
Brilliance Technology Co., Ltd.
SZSE:300542.SZ
12.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -3.423 | -1.107 | -13.207 | 55.769 | -21.786 | 8.723 | -6.359 | 42.497 | -0.34 | 16.733 | -6.976 | 55.702 | -3.496 | 20.132 | -8.756 | 57.152 | 1.489 | 21.6 | -11.962 | 45.027 | 1.755 | 15.165 | -6.661 | 27.743 | 2.891 | 15.116 | -7.382 | 25.648 | 2.972 | 10.508 | -2.94 | 24.713 | 2.869 | 7.858 | -1.044 | 27.885 | 1.19 | 3.042 | 3.042 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 1.315 | 1.315 | 2.339 | -3.56 | 1.984 | 1.984 | 12.262 | 3.959 | 2.14 | 2.14 | 2.254 | 2.254 | 2.56 | 2.56 | 5.013 | -2.462 | 2.462 | 0 | 5.086 | -2.442 | 4.024 | 0 | 3.655 | -1.246 | 1.246 | 0 | 2.259 | -1.131 | 1.131 | 0 | 2.406 | -1.309 | 1.309 | 0 | 2.827 | -1.883 | 0.941 | 0.941 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -123.14 | 122.733 | 0 | 0 | -271.579 | 362.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -8.993 | 8.993 | -8.993 | 0 | 6.295 | -3.148 | 3.148 | 0 | 11.691 | -5.845 | 5.845 | 0 | 7.538 | -0.344 | 0.344 | 0 | 0.688 | 0 | 0.344 | 0 | 1.548 | 0 | 1.548 | 0 | 2.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -153.939 | 117.707 | -117.707 | 0 | -197.949 | 270.427 | -270.427 | 0 | -24.232 | 15.524 | -15.524 | 0 | -8.816 | 69.372 | -69.372 | 0 | 41.674 | 16.463 | -16.463 | 0 | -133.692 | 133.671 | -133.671 | 0 | -117.41 | 88.049 | -88.049 | 0 | -65.157 | 32.874 | -32.874 | 0 | -22.642 | 26.423 | -13.211 | -13.211 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -107.701 | 87.297 | -87.297 | 0 | -190.852 | 200.875 | -200.875 | 0 | -18.165 | 22.959 | -22.959 | 0 | -7.111 | 60.137 | -60.137 | 0 | -11.025 | 82.818 | -82.818 | 0 | -50.941 | 130.049 | -130.049 | 0 | -128.111 | 108.742 | -108.742 | 0 | -52.496 | 42.136 | -42.136 | 0 | -45.864 | 40.267 | -20.134 | -20.134 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -37.245 | 30.411 | -30.411 | 0 | -13.392 | 69.553 | -69.553 | 0 | -17.758 | -1.589 | 1.589 | 0 | -9.244 | 9.579 | -9.579 | 0 | 52.011 | -66.01 | 66.01 | 0 | -83.31 | 5.169 | -5.169 | 0 | 8.782 | -20.692 | 20.692 | 0 | -12.661 | -9.262 | 9.262 | 0 | 23.222 | -13.844 | 6.922 | 6.922 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -8.993 | 8.993 | 0 | 0 | 3.148 | -3.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -8.993 | 8.993 | -8.993 | 0 | 6.295 | -3.148 | 3.148 | 0 | 11.691 | -5.845 | 5.845 | 0 | 7.538 | -0.344 | 0.344 | 0 | 0.688 | -0.344 | 0.344 | 0 | 0.56 | -1.548 | 1.548 | 0 | 1.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | -25.487 | 66.449 | -361.642 | 364.276 | 6.693 | -52.331 | -1.984 | 399.172 | 0.34 | -97.026 | -164.04 | -55.702 | 3.496 | -20.132 | 8.756 | -57.152 | -1.489 | -21.6 | 11.962 | -45.027 | -1.755 | -15.165 | 6.661 | -27.743 | -2.891 | -15.116 | 7.382 | -25.648 | -2.972 | -10.508 | 2.94 | -24.713 | -2.869 | -7.858 | 1.044 | -27.885 | -1.19 | -33.583 | -33.583 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -28.911 | 64.027 | -374.849 | 417.707 | -15.093 | -45.593 | -6.359 | 262.277 | -0.34 | 16.733 | -171.016 | 159.895 | -20.991 | -38.405 | -41.018 | 212.177 | -47.408 | 50.382 | -44.215 | 119.332 | 26.798 | 32.115 | -94.528 | 173.097 | -9.672 | -6.978 | -132.597 | 137.292 | -23.515 | -49.372 | -64.896 | 90.16 | -37.567 | 11.757 | -74.352 | 96.39 | -27.33 | -42.811 | -42.811 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.277 | -0.53 | -0.404 | -0.978 | -0.213 | -3.559 | -0.109 | -1.673 | -0.353 | -0.155 | -0.498 | -0.267 | -0.734 | -2.004 | 0.462 | -1.842 | -1.907 | -1.62 | -0.896 | -0.508 | -0.566 | -8.929 | -3.14 | -3.117 | -0.297 | -11.113 | -5.24 | -6.074 | -1.852 | -2.329 | -1.527 | -0.188 | -0.127 | -5.403 | -0.185 | -0.158 | -0.414 | -0.418 | -0.046 | -1.027 | -1.027 |
Netto Overnames
| 0 | 0 | 0 | 11.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | 0.012 | 0.01 | 0 | 0.896 | -30.125 | 0 | 0 | 0 | 0 | 0 | -56.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -25 | -5 | -21 | -48.4 | 0 | 0 | 0 | -48.4 | 0 | 0 | 0 | -0 | -1.53 | -1.52 | -60 | -33 | 0 | 0 | -3.3 | 0 | 0 | 0 | -8 | -0.06 | -30 | -1.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 15.046 | 10.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.331 | 2.541 | 2.926 | 0.862 | 0 | 0.5 | 1.7 | 4.023 | 10.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0 | 11.521 | -36.879 | 0 | 0 | 0 | -48.4 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -32.988 | 0.01 | 0.03 | -0.896 | -71.63 | -0.566 | 0.002 | 8.012 | -3.117 | -0.297 | -44.699 | -5.24 | -44.772 | 0.05 | -1 | -1.527 | 0.001 | -0.127 | -5.403 | 0 | 0.001 | -0.414 | 0.003 | -0.003 | 0.006 | 0.006 |
Kasstroom uit Investeringsactiviteiten
| -10.23 | 4.499 | -9.883 | -37.856 | -0.213 | -3.559 | -0.109 | -50.073 | -0.353 | -0.155 | -0.167 | 2.274 | 0.663 | -2.662 | -59.538 | -34.329 | -0.197 | 2.433 | 6.3 | -72.137 | -0.566 | -8.928 | -3.129 | -3.177 | -30.297 | -57.204 | 40.695 | -50.846 | -1.802 | -3.329 | -1.527 | -0.187 | -0.127 | -5.403 | -0.184 | -0.157 | -0.414 | -0.415 | -0.049 | -1.021 | -1.021 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 2.654 | -173.402 | 8.151 | 9.265 | 83.313 | -119.428 | 79.19 | 25.869 | 82.619 | 0 | -31.868 | 70.979 | 134.703 | -36.532 | 64.641 | 0 | 0 | -112.744 | -17.58 | 49.44 | 6.091 | -28.664 | -31.4 | -22.159 | -2.298 | 0 | 56.539 | 67.062 | 28.048 | 0 | 0 | 0 | -35.629 | -19.751 | 12.907 | 15.494 | -24.678 | 15.75 | -5.126 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -7.611 | 0 | 0 | 0 | -0.141 | 0 | 0 | 0 | -0.137 | 0 | 0 | 0 | -30.028 | 0 | -29.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.996 | -3.923 | -7.628 | -4.188 | -2.423 | -6.001 | -3.331 | -9.036 | -2.683 | -2.862 | -2.782 | -32.311 | -1.424 | -1.852 | -0.167 | -27.175 | -0.019 | -17.62 | -1.201 | -11.606 | -0.757 | -14.544 | -0.733 | -9.871 | -1.746 | -1.941 | -1.491 | -9.8 | 0 | -0 | 0 | -6.311 | -0.162 | -0.728 | -0.569 | -0.473 | -0.397 | -1.732 | -0.319 | -3.543 | -3.543 |
Overige Financieringsactiviteiten
| -0.411 | -0.405 | -0.248 | -0.488 | -0.038 | 2.034 | -1.12 | -0.985 | -0.529 | -34.736 | -0.515 | -5.847 | -0.563 | -5.132 | -18.129 | 56.501 | -0.682 | 6 | 18.603 | 10.671 | -29.999 | -23.645 | -0.305 | -13.147 | 0 | 2.798 | -2.798 | 0 | 0 | 0 | 24.257 | 0 | 0 | -4.255 | 164.886 | 0 | 0 | 0 | 0 | 12.923 | 12.923 |
Kasstroom uit Financieringsactiviteiten
| 0.247 | -177.73 | 0.275 | 4.589 | 80.851 | -131.005 | 74.738 | 15.848 | 79.408 | -37.598 | -35.166 | 32.821 | 132.715 | -43.516 | 46.344 | 29.326 | -0.702 | -111.036 | -0.179 | 18.506 | -24.664 | -60.061 | -32.438 | -45.176 | -4.044 | 0.857 | 52.249 | 57.262 | 28.048 | 0 | 24.257 | -6.311 | -35.791 | -24.734 | 177.224 | 15.021 | -25.075 | 14.019 | -4.807 | 9.38 | 9.38 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.005 | 0.092 | -0.06 | 0.016 | 0.001 | -0.022 | 0.049 | 0.021 | -0.021 | -0.031 | 0.088 | 0.082 | -0.006 | -0.025 | 0.006 | -0.026 | 0.011 | -0.038 | -0.015 | -0 | 0.003 | -0.002 | 0.005 | 0.004 | -0.003 | -0 | 0.007 | 0.009 | -0.007 | -0.007 | 0 | -0.014 | 0 | 0.008 | 0.005 | 0.013 | 0 | 0.034 | -0.003 | 0.001 | 0.001 |
Netto Kasstroomverandering
| -150.938 | 271.466 | -38.579 | 32.721 | -294.21 | 283.121 | 59.585 | -79.797 | -80.6 | 224.493 | -71.531 | -47.267 | -37.644 | 113.693 | -34.179 | -43.435 | -41.905 | 103.536 | -41.301 | -3.249 | -69.442 | 50.341 | -8.764 | -16.235 | -128.872 | 116.749 | 83.279 | -0.554 | -106.357 | 133.956 | -0.785 | -61.665 | -100.814 | 60.031 | 139.478 | 18.557 | -99.841 | 108.947 | -31.109 | -34.451 | -34.451 |
Kaspositie aan het Einde van de Periode
| 328.36 | 479.298 | 207.831 | 262.319 | 215.634 | 509.843 | 226.723 | 167.138 | 246.934 | 327.534 | 103.041 | 174.572 | 221.839 | 259.483 | 145.79 | 179.969 | 223.404 | 265.309 | 161.773 | 203.074 | 206.323 | 275.765 | 225.424 | 234.188 | 250.423 | 379.295 | 262.546 | 179.267 | 179.821 | 286.178 | 152.221 | 153.006 | 214.671 | 309.704 | 249.673 | 110.195 | 91.638 | 183.402 | 74.456 | -34.451 | -34.451 |