Broadex Technologies Co., Ltd.
SZSE:300548.SZ
25.16 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 23.725 | 13.747 | 0.028 | -59.337 | -19.467 | 105.002 | 36.607 | 77 | 49.545 | 38.628 | 35.925 | 47.004 | 41.911 | 38.016 | 35.48 | 30.587 | 31.098 | 24.026 | 2.747 | 0.258 | 1.432 | 2.691 | 3.403 | -42.48 | 15.695 | 15.073 | 14.043 | 21.413 | 16.373 | 21.899 | 20.116 | 16.047 | 19.857 | 15.026 | 16.976 | 11.716 | 15.412 | 8.404 | 8.404 |
Afschrijvingen & Amortisatie
| 0 | 16.774 | 16.774 | 58.366 | 22.434 | 9.166 | 9.166 | 38.882 | 8.062 | 7.703 | 7.703 | 8.455 | 7.335 | 6.76 | 6.76 | 21.376 | -9.719 | 9.719 | 0 | 17.54 | -7.908 | 7.908 | 0 | 13.092 | -6.475 | 6.475 | 0 | 11.502 | -5.402 | 5.402 | 0 | 9.768 | -4.853 | 4.853 | 0 | 9.055 | -4.173 | 2.086 | 2.086 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -218.959 | 188.483 | -188.483 | 0 | 0 | -28.076 | 28.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 4.641 | 0 | 22.856 | -6.171 | 6.171 | 0 | 20.217 | -9.216 | 9.216 | 0 | 3.459 | -1.782 | 1.782 | 0 | 8.12 | -4.148 | 4.148 | 0 | 13.109 | 0 | 7.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -119.135 | 0 | 137.737 | -182.313 | 182.313 | 0 | -34.527 | 37.292 | -37.292 | 0 | -43.733 | 61.011 | -61.011 | 0 | -244.06 | 174.825 | -174.825 | 0 | -71.344 | 27.788 | -27.788 | 0 | 40.007 | -58.535 | 58.535 | 0 | -8.188 | 69.29 | -69.29 | 0 | -37.787 | 19.097 | -19.097 | 0 | -66.711 | 34.003 | -17.002 | -17.002 |
Vorderingen
| 0 | -11.74 | 0 | -54.729 | -89.761 | 89.761 | 0 | 59.003 | -10.718 | 10.718 | 0 | 4.86 | 38.05 | -38.05 | 0 | -142.28 | 116.77 | -116.77 | 0 | -51.18 | 49.619 | -49.619 | 0 | 31.091 | -48.372 | 48.372 | 0 | 10.401 | 39.948 | -39.948 | 0 | -24.369 | 21.641 | -21.641 | 0 | -42.143 | 17.911 | -8.956 | -8.956 |
Voorraden
| 0 | -113.104 | 0 | 169.61 | -86.381 | 86.381 | 0 | -113.808 | 57.226 | -57.226 | 0 | -52.052 | 24.743 | -24.743 | 0 | -109.899 | 62.203 | -62.203 | 0 | -33.273 | -14.57 | 14.57 | 0 | 8.915 | -10.164 | 10.164 | 0 | -18.589 | 29.342 | -29.342 | 0 | -13.417 | -2.545 | 2.545 | 0 | -24.569 | 16.092 | -8.046 | -8.046 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 5.708 | 0 | 22.856 | -6.171 | 6.171 | 0 | 20.278 | -9.216 | 9.216 | 0 | 3.459 | -1.782 | 1.782 | 0 | 8.12 | -4.148 | 4.148 | 0 | 13.109 | -7.262 | 7.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 112.278 | 41.518 | 47.634 | 109.096 | -17.895 | 5.103 | -101.354 | -121.726 | -88.698 | -11.863 | 40.415 | 19.016 | -42.917 | -25.885 | 13.153 | 225.82 | -189.481 | 89.793 | -52.463 | 35.465 | -14.696 | -1.542 | 0.74 | 0.844 | 58.291 | -51.886 | 27.637 | 18.976 | -30.753 | 29.177 | -26.452 | 34.889 | -17.261 | 15.571 | -6.739 | 60.754 | -57.54 | 11.573 | 11.573 |
Kasstroom uit Operationele Activiteiten
| 136.003 | 38.491 | 47.662 | 49.759 | -14.929 | 119.272 | -55.581 | -20.155 | -31.091 | 34.468 | 68.637 | 57.564 | -8.341 | 5.371 | 41.874 | 41.843 | 2.575 | -47.139 | -49.716 | -4.972 | 6.616 | -11.47 | 4.143 | 11.462 | 8.976 | 28.197 | 41.68 | 43.703 | 49.508 | -12.811 | -6.336 | 22.917 | 16.84 | 16.353 | 10.237 | 14.814 | -12.298 | 5.061 | 5.061 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -35.154 | -15.27 | -28.275 | -122.37 | -31.19 | -50.059 | -17.03 | -94.143 | -5.437 | -20.416 | -3.312 | -6.107 | -7.699 | -24.779 | -16.803 | -17.378 | -8.165 | -15.709 | -19.447 | 3.436 | -8.038 | -8.995 | -42.544 | -5.67 | -5.016 | -1.523 | -2.635 | -3.486 | -6.115 | -14.496 | -5.368 | -10.709 | -3.838 | -1.111 | -1.459 | -5.274 | -2.737 | -3.132 | -3.132 |
Netto Overnames
| 0.106 | 0.021 | -497.754 | -519.804 | 0.005 | 0.003 | 0.173 | 0 | 0.19 | 0 | 0 | 0 | 7.707 | 22.962 | 16.803 | 17.378 | 8.165 | 15.709 | -0.5 | -3.679 | 8.038 | 2.191 | 0 | -4.041 | -96.316 | 0 | 0 | 3.503 | 6.115 | 14.496 | 5.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -659.444 | -588.544 | -120 | -800 | -20 | -0.003 | -0.173 | 0 | -90.1 | -150 | -85 | -191 | -400.5 | -639 | -225 | -89.341 | -137 | -45 | -57.446 | -60.11 | -84 | -90 | -94.002 | -99.948 | -72 | -70.052 | -202 | -18 | -168 | -158 | -174.458 | 0 | 0 | 0 | 0 | -12.853 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 560.347 | 265.626 | 224.584 | 782.461 | 82.94 | 102.51 | 40.914 | 0 | 174.1 | 259.904 | 75.582 | 480.208 | 367.768 | 90.234 | 206.076 | 67.315 | 55.16 | 92.584 | 84.831 | 60.861 | 40.423 | 91.018 | 151.491 | 75.902 | 70.851 | 138.425 | 231.086 | 24.181 | 159.711 | 141.362 | 145.976 | 0 | 0 | 0 | 0 | 0 | 20.244 | 0 | 0 |
Overige Investeringsactiviteiten
| -22.354 | -1.109 | -0.2 | -5.744 | -0 | 0.003 | 0.173 | 36.829 | 0 | 0.237 | 0 | -0 | 0.008 | -1.817 | -0 | -17.378 | -0 | -0 | 0 | -0.243 | -0 | 43.196 | -50 | -2.277 | -96.316 | 0 | 2.28 | 0.017 | 0 | 0 | 0 | -144.986 | 0.013 | -1.111 | -1.459 | 0.223 | 0.03 | -9.701 | -9.701 |
Kasstroom uit Investeringsactiviteiten
| -156.498 | -339.276 | -421.556 | -665.457 | 31.755 | 52.454 | 24.057 | -57.314 | 78.753 | 89.725 | -12.731 | 283.101 | -40.423 | -575.362 | -35.727 | -39.404 | -90.005 | 31.875 | 7.438 | 3.946 | -51.615 | 35.219 | -35.055 | -36.034 | -102.481 | 66.85 | 28.732 | 2.712 | -14.403 | -31.135 | -33.85 | -155.695 | -3.825 | -1.111 | -1.459 | -17.904 | 17.537 | -12.833 | -12.833 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.016 | -0.91 | 495.786 | 0 | 0 | 0 | 0 | 0 | 64.287 | 32.923 | -30.641 | -14.82 | -22.091 | 30.461 | 17.536 | -4.184 | 45.995 | 21.27 | 13.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -10.558 | 0 | -19.443 | 0 | 0 | 0 | -0.688 | 0.688 | -0.688 | 0 | -0.17 | 0.17 | -0.17 | 0 | -1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.992 | -1.254 | -1.254 | -1.753 | 0 | -58.079 | 0 | -0.082 | -0.223 | -69.794 | -0.164 | -0.099 | -0.352 | -0.131 | -0.06 | -0.026 | -1.044 | -4.2 | 0 | 0 | 0 | -8.335 | -0.09 | 0 | 0 | -16.444 | 0 | 0 | 0 | -16.534 | 0 | 0 | 0 | -12.4 | 0 | 0 | -17.97 | -0.315 | -0.315 |
Overige Financieringsactiviteiten
| -1.922 | -20.31 | 23.228 | -0.746 | 411.491 | 13.666 | -0.234 | 84.663 | 6.495 | 4.628 | 3.538 | -1.693 | 2.628 | 6.508 | 621.138 | 3.717 | 6.635 | -1.318 | 0 | 0.55 | 0 | 0 | 0 | 11.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.294 | 211.873 | -0.2 | 0 | -0.2 | 0 | -0.1 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -5.931 | -22.474 | 517.76 | -21.942 | 411.491 | 13.666 | -0.234 | 83.893 | 70.558 | -32.243 | -27.266 | -16.783 | -19.815 | 36.839 | 638.614 | -1.81 | 51.586 | 15.752 | 13.962 | 0.55 | 0 | -8.335 | -0.09 | 11.832 | 0 | -16.444 | 0 | 0 | 0 | -16.534 | 0 | -11.294 | 211.873 | -12.6 | 0 | -0.2 | -17.97 | -0.415 | -0.415 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.86 | 0.037 | -0.776 | -0.359 | 7.128 | -0.897 | -0.734 | 1.914 | 1.588 | -0.09 | -0.797 | 0.166 | -0.773 | -0.084 | -0.473 | -3.565 | 0.124 | 1.108 | -0.937 | 2.612 | 1.808 | -2.756 | -0.513 | 5.343 | 5.967 | -3.606 | -4.88 | 0.408 | -0.153 | 0.032 | 0.926 | -0.097 | 0.38 | 0.003 | 0.503 | 0.215 | -0.02 | -0.02 |
Netto Kasstroomverandering
| -27.402 | -322.398 | 143.904 | -139.87 | 427.959 | 192.52 | -32.655 | 502.834 | 120.133 | 93.537 | 28.55 | 323.086 | -68.413 | -533.925 | 644.677 | 0.156 | -39.409 | 0.612 | -27.208 | -1.414 | -42.388 | 17.222 | -33.758 | -13.254 | -88.161 | 84.57 | 66.805 | 41.535 | 35.513 | -60.633 | -40.154 | -143.146 | 224.79 | 3.023 | 8.78 | -2.788 | -12.515 | -8.206 | -8.206 |
Kaspositie aan het Einde van de Periode
| 934.246 | 961.648 | 1,281.852 | 1,140.143 | 1,280.013 | 852.054 | 659.534 | 1,188.541 | 685.707 | 565.573 | 472.036 | 443.486 | 120.4 | 188.813 | 722.738 | 78.061 | 77.905 | 117.314 | 116.703 | 143.911 | 145.325 | 187.713 | 170.49 | 204.249 | 217.503 | 305.664 | 221.094 | 154.288 | 112.754 | 77.241 | 137.874 | 178.028 | 321.173 | 96.384 | 93.361 | 84.581 | 87.368 | -8.206 | -8.206 |