Shenzhen Liande Automation Equipment co.,ltd.
SZSE:300545.SZ
30.69 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 331.385 | 323.701 | 346.561 | 321.516 | 339.039 | 279.387 | 267.158 | 320.146 | 242.41 | 210.042 | 202.312 | 199.024 | 239.724 | 221.875 | 226.188 | 209.142 | 221.423 | 187.894 | 163.732 | 196.696 | 148.192 | 161.588 | 182.161 | 169.173 | 201.391 | 175.537 | 117.491 | 114.426 | 143.699 | 141.317 | 66.838 | 87.195 | 54.613 | 86.513 | 27.855 | 85.068 | 72.319 |
Kosten van de omzet
| 180.974 | 183.89 | 238.119 | 196.683 | 241.238 | 174.695 | 170.629 | 234.914 | 169.968 | 133.074 | 148.279 | 138.775 | 172.478 | 162.157 | 169.765 | 141.368 | 169.487 | 128.33 | 116.995 | 117.03 | 101.632 | 104.716 | 128.553 | 108.687 | 131.633 | 116.137 | 79.93 | 79.971 | 106.115 | 90.969 | 46.397 | 56.814 | 42.354 | 58.684 | 21.708 | 54.345 | 49.167 |
Brutowinst
| 150.411 | 139.811 | 108.442 | 124.832 | 97.801 | 104.691 | 96.53 | 85.232 | 72.442 | 76.969 | 54.033 | 60.249 | 67.245 | 59.718 | 56.423 | 67.774 | 51.936 | 59.564 | 46.737 | 79.666 | 46.56 | 56.873 | 53.608 | 60.486 | 69.759 | 59.399 | 37.561 | 34.455 | 37.583 | 50.348 | 20.44 | 30.381 | 12.259 | 27.829 | 6.147 | 30.723 | 23.153 |
Brutowinstmarge
| 0.454 | 0.432 | 0.313 | 0.388 | 0.288 | 0.375 | 0.361 | 0.266 | 0.299 | 0.366 | 0.267 | 0.303 | 0.281 | 0.269 | 0.249 | 0.324 | 0.235 | 0.317 | 0.285 | 0.405 | 0.314 | 0.352 | 0.294 | 0.358 | 0.346 | 0.338 | 0.32 | 0.301 | 0.262 | 0.356 | 0.306 | 0.348 | 0.224 | 0.322 | 0.221 | 0.361 | 0.32 |
Onderzoek- en ontwikkelingskosten
| 24.111 | 34.416 | 24.894 | 33.667 | 26.515 | 31.632 | 29.126 | 34.17 | 28.824 | 21.632 | 20.46 | 25.916 | 21.81 | 21.715 | 22.785 | 23.964 | 15.709 | 15.21 | 11.609 | 21.355 | 15.469 | 13.693 | 16.399 | 16.429 | 15.78 | 38.115 | 11.513 | 53.946 | 10.672 | 18.633 | 0 | 15.611 | 0 | 6.512 | 0 | 15.661 | 0 |
Algemene en administratieve kosten
| 40.326 | -6.608 | 13.081 | -26.317 | 35.106 | -5.644 | 11.097 | 15.065 | 34.635 | -6.804 | 12.058 | -29.331 | 35.097 | -6.812 | 13.086 | -16.779 | 8.864 | -2.929 | 7.546 | -16.947 | 8.455 | -4.802 | 8.591 | -9.929 | 6.549 | -12.149 | 17.886 | -36.552 | 16.279 | -7.568 | 11.317 | -14.237 | 6.459 | -4.186 | 6.033 | -17.558 | 7.456 |
Verkoop- en marketingkosten
| 20.467 | 15.741 | 10.759 | 18.205 | 11.269 | 11.336 | 9.874 | 20.325 | 12.856 | 14.049 | 10.642 | 13.188 | 17.706 | 13.327 | 11.168 | 11.43 | 12.066 | 12.242 | 5.985 | 16.267 | 8.155 | 7.315 | 5.875 | 13.493 | 13.021 | 8.438 | 7.16 | 6.906 | 5.11 | 9.488 | 6.602 | 4.271 | 4.163 | 3.69 | 2.485 | 2.36 | 3.776 |
Verkoop-, algemene en administratieve kosten
| 60.793 | 9.133 | 26.655 | -8.112 | 46.374 | 5.691 | 20.971 | 39.951 | 47.491 | 7.245 | 22.7 | -16.143 | 52.803 | 6.515 | 24.253 | -5.35 | 20.931 | 9.313 | 13.531 | -0.68 | 16.61 | 2.513 | 14.467 | 3.564 | 19.57 | -3.711 | 25.046 | -29.645 | 21.389 | 1.921 | 17.92 | -9.966 | 10.622 | -0.496 | 8.518 | -15.198 | 11.232 |
Overige kosten
| -33.652 | 0.043 | -0.197 | -0.371 | 0.499 | 0.017 | -0.006 | -11.114 | -0.141 | 0.387 | 0.41 | 0.402 | -0.185 | 0.098 | -0.274 | -3.09 | -0.699 | -0.603 | 3.625 | -0.001 | 0.697 | 0.243 | 0.002 | 1.686 | 0.17 | 0.966 | 0.24 | -2.167 | 1.682 | 1.617 | 4.526 | 2.89 | 6.742 | 1.685 | 3.828 | 5.459 | 3.671 |
Bedrijfskosten
| 51.251 | 50.534 | 51.745 | 65.472 | 32.022 | 52.619 | 41.728 | 63.007 | 52.381 | 44.251 | 40.948 | 51.401 | 48.956 | 41.992 | 44.979 | 37.419 | 35.191 | 33.384 | 16.756 | 44.647 | 29.227 | 21.094 | 29.72 | 42.61 | 26.614 | 23.113 | 21.431 | 22.002 | 17.889 | 19.271 | 18.392 | 14.666 | 10.928 | 10.823 | 8.704 | 10.048 | 12.22 |
Bedrijfsresultaat
| 99.16 | 79.986 | 56.697 | 48.017 | 59.475 | 45.097 | 49.48 | 22.225 | 21.738 | 22.707 | 11.022 | -5.882 | 11.457 | 10.654 | 4.529 | 15.327 | 14.979 | 22.62 | 25.88 | 21.364 | 14.856 | 31.617 | 19.202 | 9.649 | 38.929 | 29.289 | 13.608 | 8.482 | 19.967 | 30.524 | 1.874 | 14.954 | 1.37 | 15.701 | -2.512 | 22.05 | 7.42 |
Bedrijfsresultaat ratio
| 0.299 | 0.247 | 0.164 | 0.149 | 0.175 | 0.161 | 0.185 | 0.069 | 0.09 | 0.108 | 0.054 | -0.03 | 0.048 | 0.048 | 0.02 | 0.073 | 0.068 | 0.12 | 0.158 | 0.109 | 0.1 | 0.196 | 0.105 | 0.057 | 0.193 | 0.167 | 0.116 | 0.074 | 0.139 | 0.216 | 0.028 | 0.172 | 0.025 | 0.181 | -0.09 | 0.259 | 0.103 |
Totaal overige inkomsten en kosten netto
| -0.219 | 0.043 | 0.134 | -0.371 | 0.499 | 0.017 | -0.006 | 1.67 | -0.141 | 0.387 | 0.41 | 0.402 | -0.185 | 0.098 | -0.274 | -3.09 | -0.699 | -0.603 | 3.625 | -0.001 | 0.697 | 0.243 | 0.002 | 1.686 | 0.17 | 0.966 | 0.24 | -2.167 | 1.682 | 1.617 | 4.526 | 2.437 | 6.742 | 1.685 | 3.828 | 5.437 | 3.671 |
Inkomen voor belasting
| 98.941 | 80.029 | 55.483 | 47.647 | 59.974 | 45.114 | 49.475 | 23.895 | 21.597 | 23.094 | 11.432 | -5.48 | 11.272 | 10.752 | 4.255 | 12.237 | 14.28 | 22.017 | 29.505 | 21.363 | 15.553 | 31.86 | 19.204 | 11.335 | 39.099 | 30.254 | 13.847 | 6.315 | 21.649 | 32.141 | 6.4 | 17.391 | 8.112 | 17.386 | 1.317 | 27.487 | 11.091 |
Inkomen voor belasting ratio
| 0.299 | 0.247 | 0.16 | 0.148 | 0.177 | 0.161 | 0.185 | 0.075 | 0.089 | 0.11 | 0.057 | -0.028 | 0.047 | 0.048 | 0.019 | 0.059 | 0.064 | 0.117 | 0.18 | 0.109 | 0.105 | 0.197 | 0.105 | 0.067 | 0.194 | 0.172 | 0.118 | 0.055 | 0.151 | 0.227 | 0.096 | 0.199 | 0.149 | 0.201 | 0.047 | 0.323 | 0.153 |
Belastingkosten
| 15.947 | 14.533 | 10.019 | -1.425 | 10.194 | 9.153 | 8.366 | 3.904 | 1.598 | 3.958 | 3.38 | -7.513 | 4.973 | 2.359 | 1.759 | -11.562 | 2.536 | 6.238 | 7.595 | -2.981 | 1.998 | 5.041 | 3.056 | -3.441 | 5.943 | 4.645 | 2.118 | -7.481 | 5.296 | 10.668 | 1.501 | 1.687 | 1.229 | 2.644 | 0.214 | 3.968 | 1.018 |
Nettowinst
| 82.956 | 66.35 | 45.733 | 49.571 | 49.974 | 36.652 | 41.109 | 28.492 | 20.094 | 18.231 | 10.123 | 1.998 | 7.747 | 9.582 | 3.216 | 24.856 | 11.745 | 15.779 | 21.91 | 24.344 | 13.555 | 26.819 | 16.147 | 14.776 | 33.156 | 25.609 | 11.729 | 13.797 | 16.353 | 21.473 | 4.9 | 15.704 | 6.883 | 14.743 | 1.103 | 23.519 | 10.073 |
Nettowinstmarge
| 0.25 | 0.205 | 0.132 | 0.154 | 0.147 | 0.131 | 0.154 | 0.089 | 0.083 | 0.087 | 0.05 | 0.01 | 0.032 | 0.043 | 0.014 | 0.119 | 0.053 | 0.084 | 0.134 | 0.124 | 0.091 | 0.166 | 0.089 | 0.087 | 0.165 | 0.146 | 0.1 | 0.121 | 0.114 | 0.152 | 0.073 | 0.18 | 0.126 | 0.17 | 0.04 | 0.276 | 0.139 |
WPA (Winst Per Aandeel)
| 0.46 | 0.37 | 0.26 | 0.28 | 0.28 | 0.21 | 0.23 | 0.16 | 0.11 | 0.1 | 0.06 | 0.011 | 0.044 | 0.058 | 0.02 | 0.17 | 0.08 | 0.11 | 0.15 | 0.17 | 0.09 | 0.19 | 0.11 | 0.11 | 0.23 | 0.18 | 0.08 | 0.1 | 0.11 | 0.14 | 0.035 | 0.11 | 0.065 | 0.15 | 0.01 | 0.22 | 0.095 |
Verwaterde WPA
| 0.45 | 0.36 | 0.25 | 0.27 | 0.27 | 0.2 | 0.22 | 0.16 | 0.11 | 0.093 | 0.06 | 0.011 | 0.04 | 0.058 | 0.02 | 0.15 | 0.08 | 0.11 | 0.15 | 0.17 | 0.09 | 0.19 | 0.11 | 0.11 | 0.23 | 0.18 | 0.08 | 0.1 | 0.11 | 0.14 | 0.035 | 0.11 | 0.065 | 0.15 | 0.01 | 0.22 | 0.095 |
EBITDA
| 104.269 | 93.35 | 65.932 | 61.222 | 63.755 | 59.352 | 64.535 | 12.352 | 36.843 | 37.927 | 25.071 | 3.375 | 24.761 | 16.204 | 16.839 | 14.604 | 16.952 | 24.831 | 33.168 | 24.836 | 18.118 | 35.43 | 22.723 | 17.878 | 45.143 | 33.673 | 16.92 | 15.131 | 19.694 | 36.771 | 2.049 | 28.427 | 1.331 | 21.26 | -2.557 | 36.283 | 14.475 |
EBITDA ratio
| 0.315 | 0.282 | 0.176 | 0.188 | 0.196 | 0.21 | 0.207 | 0.039 | 0.126 | 0.165 | 0.065 | 0.064 | 0.086 | 0.084 | 0.05 | 0.14 | 0.079 | 0.139 | 0.219 | 0.175 | 0.122 | 0.225 | 0.126 | 0.109 | 0.215 | 0.222 | 0.144 | 0.184 | 0.136 | 0.26 | 0.031 | 0.343 | 0.024 | 0.246 | -0.092 | 0.412 | 0.2 |