
Shenzhen Longood Intelligent Electric Co.,LTD
SZSE:300543.SZ
9.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 392.556 | 447.17 | 439.515 | 386.299 | 349.855 | 328.615 | 352.725 | 359.129 | 293.334 | 386.369 | 345.109 | 451.816 | 557.39 | 628.071 | 572.391 | 569.806 | 560.432 | 591.269 | 458.713 | 375.751 | 237.508 | 391.293 | 367.872 | 312.726 | 328.786 | 339.833 | 340.443 | 291.052 | 230.521 | 397.98 | 302.316 | 244.528 | 239.977 | 303.827 | 229.989 | 199.914 | 202.236 | 230.689 | 190.057 | 146.507 | 146.507 |
Kosten van de omzet
| 321.97 | 367.737 | 365.889 | 298.448 | 293.074 | 265.874 | 288.163 | 282.849 | 235.26 | 307.743 | 296.911 | 392.107 | 471.517 | 542.064 | 481.559 | 480.145 | 452.474 | 458.022 | 350.373 | 302.199 | 194.215 | 281.549 | 290.954 | 249.405 | 274.756 | 287.447 | 298.284 | 243.751 | 194.615 | 336.322 | 241.222 | 196.861 | 192.253 | 256.365 | 179.105 | 168.985 | 161.122 | 190.695 | 154.536 | 116.612 | 116.612 |
Brutowinst
| 70.585 | 79.433 | 73.626 | 87.852 | 56.781 | 62.741 | 64.563 | 76.28 | 58.074 | 78.626 | 48.198 | 59.709 | 85.873 | 86.007 | 90.832 | 89.661 | 107.957 | 133.248 | 108.34 | 73.551 | 43.292 | 109.745 | 76.918 | 63.321 | 54.031 | 52.385 | 42.159 | 47.301 | 35.906 | 61.658 | 61.093 | 47.667 | 47.724 | 47.462 | 50.884 | 30.929 | 41.114 | 39.994 | 35.521 | 29.895 | 29.895 |
Brutowinstmarge
| 0.18 | 0.178 | 0.168 | 0.227 | 0.162 | 0.191 | 0.183 | 0.212 | 0.198 | 0.203 | 0.14 | 0.132 | 0.154 | 0.137 | 0.159 | 0.157 | 0.193 | 0.225 | 0.236 | 0.196 | 0.182 | 0.28 | 0.209 | 0.202 | 0.164 | 0.154 | 0.124 | 0.163 | 0.156 | 0.155 | 0.202 | 0.195 | 0.199 | 0.156 | 0.221 | 0.155 | 0.203 | 0.173 | 0.187 | 0.204 | 0.204 |
Onderzoek- en ontwikkelingskosten
| 19.711 | 17.313 | 22.491 | 30.192 | 22.219 | 20.032 | 24.442 | 27.331 | 21.776 | 34.766 | 22.382 | 21.81 | 19.327 | 25.788 | 20.818 | 19.71 | 15.228 | 30.759 | 10.383 | 8.141 | 6.635 | 19.265 | 11.051 | 12.348 | 8.726 | 12.211 | 9.881 | 9.403 | 8.796 | 12.113 | 9.606 | 19.368 | 0 | 36.441 | 0 | 13.792 | 0 | 27.492 | 0 | 5.313 | 5.313 |
Algemene en administratieve kosten
| 25.634 | -40.398 | 56.704 | -9.211 | 21.437 | -43.454 | 54.485 | -6.44 | 19.505 | 19.829 | 55.669 | -10.057 | 19.608 | -34.02 | 47.4 | -3.412 | 16.293 | -33.897 | 20.81 | 1.773 | 11.386 | -28.706 | 17.636 | -3.477 | 10.573 | -28.064 | 10.96 | -11.659 | 20.752 | -46.677 | 19.671 | -13.098 | 17.272 | -30.503 | 14.479 | -8.438 | 11.915 | -25.692 | 11.86 | 9.419 | 9.419 |
Verkoop- en marketingkosten
| 5.986 | -12.437 | 15.168 | 7.333 | 4.418 | 7.242 | 5.033 | 4.852 | 4.103 | 5.108 | 5.375 | 1.269 | 7.605 | -0.714 | 10.356 | 2.626 | 5.797 | 2.675 | 6.538 | 3.87 | 2.485 | 9.145 | 4.189 | 3.854 | 2.924 | 5.743 | 3.494 | 3.499 | 3.074 | 4.789 | 3.436 | 3.409 | 3.727 | 7.04 | 2.44 | 3.533 | 2.118 | 3.651 | 2.051 | 2.166 | 2.166 |
Verkoop-, algemene en administratieve kosten
| 31.621 | -52.835 | 71.872 | -1.877 | 25.855 | -36.211 | 59.518 | -1.588 | 23.608 | 34.565 | 61.044 | -8.788 | 27.213 | -34.734 | 57.757 | -0.786 | 22.09 | -31.222 | 27.348 | 5.643 | 13.871 | -19.561 | 21.824 | 0.377 | 13.497 | -22.32 | 14.454 | -8.161 | 23.825 | -41.888 | 23.107 | -9.688 | 20.999 | -23.463 | 16.919 | -4.905 | 14.033 | -22.04 | 13.911 | 11.585 | 11.585 |
Overige kosten
| 6.545 | 99.085 | -33.428 | 0.15 | -0.004 | -0.72 | -0.099 | -0.141 | 0.039 | -12.364 | -0.382 | -0.168 | 0.07 | -0.157 | -0.104 | -0.073 | 0.013 | -2.984 | 0.462 | 1.516 | 0.16 | -2.74 | 0.035 | 1.008 | 2.836 | -2.71 | 0.028 | 1.911 | 2.695 | -1.285 | 1.235 | -0.534 | 3.803 | 4.021 | 0.617 | 0.886 | 0.025 | 0.275 | 2.206 | 0 | 0 |
Bedrijfskosten
| 57.877 | 63.563 | 60.935 | 65.202 | 49.497 | 59.669 | 51.728 | 60.379 | 46.876 | 56.966 | 47.163 | 42.17 | 47.362 | 57.223 | 54.154 | 43.542 | 38.683 | 50.068 | 40.502 | 37.553 | 21.866 | 69.674 | 34.854 | 35.048 | 25.209 | 36.47 | 25.658 | 31.979 | 24.543 | 34.295 | 25 | 23.99 | 21.824 | 39.992 | 17.545 | 18.496 | 15.349 | 23.371 | 14.173 | 13.332 | 13.332 |
Bedrijfsresultaat
| 12.708 | 15.87 | 12.691 | 25.061 | 10.575 | -4.778 | 15.512 | 29.95 | 2.473 | 21.659 | 16.25 | 20.765 | 23.639 | -8.39 | 37.117 | 33.151 | 58.656 | 69.466 | 51.518 | 25.267 | 24.848 | 34.044 | 37.971 | 22.171 | 21.047 | 14.94 | 12.946 | 13.394 | 4.607 | 17.735 | 25.972 | 21.293 | 24.149 | 13.281 | 30.507 | 12.559 | 26.386 | 13.36 | 25.085 | 17.071 | 17.071 |
Bedrijfsresultaat ratio
| 0.032 | 0.035 | 0.029 | 0.065 | 0.03 | -0.015 | 0.044 | 0.083 | 0.008 | 0.056 | 0.047 | 0.046 | 0.042 | -0.013 | 0.065 | 0.058 | 0.105 | 0.117 | 0.112 | 0.067 | 0.105 | 0.087 | 0.103 | 0.071 | 0.064 | 0.044 | 0.038 | 0.046 | 0.02 | 0.045 | 0.086 | 0.087 | 0.101 | 0.044 | 0.133 | 0.063 | 0.13 | 0.058 | 0.132 | 0.117 | 0.117 |
Totaal overige inkomsten en kosten netto
| -0.254 | 0.265 | 0.063 | 0.15 | -0.004 | -0.72 | -0.099 | -0.141 | 0.039 | -0.164 | -0.382 | -0.168 | 0.07 | -0.157 | -0.104 | -0.073 | 0.013 | -2.984 | 0.462 | 1.516 | 0.16 | -2.74 | 0.035 | 1.008 | 2.836 | -2.71 | 0.028 | 1.974 | 2.695 | -1.285 | 1.235 | -0.534 | 3.804 | 3.918 | 0.617 | 0.867 | 0.025 | 0.273 | 2.206 | 0.339 | 0.339 |
Inkomen voor belasting
| 12.454 | 16.135 | 12.754 | 25.211 | 10.571 | -5.499 | 15.413 | 29.809 | 2.512 | 21.495 | 15.869 | 20.597 | 23.709 | -8.546 | 37.013 | 33.078 | 58.669 | 66.482 | 51.98 | 26.782 | 25.008 | 31.304 | 38.006 | 23.179 | 23.883 | 12.231 | 12.974 | 15.369 | 7.303 | 16.45 | 27.207 | 20.759 | 27.953 | 17.199 | 31.124 | 13.426 | 26.411 | 13.633 | 27.291 | 16.743 | 16.743 |
Inkomen voor belasting ratio
| 0.032 | 0.036 | 0.029 | 0.065 | 0.03 | -0.017 | 0.044 | 0.083 | 0.009 | 0.056 | 0.046 | 0.046 | 0.043 | -0.014 | 0.065 | 0.058 | 0.105 | 0.112 | 0.113 | 0.071 | 0.105 | 0.08 | 0.103 | 0.074 | 0.073 | 0.036 | 0.038 | 0.053 | 0.032 | 0.041 | 0.09 | 0.085 | 0.116 | 0.057 | 0.135 | 0.067 | 0.131 | 0.059 | 0.144 | 0.114 | 0.114 |
Belastingkosten
| 1.526 | 10.711 | -0.642 | -0.905 | 1.908 | 3.434 | 0.612 | 0.239 | 0.232 | 6.02 | -0.34 | 2.26 | 1.903 | -3.385 | 5.087 | 3.081 | 8.573 | 4.983 | 5.118 | 5.213 | 5.694 | 4.021 | 5.278 | 1.499 | 3.28 | -0.193 | 0.359 | 2.459 | 0.677 | 0.765 | 3.28 | 3.009 | 5.144 | 1.947 | 5.173 | 0.729 | 3.73 | 3.608 | 4.208 | 1.937 | 1.937 |
Nettowinst
| 9.98 | 5.879 | 11.921 | 25.169 | 8.737 | -8.385 | 14.908 | 30.376 | 3.121 | 16.63 | 17.003 | 18.914 | 21.92 | -4.299 | 31.222 | 30.658 | 49.413 | 61.142 | 46.162 | 21.265 | 19.529 | 27.457 | 33.277 | 21.896 | 20.603 | 12.424 | 12.615 | 12.91 | 6.625 | 15.686 | 23.927 | 17.75 | 22.809 | 15.252 | 25.95 | 12.696 | 22.682 | 10.025 | 23.083 | 14.806 | 14.806 |
Nettowinstmarge
| 0.025 | 0.013 | 0.027 | 0.065 | 0.025 | -0.026 | 0.042 | 0.085 | 0.011 | 0.043 | 0.049 | 0.042 | 0.039 | -0.007 | 0.055 | 0.054 | 0.088 | 0.103 | 0.101 | 0.057 | 0.082 | 0.07 | 0.09 | 0.07 | 0.063 | 0.037 | 0.037 | 0.044 | 0.029 | 0.039 | 0.079 | 0.073 | 0.095 | 0.05 | 0.113 | 0.064 | 0.112 | 0.043 | 0.121 | 0.101 | 0.101 |
WPA (Winst Per Aandeel)
| 0.04 | 0.023 | 0.045 | 0.086 | 0.03 | -0.031 | 0.056 | 0.11 | 0.012 | 0.064 | 0.063 | 0.071 | 0.082 | -0.016 | 0.12 | 0.11 | 0.19 | 0.23 | 0.17 | 0.084 | 0.069 | 0.11 | 0.12 | 0.082 | 0.077 | 0.046 | 0.048 | 0.049 | 0.025 | 0.06 | 0.09 | 0.067 | 0.086 | 0.19 | 0.1 | 0.065 | 0.11 | 0.05 | 0.12 | 0.075 | 0.075 |
Verwaterde WPA
| 0.04 | 0.023 | 0.045 | 0.086 | 0.03 | -0.031 | 0.056 | 0.11 | 0.012 | 0.064 | 0.063 | 0.071 | 0.08 | -0.016 | 0.11 | 0.093 | 0.19 | 0.23 | 0.17 | 0.084 | 0.069 | 0.11 | 0.12 | 0.082 | 0.077 | 0.046 | 0.048 | 0.049 | 0.025 | 0.06 | 0.09 | 0.067 | 0.086 | 0.19 | 0.1 | 0.065 | 0.11 | 0.05 | 0.12 | 0.075 | 0.075 |
EBITDA
| 17.402 | 22.249 | 11.736 | 40.533 | 25.893 | 18.556 | 41.003 | 24.574 | 16.818 | 2.635 | 20.07 | 15.034 | 38.511 | 2.861 | 57.626 | 35.577 | 64.961 | 87.993 | 72.249 | 27.803 | 30.715 | 40.071 | 42.064 | 25.412 | 28.822 | 15.916 | 28.248 | 17.323 | 18.625 | 13.155 | 40.48 | 22.811 | 25.901 | 21.251 | 38.536 | 14.178 | 25.765 | 19.207 | 21.348 | 17.625 | 17.625 |
EBITDA ratio
| 0.044 | 0.05 | 0.027 | 0.105 | 0.074 | 0.056 | 0.116 | 0.068 | 0.057 | 0.007 | 0.058 | 0.033 | 0.069 | 0.005 | 0.101 | 0.062 | 0.116 | 0.149 | 0.158 | 0.074 | 0.129 | 0.102 | 0.114 | 0.081 | 0.088 | 0.047 | 0.083 | 0.06 | 0.081 | 0.033 | 0.134 | 0.093 | 0.108 | 0.07 | 0.168 | 0.071 | 0.127 | 0.083 | 0.112 | 0.12 | 0.12 |