Jouder Precision Industry (Kunshan) Co., Ltd.
SZSE:300549.SZ
19.72 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 56.094 | 80.268 | 99.398 | 118.501 | 134.454 | 93.43 | 100.88 | 79.4 | 56.591 | 71.993 | 66.706 | 92.154 | 55.413 | 62.278 | 53.654 | 70.932 | 52.041 | 67.859 | 64.954 | 74.537 | 72.312 | 88.211 | 93.703 | 103.475 | 117.486 | 120.492 | 143.377 | 151.774 | 119.963 | 111.307 | 116.141 | 126.378 | 267.029 | 26.745 | -32.94 | 32.94 |
Kortetermijnbeleggingen
| 80.064 | 47.042 | 27.114 | 32.063 | 44.108 | 94.281 | 74.865 | 109.694 | 120.447 | 119.797 | 104.268 | 104.379 | 106 | 95.594 | 125.132 | 115.636 | 121.679 | 113.132 | 123 | 133.88 | 0 | 124 | 0 | 141.88 | 0 | 115 | 0 | 100.435 | 0 | 90 | 0 | 90 | 0 | 0 | 65.879 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 136.158 | 127.311 | 126.512 | 150.564 | 178.562 | 187.711 | 175.745 | 189.094 | 177.038 | 191.79 | 170.974 | 196.534 | 161.413 | 157.872 | 178.786 | 186.569 | 173.72 | 180.991 | 187.954 | 208.416 | 72.312 | 88.211 | 93.703 | 103.475 | 117.486 | 120.492 | 143.377 | 151.774 | 119.963 | 111.307 | 116.141 | 126.378 | 267.029 | 26.745 | 32.94 | 32.94 |
Nettovorderingen
| 200.875 | 184.548 | 188.286 | 184.238 | 227.551 | 222.378 | 248.874 | 240.146 | 236.598 | 215.166 | 236.517 | 228.804 | 230.278 | 238.732 | 220.612 | 206.405 | 193.256 | 0 | 197.426 | 221.563 | 219.946 | 239.09 | 221.398 | 219.053 | 226.302 | 229.464 | 238.704 | 268.008 | 0 | 272.401 | 242.52 | 214.839 | 0 | 0 | 0 | 0 |
Voorraad
| 58.637 | 50.746 | 57.786 | 61.277 | 71.903 | 64.48 | 64.885 | 79.428 | 77.242 | 86.191 | 87.709 | 91.656 | 87.168 | 79.931 | 79.207 | 76.05 | 70.318 | 63.677 | 74.911 | 71.348 | 77.051 | 66.362 | 66.989 | 63.06 | 69.645 | 68.066 | 68.681 | 64.067 | 55.552 | 50.364 | 40.785 | 33.222 | 33.822 | 38.876 | 0 | 41.829 |
Overige vlottende activa
| 2.464 | 2.279 | 0 | 1.451 | 2.731 | 5.399 | 3.77 | 3.249 | 10.301 | 4.038 | 4.612 | 2.776 | 4.246 | 1.826 | 8.79 | 2.146 | 7.47 | 1.892 | 2.244 | 2.174 | 148.809 | 129.22 | 154.529 | 2.698 | 123.555 | 121.86 | 106.126 | 107.031 | 364.097 | 95.398 | 94.731 | 91.181 | 5.734 | 1.993 | 0 | 7.398 |
Totaal vlottende activa
| 398.133 | 364.884 | 374.451 | 397.529 | 480.746 | 479.968 | 493.274 | 511.917 | 496.37 | 497.185 | 499.812 | 519.769 | 483.105 | 478.362 | 487.395 | 471.17 | 441.582 | 448.862 | 462.535 | 503.501 | 518.117 | 522.884 | 536.619 | 530.166 | 536.987 | 539.882 | 556.889 | 590.881 | 539.612 | 529.471 | 494.177 | 465.619 | 499.886 | 250.887 | 32.94 | 253.29 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 185.961 | 188.433 | 179.46 | 187.276 | 182.985 | 186.598 | 187.683 | 192.473 | 196.997 | 199.836 | 200.36 | 205.09 | 203.906 | 203.827 | 207.924 | 198.354 | 201.356 | 195.346 | 200.267 | 203.299 | 199.306 | 184.383 | 184.29 | 176.794 | 168.82 | 168.083 | 143.791 | 145.402 | 138.327 | 127.051 | 95.697 | 92.378 | 92.081 | 92.294 | 0 | 93.65 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 22.521 | 22.871 | 23.18 | 23.535 | 23.842 | 24.051 | 24.406 | 24.866 | 25.043 | 25.525 | 25.85 | 26.319 | 26.784 | 27.251 | 27.44 | 27.796 | 28.18 | 25.125 | 25.34 | 25.592 | 25.535 | 25.753 | 25.576 | 25.796 | 26.017 | 26.202 | 26.484 | 26.75 | 25.798 | 23.991 | 24.241 | 24.46 | 25.699 | 24.916 | 0 | 25.498 |
Goodwill en immateriële activa
| 22.521 | 22.871 | 23.18 | 23.535 | 23.842 | 24.051 | 24.406 | 24.866 | 25.043 | 25.525 | 25.85 | 26.319 | 26.784 | 27.251 | 27.44 | 27.796 | 28.18 | 25.125 | 25.34 | 25.592 | 25.535 | 25.753 | 25.576 | 25.796 | 26.017 | 26.202 | 26.484 | 26.75 | 25.798 | 23.991 | 24.241 | 24.46 | 25.699 | 24.916 | 0 | 25.498 |
Langetermijnbeleggingen
| 8.521 | 76.329 | 8.923 | 75.562 | 9.536 | 9.78 | 10.023 | 0 | 10.805 | 11.061 | 11.334 | 11.241 | 12.385 | 12.653 | 12.847 | 12.215 | 12.539 | 12.756 | 12.972 | 12.347 | 15.267 | 15.602 | 14.501 | 13.152 | 0 | 0.105 | 0.061 | 0.21 | 0.373 | 0.625 | 0.711 | 0.884 | 0 | 1.292 | 0 | 0 |
Belastingvorderingen
| 2.068 | 2.075 | 1.955 | 1.886 | 1.972 | 1.789 | 1.928 | 0 | 1.656 | 1.749 | 1.918 | 1.939 | 1.361 | 1.604 | 1.415 | 1.892 | 1.169 | 1.116 | 1.188 | 1.342 | 0.908 | 0.998 | 0.981 | 0.978 | 0.825 | 0.888 | 0.844 | 0.805 | 0.529 | 0.582 | 0.615 | 0.538 | 0.5 | 0.677 | 0 | 0.673 |
Overige niet-vlottende activa
| 70.779 | 0.084 | 79.601 | 0.168 | 2.063 | 3.528 | 2.396 | 13.812 | 2.288 | 4.991 | 1.904 | 0.895 | 5.044 | 8.444 | 2.968 | 3.683 | 6.337 | 1.839 | 2.616 | 1.63 | 5.294 | 3.883 | 2.503 | 2.278 | 3.298 | 3.187 | 2.997 | 0.49 | 3.679 | 2.655 | 4.636 | 1.205 | 1.072 | 1.652 | -32.94 | 1.839 |
Totaal niet-vlottende activa
| 289.85 | 289.791 | 293.119 | 288.427 | 220.397 | 225.747 | 226.435 | 231.15 | 236.789 | 243.162 | 241.366 | 245.483 | 249.479 | 253.778 | 252.594 | 243.939 | 249.582 | 236.181 | 242.382 | 244.21 | 246.311 | 230.619 | 227.851 | 218.999 | 198.959 | 198.465 | 174.177 | 173.656 | 168.706 | 154.904 | 125.9 | 119.466 | 119.352 | 120.832 | -32.94 | 121.66 |
Totaal activa
| 687.982 | 654.675 | 667.57 | 685.956 | 701.144 | 705.715 | 719.709 | 743.067 | 733.159 | 740.347 | 741.178 | 765.252 | 732.585 | 732.14 | 739.989 | 715.109 | 691.164 | 685.043 | 704.917 | 747.711 | 764.429 | 753.502 | 764.47 | 749.165 | 735.947 | 738.348 | 731.066 | 764.537 | 708.318 | 684.375 | 620.077 | 585.085 | 619.238 | 371.719 | 0 | 374.951 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 53.699 | 61.577 | 54.721 | 36.535 | 65.541 | 76.361 | 75.153 | 96.61 | 92.694 | 90.334 | 74.609 | 56.961 | 90.322 | 91.383 | 65.631 | 82.703 | 68.5 | 66.708 | 77.961 | 86.937 | 111.352 | 118.729 | 123.308 | 113.841 | 106.527 | 119.114 | 87.603 | 118.444 | 115.002 | 120.453 | 83.897 | 68.062 | 70.578 | 53.597 | 0 | 54.923 |
Kortlopende schulden
| 37 | 30 | 40 | 60.049 | 60.75 | 60.25 | 59.638 | 60.283 | 54.972 | 87.403 | 80.781 | 101.694 | 69.881 | 76.757 | 95.669 | 78.478 | 82.964 | 103.906 | 81.277 | 85.161 | 72.788 | 73.255 | 66.911 | 68.672 | 88.741 | 90.678 | 91.152 | 102.977 | 90.514 | 83.814 | 65.186 | 64.155 | 108.935 | 120.7 | 0 | 111.62 |
Belastingschulden
| 0.809 | -0.57 | 2.056 | 0.001 | 0.899 | 0.158 | 5.229 | 0 | 10.598 | 9.302 | 6.463 | 4.527 | 1.342 | 2.983 | 3.061 | 4.311 | 4.705 | 1.826 | 0.257 | 2.595 | 0.541 | 1.503 | 3.367 | 3.222 | 3.47 | 3.652 | 5.788 | 4.057 | 6.371 | 5.46 | 5.933 | 5.504 | 3.026 | 3.187 | 0 | 4.108 |
Uitgestelde opbrengsten
| 3.83 | 3.341 | 4.011 | 2.864 | 18.431 | 19.286 | 21.994 | 0 | 39.98 | 30.913 | 24.572 | 28.879 | 20.102 | 19.585 | 16.718 | 24.874 | 21.395 | 12.075 | 7.063 | 14.792 | 14.751 | 13.754 | 16.605 | 19.8 | 20.008 | 17.677 | 19.186 | 24.892 | 15.848 | 13.325 | 13.133 | 14.202 | 10.135 | 9.023 | 0 | 40.41 |
Overige kortlopende verplichtingen
| 40.453 | 17.071 | 13.021 | 35.7 | 2.095 | 13.112 | 13.254 | 33.424 | 20.661 | 17.741 | 9.078 | 44.293 | 15.747 | 13.399 | 25.747 | -3.497 | -3.473 | -1.484 | 8.112 | 13.485 | 14.211 | 0.759 | 14.002 | 17.425 | 18.279 | -1.68 | -4.263 | 22.857 | -4.445 | 9.53 | 8.174 | 9.617 | -2.361 | 6.758 | 0 | -3.815 |
Totaal kortlopende verplichtingen
| 135.79 | 111.418 | 113.809 | 132.284 | 147.716 | 159.093 | 160.359 | 190.317 | 188.83 | 200.202 | 178.121 | 207.229 | 180.505 | 187.953 | 188.565 | 186.87 | 174.091 | 183.031 | 167.607 | 188.177 | 199.779 | 208.001 | 207.588 | 204.079 | 217.018 | 229.441 | 199.466 | 248.335 | 223.29 | 219.257 | 163.189 | 147.338 | 200.449 | 184.242 | 0 | 207.247 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.387 | 0.683 | 1.546 | 1.61 | 2.371 | 2.292 | 2.264 | 3.053 | 3.464 | 4.293 | 5.024 | 5.624 | 8.275 | 8.834 | 12.072 | 0 | 0.007 | 0.013 | 30.552 | 47.778 | 57.568 | 40.233 | 30.889 | 26.734 | 14.598 | 13.427 | 13.427 | 13.427 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.303 | 2.438 | 2.581 | 2.727 | 3.143 | 1.35 | 1.464 | 0 | 1.703 | 1.822 | 1.942 | 2.061 | 1.897 | 2.008 | 1.887 | 2.23 | 2.094 | 2.197 | 2.3 | 2.404 | 2.206 | 2.301 | 2.396 | 2.491 | 2.16 | 2.25 | 2.348 | 2.431 | 0.767 | 0.807 | 0.847 | 0.887 | 0.954 | 0.967 | 0 | 1.047 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.044 | 0.05 | 0.057 | 0.063 | 0.133 | 0.14 | 0.146 | 0 | 0.156 | 0.184 | 0.212 | 0.24 | 0.301 | 0.329 | 0.358 | 0.387 | 0.457 | 0.132 | 0.132 | 0.132 | -0 | -40.014 | 0 | 0.132 | -13.835 | -12.787 | -12.863 | 0.065 | -1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 2.438 | 0 | 0 | 0 | 0 | 0 | 1.758 | 0 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 2.404 | 0 | 2.52 | 0.445 | 0.816 | 0.762 | 2.89 | 0.564 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.733 | 0.733 | 4.184 | 1.673 | 5.647 | 3.782 | 3.874 | 4.811 | 5.323 | 6.299 | 7.178 | 7.926 | 10.735 | 11.171 | 14.317 | 2.616 | 2.558 | 2.342 | 32.984 | 50.314 | 59.774 | 42.752 | 33.73 | 30.174 | 17.519 | 16.317 | 16.339 | 16.599 | 1.957 | 0.807 | 0.847 | 0.887 | 0.954 | 0.967 | 0 | 1.047 |
Totaal passiva
| 139.524 | 112.151 | 117.994 | 133.957 | 153.363 | 162.875 | 164.234 | 195.128 | 194.153 | 206.501 | 185.299 | 215.155 | 191.24 | 199.124 | 202.882 | 189.486 | 176.648 | 185.373 | 200.591 | 238.491 | 259.553 | 250.753 | 241.318 | 234.253 | 234.537 | 245.758 | 215.805 | 264.934 | 225.247 | 220.064 | 164.036 | 148.225 | 201.403 | 185.209 | 0 | 208.293 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 66.67 | 66.67 | 66.67 | 50 | 0 | 50 |
Ingehouden winsten
| 195.494 | 187.121 | 196.611 | 196.307 | 196.541 | 191.6 | 204.235 | 240.794 | 190.491 | 181.253 | 203.354 | 197.604 | 192.201 | 183.865 | 187.808 | 176.425 | 167.544 | 157.136 | 161.793 | 166.686 | 164.44 | 162.313 | 182.716 | 174.476 | 165.875 | 157.055 | 179.726 | 163.699 | 155.108 | 136.347 | 128.077 | 108.896 | 95.071 | 81.948 | 0 | 62.095 |
Overige gereserveerde algehele resultaten
| 219.625 | 45.82 | 219.625 | 45.82 | 217.9 | 44.095 | 217.9 | -0 | 215.176 | 41.371 | 215.34 | 41.371 | 211.773 | 37.804 | 211.428 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0.37 | 0 | 0 | 0 | 0 | -0 | 0 | 166.657 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 219.625 | 0 | 219.625 | 0 | 217.9 | 0 | 173.805 | 0 | 215.34 | 0 | 215.34 | 0 | 211.773 | 0 | 211.428 | 0 | 209.194 | 209.194 | 209.194 | 207.096 | 207.096 | 207.096 | 207.096 | 202.195 | 202.195 | 202.195 | 173.969 | 194.624 | 194.624 | 261.294 | 261.294 | 256.094 | 54.562 | 0 | 54.562 |
Totaal eigen vermogen van aandeelhouders
| 548.459 | 540.086 | 549.576 | 549.272 | 547.781 | 542.84 | 555.475 | 547.938 | 539.007 | 529.933 | 552.034 | 546.284 | 537.314 | 528.978 | 532.576 | 521.192 | 510.078 | 499.67 | 504.326 | 509.22 | 504.876 | 502.749 | 523.152 | 514.912 | 501.409 | 492.589 | 515.26 | 499.603 | 483.071 | 464.311 | 456.041 | 436.86 | 417.835 | 186.51 | 166.657 | 166.657 |
Totaal eigen vermogen
| 548.459 | 540.086 | 549.576 | 549.272 | 547.781 | 542.84 | 555.475 | 547.938 | 539.007 | 533.846 | 555.879 | 550.098 | 541.345 | 533.016 | 537.107 | 525.622 | 514.516 | 499.67 | 504.326 | 509.22 | 504.876 | 502.749 | 523.152 | 514.912 | 501.409 | 492.589 | 515.26 | 499.603 | 483.071 | 464.311 | 456.041 | 436.86 | 417.835 | 186.51 | 166.657 | 166.657 |
Totaal passiva en aandeelhoudersvermogen
| 687.982 | 654.675 | 667.57 | 685.956 | 701.144 | 705.715 | 719.709 | 743.067 | 733.159 | 740.347 | 741.178 | 765.252 | 732.585 | 732.14 | 739.989 | 715.109 | 691.164 | 685.043 | 704.917 | 747.711 | 764.429 | 753.502 | 764.47 | 749.165 | 735.947 | 738.348 | 731.066 | 764.537 | 708.318 | 684.375 | 620.077 | 585.085 | 619.238 | 371.719 | 166.657 | 374.951 |