11.902 | 14.45 | 20.557 | 11.516 | 17.428 | 15.369 | 28.484 | 18.538 | 26.536 | 22.224 | 28.292 | 17.437 | 19.368 | 9.943 | 14.771 | 17.8 |
EBITDA ratio
| 0.1 | 0.093 | -0.015 | 0.049 | 0.046 | 0.045 | 0.071 | 0.13 | 0.064 | 0.051 | 0.071 | 0.132 | 0.09 | 0.095 | 0.162 | 0.166 | 0.159 | 0.086 | -0.094 | 0.111 | 0.042 | 0.09 | 0.118 | 0.186 | 0.12 | 0.179 | 0.164 | 0.261 | 0.17 | 0.207 | 0.196 | 0.219 | 0.183 | 0.185 | 0.13 | 0.172 | 0.228 |