Shenzhen Liande Automation Equipment co.,ltd.
SZSE:300545.SZ
30.69 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 569.814 | 626.55 | 519.035 | 617.306 | 577.721 | 459.631 | 619.3 | 580.702 | 507.409 | 437.894 | 458.919 | 562.584 | 503.514 | 555.707 | 245.203 | 256.389 | 290.929 | 353.518 | 460.253 | 405.463 | 300.15 | 278.16 | 257.368 | 204.232 | 212.583 | 145.468 | 370.661 | 615.427 | 297.678 | 207.637 | 142.039 | 183.687 | 247.693 | 61.298 | -69.914 | 69.914 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.963 | -12.967 | -13.66 | -13.557 | -12.874 | -3.047 | -0.777 | -1.001 | -1.223 | -0.667 | -0.855 | -0.761 | -0.981 | -0.411 | -1.194 | -1.991 | 0 | 0 | 0 | 0 | 90 | 0 | 90 | 0 | 0 | 139.829 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 569.814 | 626.55 | 519.035 | 617.306 | 577.721 | 459.631 | 619.3 | 580.702 | 507.409 | 437.894 | 458.919 | 562.584 | 503.514 | 555.707 | 245.203 | 256.389 | 290.929 | 353.518 | 460.253 | 405.463 | 300.15 | 278.16 | 257.368 | 204.232 | 212.583 | 145.468 | 370.661 | 615.427 | 297.678 | 207.637 | 142.039 | 183.687 | 247.693 | 61.298 | 69.914 | 69.914 |
Nettovorderingen
| 608.676 | 613.441 | 823.146 | 642.222 | 638.352 | 720.949 | 528.668 | 522.307 | 604.112 | 625.391 | 545.107 | 548.587 | 647.456 | 512.351 | 475.558 | 454.949 | 427.126 | 385.255 | 359.767 | 301.875 | 241.248 | 276.219 | 223.793 | 254.01 | 253.195 | 303.062 | 185.274 | 144.242 | 113.679 | 141.569 | 186.57 | 152.785 | 0 | 157.097 | 0 | 115.17 |
Voorraad
| 820.894 | 716.227 | 743.067 | 755.494 | 654.13 | 685.993 | 667.602 | 665.057 | 667.9 | 721.463 | 654.51 | 568.023 | 478.36 | 464.459 | 477.318 | 402.31 | 328.22 | 362.181 | 366.884 | 382.404 | 354.888 | 286.853 | 306.78 | 351.496 | 386.917 | 369.61 | 267.469 | 226.148 | 200.184 | 246.811 | 223.166 | 140.417 | 83.377 | 73.455 | 0 | 70.673 |
Overige vlottende activa
| 23.021 | 97.285 | 111.003 | 84.997 | 26.619 | 10.342 | 42.541 | 38.049 | 59.691 | 651.895 | 76.817 | 80.912 | 71.768 | 64.672 | 56.632 | 43.617 | 50.689 | 32.494 | 15.877 | 24.099 | 20.641 | 26.574 | 24.443 | 31.789 | 38.532 | 116.987 | 177.798 | 16.786 | 108.854 | 118.617 | 121.713 | 105.447 | 9.212 | 1.02 | 0 | 6.107 |
Totaal vlottende activa
| 2,022.404 | 2,054.731 | 2,196.252 | 2,102.34 | 1,896.822 | 1,876.915 | 1,858.111 | 1,806.114 | 1,839.113 | 1,811.253 | 1,735.354 | 1,761.239 | 1,701.098 | 1,597.189 | 1,254.711 | 1,157.264 | 1,096.964 | 1,133.449 | 1,202.78 | 1,111.907 | 916.926 | 867.806 | 812.384 | 841.528 | 891.227 | 935.127 | 1,001.202 | 1,002.603 | 720.395 | 714.634 | 673.488 | 582.336 | 519.981 | 292.87 | 69.914 | 261.505 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 863.749 | 780.027 | 751.666 | 751.585 | 786.816 | 648.166 | 643.873 | 644.176 | 593.779 | 575.681 | 549.696 | 527.757 | 451.305 | 446.902 | 415.929 | 389.493 | 287.643 | 203.3 | 179.057 | 112.611 | 92.121 | 79.639 | 80.101 | 79.842 | 77.18 | 14.717 | 14.213 | 13.87 | 14.173 | 13.597 | 13.867 | 14.191 | 14.489 | 14.811 | 0 | 14.941 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 150.194 | 151.571 | 152.956 | 154.34 | 155.467 | 156.26 | 157.646 | 159.033 | 160.327 | 161.661 | 163.065 | 164.477 | 165.829 | 166.901 | 168.448 | 169.629 | 170.582 | 171.914 | 173.068 | 174.437 | 175.86 | 177.266 | 178.594 | 179.943 | 118.635 | 17.201 | 17.347 | 17.211 | 17.93 | 17.371 | 17.053 | 17.19 | 17.312 | 17.448 | 0 | 17.72 |
Goodwill en immateriële activa
| 150.194 | 151.571 | 152.956 | 154.34 | 155.467 | 156.26 | 157.646 | 159.033 | 160.327 | 161.661 | 163.065 | 164.477 | 165.829 | 166.901 | 168.448 | 169.629 | 170.582 | 171.914 | 173.068 | 174.437 | 175.86 | 177.266 | 178.594 | 179.943 | 118.635 | 17.201 | 17.347 | 17.211 | 17.93 | 17.371 | 17.053 | 17.19 | 17.312 | 17.448 | 0 | 17.72 |
Langetermijnbeleggingen
| 0 | 5.256 | 0 | 7.693 | 9.227 | 9.524 | 11.28 | 0 | 12.291 | 30.973 | 29.139 | 28.952 | 26.358 | 28.761 | 19.258 | 16.406 | 15.51 | 14.506 | 13.357 | 12.738 | 10.769 | 11.467 | 11.094 | 13.568 | 15.856 | 2.131 | 2.023 | 1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.672 |
Belastingvorderingen
| 12.421 | 12.75 | 13.174 | 12.889 | 11.425 | 11.425 | 11.291 | 0 | 9.738 | 10.062 | 9.3 | 9.676 | 8.874 | 8.869 | 8.231 | 8.217 | 6.308 | 5.797 | 5.226 | 5.257 | 4.29 | 4.29 | 4.161 | 4.134 | 4.381 | 4.416 | 3.56 | 3.56 | 1.594 | 1.637 | 1.555 | 1.555 | 1.527 | 1.527 | 0 | 1.461 |
Overige niet-vlottende activa
| 7.222 | 3.971 | 14.371 | 7.728 | 3.809 | 38.575 | 40.801 | 27.132 | 12.016 | 9.903 | 15.969 | 16.017 | 37.945 | 30.843 | 34.035 | 31.933 | 33.222 | 28 | 40 | 40.175 | 40 | 40 | 40 | 43.693 | 100.18 | 128.85 | 1.821 | 1.393 | 0.97 | 1.096 | 1.314 | 0.053 | 0.433 | 0.464 | -69.914 | 0.297 |
Totaal niet-vlottende activa
| 1,033.587 | 953.575 | 932.167 | 934.235 | 966.743 | 863.95 | 864.891 | 830.341 | 788.151 | 788.281 | 767.17 | 746.878 | 690.311 | 682.275 | 645.901 | 615.678 | 513.266 | 423.518 | 410.709 | 345.218 | 323.039 | 312.661 | 313.95 | 321.18 | 316.232 | 167.315 | 38.964 | 37.871 | 34.666 | 33.701 | 33.79 | 32.989 | 33.76 | 34.251 | -69.914 | 35.091 |
Totaal activa
| 3,055.991 | 3,008.306 | 3,128.419 | 3,036.575 | 2,863.565 | 2,740.865 | 2,723.002 | 2,636.455 | 2,627.264 | 2,599.534 | 2,502.523 | 2,508.118 | 2,391.41 | 2,279.464 | 1,900.612 | 1,772.941 | 1,610.23 | 1,556.966 | 1,613.49 | 1,457.125 | 1,239.965 | 1,180.467 | 1,126.334 | 1,162.708 | 1,207.459 | 1,102.442 | 1,040.166 | 1,040.474 | 755.061 | 748.335 | 707.277 | 615.324 | 553.742 | 327.12 | 0 | 296.596 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 339.984 | 341.5 | 547.044 | 517.804 | 507.097 | 403.351 | 381.603 | 397.327 | 358.356 | 391.457 | 392.345 | 376.145 | 343.306 | 344.753 | 330.427 | 298.032 | 198.438 | 210.157 | 208.429 | 214.757 | 212.925 | 144.536 | 146.601 | 175.284 | 229.965 | 243.177 | 223.322 | 192.416 | 199.117 | 201.397 | 204.168 | 122.918 | 73.009 | 64.83 | 0 | 45.028 |
Kortlopende schulden
| 251.233 | 158.718 | 395.355 | 265.895 | 353.911 | 353.048 | 389.183 | 359.471 | 441.211 | 364.324 | 342.9 | 387.979 | 356.103 | 293.021 | 379.805 | 309.634 | 271 | 220 | 283.057 | 303.503 | 337.421 | 334.499 | 296.818 | 295.041 | 283.845 | 239.395 | 225.34 | 281.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 22.751 | 17.99 | 18.389 | 16.082 | 22.906 | 18.808 | 8.587 | 0 | 14.445 | 11.455 | 9.986 | 6.839 | 12.996 | 9.113 | 20.573 | 9.737 | 17.899 | 17.449 | 15.239 | 7.726 | 9.536 | 11.067 | 10.008 | 7.156 | 14.924 | 11.006 | 2.105 | 5.03 | 5.5 | 10.645 | -2.75 | 5.017 | 2.97 | 8.705 | 0 | 10.004 |
Uitgestelde opbrengsten
| 152.028 | 278.813 | 172.865 | 236.141 | 174.689 | 206.331 | 197.492 | 0 | 193.084 | 222.486 | 173.854 | 156.588 | 117.001 | 77.88 | 71.491 | 50.379 | 36.894 | 35.986 | 46.404 | 41.753 | 31.541 | 33.363 | 40.813 | 46.736 | 71.037 | 40.646 | 37.845 | 46.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 207.733 | 143.212 | 242.824 | 81.738 | 73.298 | 34.058 | 33.932 | 232.291 | 0.239 | 37.948 | 30.783 | 49.222 | 30.36 | -5.34 | 20.917 | 25.427 | 49.438 | 55.987 | 68.669 | 68.45 | 33.306 | 57.159 | 59.557 | 38.74 | 22.875 | 61.779 | 26.582 | 2.248 | 24.114 | 25.278 | 28.285 | 20.39 | 23.947 | 12.851 | 0 | 14.403 |
Totaal kortlopende verplichtingen
| 973.73 | 1,025.695 | 1,203.612 | 1,161.93 | 1,041.274 | 973 | 978.511 | 989.09 | 1,009.287 | 996.607 | 921.494 | 937.488 | 825.315 | 719.428 | 783.752 | 659.799 | 536.775 | 503.594 | 575.394 | 594.436 | 593.187 | 547.261 | 512.984 | 562.957 | 622.646 | 555.356 | 515.193 | 527.256 | 228.732 | 237.32 | 229.704 | 148.325 | 99.926 | 86.386 | 0 | 69.436 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 222.592 | 219.752 | 201.754 | 198.76 | 198.483 | 195.562 | 191.63 | 135.965 | 134.699 | 132.132 | 131.812 | 129.528 | 126.946 | 127.026 | 264.059 | 269.346 | 259.321 | 294.506 | 291.138 | 137.771 | 0 | 0 | 0 | 0 | 3.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 10.8 | 10.912 | 11.025 | 11.137 | 11.256 | 11.368 | 11.306 | 0 | 11.425 | 12.012 | 7.104 | 7.198 | 7.211 | 7.417 | 7.586 | 8.411 | 8.626 | 3.823 | 3.705 | 3.851 | 4 | 4 | 4 | 4 | 4 | 4 | 2.208 | 3.06 | 5.422 | 7.02 | 8.708 | 3.033 | 4.039 | 5.174 | 0 | 7.446 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -10.912 | 0 | -11.137 | 0.151 | 0.151 | 0 | 0 | 0 | 0 | -7.104 | -7.198 | 0 | -7.417 | -7.586 | -8.411 | 0 | -294.506 | -291.138 | -137.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 10.912 | 0 | 11.137 | 0 | -11.368 | 0 | 11.406 | 0 | 0.2 | 0 | 7.198 | 0 | 7.417 | 0 | -8.025 | 0 | 0 | 0 | 3.851 | 0 | 0 | 0.864 | 3.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 233.392 | 230.664 | 212.778 | 209.897 | 209.89 | 207.082 | 202.936 | 147.371 | 146.124 | 144.345 | 138.916 | 136.727 | 134.157 | 134.442 | 271.646 | 269.733 | 267.948 | 298.328 | 294.843 | 141.622 | 4 | 4 | 4.864 | 7.649 | 7.79 | 4 | 2.208 | 3.06 | 5.422 | 7.02 | 8.708 | 3.033 | 4.039 | 5.174 | 0 | 7.446 |
Totaal passiva
| 1,207.122 | 1,256.359 | 1,416.39 | 1,371.827 | 1,251.164 | 1,180.082 | 1,181.446 | 1,136.461 | 1,155.411 | 1,140.951 | 1,060.41 | 1,074.215 | 959.471 | 853.87 | 1,055.398 | 929.531 | 804.723 | 801.922 | 870.237 | 736.059 | 597.187 | 551.261 | 517.848 | 570.605 | 630.435 | 559.356 | 517.401 | 530.315 | 234.154 | 244.34 | 238.412 | 151.358 | 103.965 | 91.56 | 0 | 76.881 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 82.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0.042 | 0.016 | 0.054 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 178.484 | 177.748 | 177.748 | 177.748 | 177.745 | 177.745 | 177.744 | 177.743 | 177.743 | 177.743 | 177.743 | 177.742 | 177.741 | 177.738 | 146.159 | 146.158 | 146.149 | 144.087 | 144.087 | 144.087 | 144.087 | 144.118 | 144.118 | 144.118 | 144.118 | 144.132 | 72.066 | 72.066 | 72.066 | 72.066 | 71.306 | 71.306 | 71.306 | 53.476 | 0 | 53.476 |
Ingehouden winsten
| 737.904 | 654.948 | 615.261 | 569.528 | 538.585 | 488.611 | 469.734 | 492.224 | 406.659 | 386.687 | 371.122 | 361 | 364.74 | 356.993 | 364.465 | 361.969 | 343.195 | 331.451 | 330.08 | 308.17 | 292.079 | 278.518 | 266.111 | 249.964 | 244.035 | 210.881 | 199.684 | 187.955 | 180.006 | 163.654 | 156.441 | 151.542 | 139.63 | 132.747 | 0 | 116.902 |
Overige gereserveerde algehele resultaten
| 0 | 131.181 | 921.185 | 39.103 | 897.468 | 104.697 | 894.078 | 39.084 | 848.387 | 96.573 | 887.448 | 96.43 | 881.621 | 90.812 | 324.117 | 39.047 | 39.249 | 53.151 | 53.125 | 53.083 | -0.021 | 0.007 | -0.042 | -0.016 | -0.054 | 0.008 | 0 | -0.018 | -0 | -0 | -0 | 0 | -0 | 0 | 219.715 | 0 |
Overige totale aandeelhoudersvermogen
| 932.481 | 922.216 | 0 | 919.336 | 0 | 895.631 | 0 | 791.456 | 39.064 | 887.448 | 0 | 790.86 | 0 | 790.768 | 0 | 324.09 | 0 | 180.849 | 269.085 | 168.81 | 206.611 | 168.108 | 198.298 | 160.091 | 188.87 | 156.051 | 251.015 | 250.155 | 268.834 | 268.276 | 241.118 | 241.118 | 238.841 | 49.337 | 0 | 49.337 |
Totaal eigen vermogen van aandeelhouders
| 1,848.869 | 1,754.912 | 1,714.195 | 1,666.612 | 1,613.798 | 1,561.987 | 1,541.556 | 1,500.507 | 1,471.853 | 1,451.877 | 1,436.313 | 1,426.032 | 1,424.102 | 1,416.311 | 834.741 | 832.217 | 805.507 | 755.044 | 743.253 | 721.066 | 642.778 | 629.206 | 608.486 | 592.103 | 577.024 | 543.086 | 522.765 | 510.158 | 520.907 | 503.996 | 468.865 | 463.966 | 449.777 | 235.56 | 219.715 | 219.715 |
Totaal eigen vermogen
| 1,848.869 | 1,751.947 | 1,712.029 | 1,664.749 | 1,612.401 | 1,560.783 | 1,541.556 | 1,499.994 | 1,471.853 | 1,458.582 | 1,442.113 | 1,433.903 | 1,431.938 | 1,425.594 | 845.214 | 843.41 | 805.507 | 755.044 | 743.253 | 721.066 | 642.778 | 629.206 | 608.486 | 592.103 | 577.024 | 543.086 | 522.765 | 510.158 | 520.907 | 503.996 | 468.865 | 463.966 | 449.777 | 235.56 | 219.715 | 219.715 |
Totaal passiva en aandeelhoudersvermogen
| 3,055.991 | 3,008.306 | 3,128.419 | 3,036.575 | 2,863.565 | 2,740.865 | 2,723.002 | 2,636.455 | 2,627.264 | 2,599.534 | 2,502.523 | 2,508.118 | 2,391.41 | 2,279.464 | 1,900.612 | 1,772.941 | 1,610.23 | 1,556.966 | 1,613.49 | 1,457.125 | 1,239.965 | 1,180.467 | 1,126.334 | 1,162.708 | 1,207.459 | 1,102.442 | 1,040.166 | 1,040.474 | 755.061 | 748.335 | 707.277 | 615.324 | 553.742 | 327.12 | 219.715 | 296.596 |