Broadex Technologies Co., Ltd.

SZSE:300548.SZ

25.16 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 961.6481,284.0471,140.1431,280.013852.054659.534692.189685.707565.573472.036443.486120.4192.321728.66484.30783.579120.487118.351145.43146.138188.125171.044204.778219.561306.414221.816155.401113.71777.727138.564179.122322.73397.894-87.24387.243-120.259100.259100.259
Kortetermijnbeleggingen 446.661126.208155.82455.93107.048207.857235.73252.772285.384336.647324.7993152891258582-3.21749.39876.398-3.04340-2.1146072.65770137.349163-0.948158-1.343145-1.463-1.704174.487-2.197240.5172020
Liquide middelen en kortetermijnbeleggingen 1,408.3091,410.2551,295.9681,335.943959.102867.39927.919938.479850.957808.683768.285435.4481.321853.664169.307165.579120.487167.75221.828146.138188.125171.044204.778219.561306.414221.816155.401113.71777.727138.564179.122322.73397.89487.24387.243120.259100.259120.259
Nettovorderingen 562.182462.281587.651391.845424.242586.093552.416421.404382.157374.298392.669375.827311.066259.212275.356290.761264.657182.846145.227133.905141.439109.39298.78786.88276.683103.15118.802117.021163.337143.75123.306126.471126.1130105.757085.23580.59
Voorraad 426.678410.106319.683245.483310.304352.868397.732380.111344.157324.74286.922297.383266.373275.39241.967220.6198.962146.569136.948111.76288.869100.056103.7193.24379.01876.42489.181102.32100.49691.2171.15458.34755.735059.13051.18951.189
Overige vlottende activa 10.21419.90421.5925.2898.7639.6549.9241.98551.159105.437107.261400.002393.3511.14221.7092.6385.6872.3411.44287.91647.15392.467100.09772.65771.531137.349163168.017158.275140146.141-0.315-0.2630-1.2750204.645
Totaal vlottende activa 2,407.3842,312.6432,224.8941,978.561,702.411,816.0061,887.9911,741.9781,628.431,613.1581,555.1381,508.6131,452.1111,389.407708.339679.578589.792499.504515.445479.721465.586472.959507.371472.343533.646538.74526.384501.075499.835513.524519.723507.236279.47987.243250.856120.259256.682256.682
Niet-vlottende activa:
Materiële vaste activa, netto 577.752577.679551.976301.135266.708224.484211.289174.626181.655180.204181.259183.328173.432157.879166.816153.457142.343129.319129.971130.243125.589123.94193.35692.81892.44795.07496.6193.62689.59478.53975.53869.90870.788073.071071.60871.608
Goodwill 228.075228.075228.07586.38986.38986.38986.38986.38986.38986.38986.38986.38986.38986.38986.38986.38986.38986.38986.38992.57892.57892.57892.57892.58500000000000000
Immateriële activa 84.61483.51988.18414.37614.23314.12714.25814.24414.98915.17215.37515.58215.74615.9539.8619.99610.09910.07610.45410.61610.55310.7166.0656.1866.2836.4216.5596.7126.8656.9217.0737.2257.37607.6807.9737.973
Goodwill en immateriële activa 312.69311.594316.259100.765100.622100.517100.648100.633101.378101.561101.765101.971102.135102.34296.2596.38696.48996.46696.843103.193103.13103.29398.64298.7726.2836.4216.5596.7126.8656.9217.0737.2257.37607.6807.9737.973
Langetermijnbeleggingen 9.8665.73178.25955.53136.878-140.138-181.97-237.96-271.165-322.979-311.089-301.303-275.337-111.2-71.27-67.81217.841-34.796-72.4237.0457.2476.1162.14754.91454.45354.6353.4854.42954.7354.82320.59920.48520.727021.21907.5556.169
Belastingvorderingen 37.33432.18637.3734.463.05113.75115.26820.54719.37820.22417.91216.91416.72817.33318.42719.09917.80616.79716.22913.85813.58513.44713.041.9631.8682.1112.6373.0893.7923.5114.6123.3943.5103.29903.0520
Overige niet-vlottende activa 6.6218.29315.16960.383112.423214.293242.672271.693304.796345.007333.807324.173305.564142.17693.68894.86316.92667.13880.4051.4796.5195.793.5132.8480.2680.1361.5240.211.9092.6424.5291.6110.28-87.2431.059-120.2591.3855.823
Totaal niet-vlottende activa 944.263935.482999.035522.275519.682412.906387.907329.539336.042324.017323.653325.083322.521308.53303.912295.992291.406274.923251.025255.818256.07252.589210.697251.315155.319158.373160.811158.065156.89146.437112.352102.624102.681-87.243106.327-120.25991.57491.574
Totaal activa 3,351.6463,248.1253,223.9292,500.8352,222.0932,228.9122,275.8982,071.5171,964.4721,937.1761,878.791,833.6961,774.6321,697.9371,012.25975.57881.198774.427766.47735.539721.657725.548718.068723.658688.965697.113687.195659.141656.725659.961632.075609.86382.160357.1830348.255348.255
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 338.879374.149260.889216.827309.743391.283407.479307.523278.326265.136221.121218.751183.871179.28169.82168.572162.37197.672104.90282.6571.32462.93461.52838.90733.54535.88143.24640.09553.42160.97752.14843.06744.512036.019039.48339.483
Kortlopende schulden 199.35264.866128.67446.15141.52445.298129.413107.47787.76252.82484.11999.657121.47691.80873.69979.35435.47514.17200000000000000000000
Belastingschulden 0.0296.7673.0266.8226.2273.9148.64110.63213.4426.4926.5354.5753.9771.0611.9184.4514.0211.274.2890.5742.1673.8533.6891.4920.3653.956.7443.2723.2644.6223.2741.7683.42704.51803.0710
Uitgestelde opbrengsten 9.528101.9197.81827.26126.35243.80634.3338.55135.83639.25940.49833.61332.84940.58337.197030.14631.1700000000000000000000
Overige kortlopende verplichtingen 67.8861.882592.8621.220.9781.4273.0220.0010.0010.0020.0030.0930.040.0320.09533.7070.9051.4233.81929.05830.90340.14537.52722.35310.1316.78520.26616.41716.86317.3718.69921.38111.239013.858028.27128.271
Totaal kortlopende verplichtingen 615.646542.816990.243291.458378.597481.814574.244453.552401.925357.222345.742352.114338.236311.703280.811281.633228.896144.433138.72111.707102.227103.0899.05561.2643.67452.66663.51256.51270.28578.34770.84764.44755.751049.878067.75467.754
Langlopende verplichtingen:
Langetermijnschulden 448.3471.1555.54824.2978.7598.3173.5282.5142.6262.73700000.899000000000-00000000000000
Uitgestelde opbrengsten niet-vlottend 51.53552.86854.7877.8858.2477.397.6958.2278.7959.4029.9846.5486.2177.3048.6057.255.4156.1036.7947.4868.1029.08411.08111.84712.10212.3585.4145.675.9256.1816.4376.6936.94807.4607.8220
Uitgestelde belastingverplichtingen niet-vlottend 11.3568.42516.392-7.8853.401-7.390-8.2270000.4930.5880.116000.0740.4230.4780.2310.30100.710.7540.660.0430.250.3340.250.5200000000
Overige niet-vlottende verplichtingen -31.8170-31.4887.88507.3908.227000000-0.89900000000000000000000000
Totaal niet-vlottende verplichtingen 479.375532.44745.23932.18320.40715.70811.22310.74111.42112.1399.9847.0426.8057.4218.6057.255.4896.5267.2737.7168.4039.08411.79112.612.76212.4015.6646.0036.1756.7026.4376.6936.94807.4607.8220
Totaal passiva 1,095.021,075.2631,035.481323.641399.004497.521585.467464.293413.346369.361355.725359.156345.041319.123289.416288.883234.386150.96145.993119.424110.629112.164110.84673.8656.43665.06869.17662.51576.4685.04977.28471.1462.699057.338075.57667.754
Eigen vermogen:
Preferente aandelen 084.15100000000000000000000000000000000000.0020
Gewone aandelen 287.013286.584286.345286.021263.999262.146262.126261.739261.215173.914173.699173.661173.529173.08150.398150.273149.92883.3783.3783.3583.3583.3583.3582.6782.6782.6782.6782.6782.6782.6782.6782.676206206262
Ingehouden winsten 569.23578.339578.311656.035675.502628.579591.972534.332484.788515.694479.769444.991403.08365.064329.584305.882274.784254.915252.168254.373252.941258.586255.183297.663281.967283.429269.385256.009239.636234.278214.155204.862185.0050165.4030142.641164.659
Overige gereserveerde algehele resultaten 116.092.993113.7351,235.138100.476840.66595.774811.37278.672883.06277.201860.9165.337849.2882.7763.7913.7142.3064.1432.2562.2312.5743.4463.5421.9680.0230.0410.0590.0720.0760.0790.0540.049299.8450.036272.679-0.002-0.002
Overige totale aandeelhoudersvermogen 676.978695.054663.0840783.1110740.559-0.22726.451-4.855792.396-5.02787.645-8.619240.077226.74218.385282.876280.796276.136272.505268.874265.243265.923265.923265.923265.923257.887257.887257.887257.887251.13372.406072.406068.03846.022
Totaal eigen vermogen van aandeelhouders 1,649.3111,647.1211,641.4752,177.1941,823.0881,731.391,690.4311,607.2231,551.1261,567.8141,523.0651,474.5411,429.5911,378.814722.834686.687646.812623.468620.477616.115611.028613.383607.222649.798632.529632.045618.02596.625580.265574.912554.791538.719319.461299.845299.845272.679272.679272.679
Totaal eigen vermogen 2,205.0912,172.8622,133.6612,177.1941,823.0881,731.392,143.281,607.2231,551.1261,567.8141,523.0651,474.5411,429.5911,378.814722.834686.687646.812623.468620.477616.115611.028613.383607.222649.798632.529632.045618.02596.625580.265574.912554.791538.719319.461299.845299.845272.679272.679272.679
Totaal passiva en aandeelhoudersvermogen 3,351.6463,248.1253,223.9292,500.8352,222.0932,228.9122,275.8982,071.5171,964.4721,937.1761,878.791,833.6961,774.6321,697.9371,012.25975.57881.198774.427766.47735.539721.657725.548718.068723.658688.965697.113687.195659.141656.725659.961632.075609.86382.16299.845357.183272.679348.255340.433