Shenzhen Emperor Technology Co., Ltd.
SZSE:300546.SZ
16.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.784 | -2.269 | -13.266 | -14.558 | 0.577 | 3.7 | 5.102 | 62.841 | -14.228 | -17.068 | 20.194 | 10.526 | -13.592 | -6.226 | 1.299 | -13.91 | 10.646 | -13.336 | 44.091 | 31.104 | 36.785 | 9.745 | 49.036 | 24.46 | 37.934 | -3.588 | 38.485 | 16.129 | 19.436 | 5.461 | 28.052 | 13.099 | 26.238 | -6.978 | 25.933 | 4.438 |
Afschrijvingen & Amortisatie
| 7.165 | 7.165 | 7.159 | -11.587 | 6.318 | 6.318 | 7.599 | 7.599 | 4.595 | 4.595 | 5.811 | 5.811 | 3.668 | 3.668 | 11.084 | -5.377 | 5.377 | 0 | 5.993 | -3.089 | 3.089 | 0 | 5.741 | -2.381 | 2.381 | 0 | 3.828 | -1.803 | 1.803 | 0 | 3.335 | -1.598 | 1.598 | 0 | 3.12 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.878 | -0.878 | 0.878 | 0 | 4.445 | -3.221 | 3.221 | 0 | 2.954 | 0 | 0.29 | 0 | 2.163 | 0 | 1.405 | 0 | 5.669 | 0 | 2.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 75.021 | -63.016 | 63.016 | 0 | -5.288 | 45.126 | -45.126 | 0 | -98.339 | 99.262 | -99.262 | 0 | 0.404 | 37.712 | -37.712 | 0 | 65.676 | 14.073 | -14.073 | 0 | -173.814 | 121.156 | -121.156 | 0 | -162.499 | 60.019 | -60.019 | 0 | -42.817 | 40.406 | -40.406 | 0 | -31.209 | 0 |
Vorderingen
| 0 | 0 | 69.423 | -34.782 | 34.782 | 0 | 52.543 | 22.631 | -22.631 | 0 | -78.161 | 63.731 | -63.731 | 0 | -24.014 | 23.466 | -23.466 | 0 | -15.59 | 64.845 | -64.845 | 0 | -91.782 | 69.653 | -69.653 | 0 | -84.142 | 37.261 | -37.261 | 0 | -29.934 | 31.984 | -31.984 | 0 | -20.756 | 0 |
Voorraden
| 0 | 0 | 5.598 | -28.234 | 28.234 | 0 | -57.831 | 22.495 | -22.495 | 0 | -21.056 | 36.409 | -36.409 | 0 | 19.972 | 17.467 | -17.467 | 0 | 78.313 | -50.482 | 50.482 | 0 | -84.195 | 52.908 | -52.908 | 0 | -84.026 | 25.026 | -25.026 | 0 | -12.883 | 8.422 | -8.422 | 0 | -10.453 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.878 | -0.878 | 0.878 | 0 | 4.445 | -3.221 | 3.221 | 0 | 2.954 | -0.29 | 0.29 | 0 | 2.163 | -1.405 | 1.405 | 0 | 5.669 | -2.268 | 2.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -43.974 | -35.188 | -19.287 | 96.496 | -99.908 | -0.088 | 169.985 | -70.139 | 1.295 | -30.513 | 40.546 | -5.191 | -19.681 | -44.436 | 66.288 | -34.269 | -17.664 | -33.062 | 47.512 | -64.84 | -11.176 | -81.289 | 246.138 | -146.812 | 45.31 | -79.516 | 226.817 | -63.307 | 10.777 | -50.25 | 83.636 | -41.809 | 19.789 | -37.649 | 53.266 | -4.438 |
Kasstroom uit Operationele Activiteiten
| -41.354 | -37.457 | 49.627 | 7.335 | -29.997 | 9.93 | 177.398 | 45.426 | -53.464 | -52.176 | 54.93 | -0.475 | -37.469 | -54.33 | 83.52 | -19.065 | -36.132 | -46.398 | 166.226 | -22.752 | 14.916 | -71.544 | 129.263 | -3.578 | -34.125 | -83.104 | 112.3 | 11.038 | -25.735 | -44.789 | 72.207 | 10.097 | 7.219 | -44.627 | 51.11 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.314 | -0.73 | 2.866 | -7.563 | -5.351 | -2.14 | -1.13 | -20.236 | -5.055 | -5.926 | -0.573 | -1.013 | -1.293 | -0.361 | -10.179 | -5.469 | -7.271 | -10.272 | -20.025 | -6.665 | -8.629 | -12.211 | -8.562 | -12.265 | -9.308 | -22.367 | -10.067 | -3.019 | -6.542 | -5.109 | -1.083 | -2.489 | -0.6 | -0.643 | -2.872 | 0 |
Netto Overnames
| 0.007 | 0 | 0.007 | -523 | -0.06 | 0.06 | 0.06 | -89 | 89 | 0 | 0.285 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 9 | -9 | 0 | 3.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -307.247 | 0 | -1,063 | 523 | -523 | -0.06 | -0.037 | 89 | -89 | 0 | -41.01 | 16 | -16 | 0 | 0 | -10.148 | -11.05 | -2.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 341.563 | 3.676 | 1,073.207 | 1.714 | 2.043 | 2.488 | 1.815 | 15.055 | 12.055 | 0.216 | -2.383 | 0.963 | 1.624 | 0.002 | 0.088 | 0.076 | 0 | 0 | 0.06 | 0.132 | 0.095 | 0.318 | 0.68 | 0.596 | 0 | 0 | -103.342 | 36.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -70 | 70 | 10 | -80 | 422.06 | 171 | -231.06 | -49 | -31 | -29 | -0.015 | 8 | 0 | -7 | 8.65 | -0.79 | -0.776 | -8 | 8.766 | 6.248 | -6.755 | 30 | 27.501 | 0.596 | 83.823 | -148 | 248.046 | -0.011 | -14.349 | -119.985 | 0.001 | 3 | -0.6 | -0.643 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -37.991 | 72.946 | 23.079 | -85.849 | -104.308 | 171.348 | -230.353 | -54.18 | -24 | -34.71 | -2.971 | 7.95 | 0.331 | -7.359 | -1.442 | -16.331 | -19.097 | -20.422 | -11.199 | -0.285 | -15.289 | 18.107 | 19.619 | -11.669 | 74.516 | -179.367 | 134.637 | -1.641 | -20.891 | -125.094 | -1.083 | 0.511 | -0.6 | -0.643 | -2.872 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.784 | -197.5 | 197.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -2.358 | 0 | 0 | 0 | -9.904 | 9.904 | -9.904 | 0 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.057 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -4.281 | 0 | -4.281 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | -0.244 | -0.002 | -0.011 | -0.36 | -16.856 | 0 | -0.017 | -20.27 | 0 | 0 | -2.464 | -0.011 | -20.281 | 0 | 0 | 0 | -26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.88 | -1.88 | 12.008 | -2.578 | -6.919 | -2.51 | -2.254 | 195.839 | -3.948 | 197.641 | -4.401 | -9.904 | -9.529 | -0.375 | 0.072 | -30.072 | 0 | 30 | -0.579 | 18.604 | 0 | 0 | -281.554 | 280.222 | 0 | 0 | 0 | 0 | 36.343 | 0 | -8.757 | 246.636 | 0 | -0.3 | -0.2 | 0 |
Kasstroom uit Financieringsactiviteiten
| -3.386 | -1.88 | -1.832 | -2.578 | -6.919 | -2.51 | -3.038 | -1.661 | -3.948 | 197.641 | -4.435 | 0 | -9.773 | -0.377 | 0.011 | -30.432 | -16.856 | 30 | -0.562 | -1.667 | 0 | 0 | -284.018 | 280.233 | -20.281 | 0 | 0 | 0 | 9.673 | 0 | -8.757 | 246.636 | 0 | -0.3 | -0.2 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.126 | -0.095 | -1.6 | -0.334 | 4.847 | -1.298 | -1.596 | 4.51 | 8.43 | -0.627 | -4.671 | 0.491 | -3.155 | 1.356 | 2.135 | -7.562 | -0.049 | 3.184 | -2.1 | 5.039 | 4.068 | -3.44 | -1.194 | 4.471 | 5.216 | -4.01 | -1.346 | -1.536 | -1.262 | -0.371 | 2.464 | 0.434 | 1.365 | -0.094 | 3.321 | 0 |
Netto Kasstroomverandering
| -86.094 | 30.644 | 70.692 | -83.14 | -137.433 | 177.47 | -57.589 | -5.905 | -72.982 | 110.129 | 42.771 | 7.902 | -50.126 | -60.712 | 84.223 | -73.39 | -72.134 | -33.635 | 152.365 | -19.665 | 3.695 | -56.877 | -135.195 | 269.458 | 25.201 | -266.481 | 245.59 | 7.861 | -38.214 | -170.255 | 64.832 | 257.678 | 7.984 | -45.663 | 51.359 | 0 |
Kaspositie aan het Einde van de Periode
| 477.657 | 365.87 | 359.488 | 265.952 | 349.092 | 486.525 | 309.055 | 366.644 | 372.549 | 445.531 | 335.402 | 292.631 | 284.729 | 334.855 | 395.567 | 311.343 | 384.733 | 456.868 | 490.503 | 338.138 | 357.803 | 354.108 | 410.985 | 546.18 | 276.722 | 251.521 | 517.878 | 272.287 | 264.426 | 302.64 | 472.895 | 408.064 | 150.385 | 142.401 | 188.065 | 0 |