Shenzhen Liande Automation Equipment co.,ltd.
SZSE:300545.SZ
30.69 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 82.956 | 66.35 | 45.733 | 49.571 | 49.974 | 36.652 | 41.109 | 28.492 | 20.094 | 18.231 | 10.123 | 1.998 | 7.747 | 9.582 | 3.216 | 24.856 | 11.745 | 15.779 | 21.91 | 24.344 | 13.555 | 26.819 | 16.147 | 14.776 | 33.156 | 25.609 | 11.729 | 13.797 | 16.353 | 21.473 | 4.9 | 15.704 | 6.883 | 14.743 | 1.103 | 23.519 | 10.073 |
Afschrijvingen & Amortisatie
| 0 | 10.413 | 10.413 | 36.018 | -17.654 | 10.756 | 10.756 | 43.244 | 10.671 | 10.951 | 10.951 | 9.848 | 9.848 | 7.541 | 7.541 | 8.78 | -4.447 | 4.447 | 0 | 8.788 | -4.229 | 4.229 | 0 | 4.75 | -1.519 | 1.519 | 0 | 2.844 | -1.365 | 1.365 | 0 | 2.651 | -1.329 | 1.329 | 0 | 2.317 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -159.517 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 4.065 | 0 | 5.075 | -1.495 | 1.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0 | 0 | 0 | 0.991 | 0 | 0 | 0 | 3.345 | 0 | 0 | 0 | 3.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 52.73 | 0 | -278.459 | 178.666 | -178.666 | 0 | -223.664 | 178.54 | -178.54 | 0 | -342.017 | 133.022 | -133.022 | 0 | -194.45 | 70.182 | -70.182 | 0 | -75.939 | -47.65 | 47.65 | 0 | -251.279 | 277.424 | -277.424 | 0 | -82.704 | 98.203 | -98.203 | 0 | -121.654 | 40.914 | -40.914 | 0 | 8.536 | 0 |
Vorderingen
| 0 | 13.462 | 0 | -181.295 | 164.565 | -164.565 | 0 | 17.774 | 25.1 | -25.1 | 0 | -164.629 | 70.873 | -70.873 | 0 | -168.974 | 90.404 | -90.404 | 0 | -42.567 | 16.993 | -16.993 | 0 | -125.813 | 133.958 | -133.958 | 0 | 2.489 | -8.191 | 8.191 | 0 | -51.62 | 38.077 | -38.077 | 0 | -23.812 | 0 |
Voorraden
| 0 | 39.268 | 0 | -101.671 | 14.101 | -14.101 | 0 | -240.92 | 153.44 | -153.44 | 0 | -176.64 | 62.15 | -62.15 | 0 | -25.567 | -20.223 | 20.223 | 0 | -34.215 | -64.643 | 64.643 | 0 | -128.811 | 143.466 | -143.466 | 0 | -88.533 | 106.395 | -106.395 | 0 | -70.034 | 2.837 | -2.837 | 0 | 32.348 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 4.507 | 0 | 0 | 0 | -0.518 | 0 | 0 | 0 | -0.749 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0.842 | 0 | 0 | 0 | 3.345 | 0 | 0 | 0 | 3.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -61.214 | 182.775 | -138.215 | 245.471 | 87.999 | 1.944 | 7.935 | 340.284 | -195.275 | 92.507 | -9.809 | 122.566 | -115.73 | 0.245 | -26.859 | 159.561 | -102.208 | 51.45 | -38.976 | 12.185 | 73.564 | -77.506 | 44.908 | 247.03 | -240.302 | 108.431 | -63.56 | 3.665 | -19.074 | 130.055 | -45.115 | 136.152 | -75.107 | 7.772 | 8.418 | -38.924 | -10.073 |
Kasstroom uit Operationele Activiteiten
| 21.742 | 238.712 | -92.482 | 52.6 | 137.973 | -127.802 | 59.799 | 188.356 | 14.03 | -56.851 | -10.638 | 114.715 | -117.832 | 2.285 | -31.184 | -1.029 | -24.729 | 1.495 | -17.066 | -29.631 | 35.239 | 1.192 | 61.056 | 18.621 | 68.759 | -141.865 | -51.83 | -59.06 | 94.117 | 54.69 | -40.216 | 32.852 | -28.638 | -17.071 | 9.521 | -4.552 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -23.507 | -35.903 | -12.307 | -37.665 | -15.952 | -4.859 | -70.674 | -45.594 | -37.301 | -20.2 | -44.296 | -82.133 | -5.705 | -8.749 | -54.445 | -77.484 | -84.183 | -25.506 | -53.797 | -15.969 | -11.604 | -0.019 | -6.206 | -34.013 | -112.722 | -40.205 | -90.981 | -2.409 | -0.257 | -2.285 | -1.433 | -0.949 | -0.687 | -0.17 | -0.488 | -4.019 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0.01 | 0.072 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0.353 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.865 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.336 | 0 | 0 | 0 | 5.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 70.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0.01 | 0.072 | 0.021 | 0 | 10.819 | -1.869 | 0 | 0 | 0.353 | 5.432 | 0.043 | -54.445 | -77.484 | -84.183 | -25.506 | -53.797 | -3.515 | -11.604 | -0.019 | 0.024 | 0.042 | 0.012 | 21.11 | 70 | 92.591 | -0.257 | -2.285 | -1.433 | -89.933 | 0.033 | -0.17 | -0.488 | -4.019 | 0 |
Kasstroom uit Investeringsactiviteiten
| -23.507 | -35.903 | -12.307 | -37.655 | -15.88 | -4.838 | -70.674 | -34.776 | -21.833 | -20.2 | -44.296 | -81.78 | -0.272 | -8.706 | -54.445 | -77.484 | -84.183 | -25.506 | -53.797 | -19.484 | -11.604 | -0.019 | -6.182 | -34.061 | -42.032 | -102.959 | -110.981 | 90.182 | -0.257 | -2.285 | -1.433 | -90.882 | -0.654 | -0.17 | -0.488 | -4.019 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -64.05 | -101.108 | 45.998 | 33.302 | -1.478 | -36.807 | 84.79 | -85.68 | 79.9 | 19.466 | -37.629 | 26.704 | 0 | 0 | 76.569 | 32.236 | 51 | -63.057 | 130 | 0 | 2.922 | 37.68 | 1.778 | 0 | 44.377 | 0 | -79.16 | 281.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.833 | -1.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.676 | -29.576 | -3.032 | -17.774 | -17.774 | -17.774 | -3.853 | -4.772 | -4.25 | -6.369 | -3.698 | -1.186 | -3.27 | -24.857 | -5.651 | -2.933 | -4.956 | -20.331 | -4.366 | -3.342 | -3.957 | -18.063 | -3.576 | -3.777 | -3.529 | -17.423 | -2.741 | -0.642 | -0.278 | -14.261 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Overige Financieringsactiviteiten
| 22.075 | -2.385 | 3.18 | 8.404 | 15.143 | -11.569 | -39.093 | 3.517 | 12.856 | -23.727 | 14.649 | -12.498 | 85.147 | 327.695 | 0.934 | 19.687 | 1.326 | -0.732 | 3.747 | 168.61 | 11.043 | -36.297 | 6.898 | 34.866 | -7.711 | 57.364 | -23.392 | 5.339 | -19.819 | 11.256 | 0 | -7.616 | 218.755 | -3.128 | -0.389 | -0.258 | 0 |
Kasstroom uit Financieringsactiviteiten
| -44.65 | -133.069 | 46.145 | 34.939 | -4.11 | -70.168 | 41.844 | -86.935 | 88.506 | -10.63 | -26.678 | 13.02 | 81.878 | 302.838 | 71.852 | 48.99 | 47.37 | -84.119 | 129.381 | 165.267 | 10.008 | -16.68 | 5.1 | 20.353 | 33.136 | 39.94 | -105.293 | 286.197 | -19.819 | -3.005 | 0 | -7.616 | 218.755 | -3.128 | -0.389 | -0.258 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.289 | -0.109 | 0.09 | 0.089 | 0.107 | 1.57 | -0.432 | 2.255 | 1.668 | 0.03 | -1.29 | 0.132 | -0.227 | -3.45 | 3.545 | 0.087 | -0.014 | -0.065 | -0.042 | 0.027 | -0.049 | 0 | 0.06 | -0.416 | -0.499 | 0.252 | 0 | -0.052 | 0.002 | 0 | -0 | -0.054 | 0.054 | -0.031 | 0 | 0.073 | 0 |
Netto Kasstroomverandering
| -46.126 | 69.63 | -98.271 | 49.974 | 118.089 | -201.238 | 30.537 | 68.901 | 82.371 | -87.651 | -82.902 | 46.087 | -36.454 | 292.967 | -10.231 | -29.436 | -61.557 | -108.196 | 58.477 | 116.18 | 33.594 | -15.507 | 60.034 | 4.497 | 59.364 | -204.631 | -268.104 | 317.267 | 74.043 | 41.388 | -41.648 | -72.018 | 195.835 | -26.718 | 8.645 | -14.8 | 0 |
Kaspositie aan het Einde van de Periode
| 498.626 | 544.753 | 519.035 | 533.676 | 483.702 | 365.613 | 566.85 | 536.314 | 467.413 | 385.042 | 472.693 | 511.821 | 465.734 | 502.187 | 209.22 | 219.452 | 248.888 | 310.445 | 418.641 | 360.163 | 243.984 | 210.39 | 225.897 | 165.863 | 161.366 | 102.002 | 306.633 | 574.737 | 257.47 | 183.427 | 142.039 | 175.675 | 247.693 | 51.858 | 78.576 | 63.613 | 0 |