
Sichuan Shudao Equipment & Technology Co.,Ltd.
SZSE:300540.SZ
21.11 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 23.019 | -3.792 | 3.959 | 18.776 | 6.837 | -9.166 | 16.198 | -33.133 | 5.963 | -13.189 | 15.273 | -83.707 | 3.324 | 9.381 | -5.434 | 2.572 | -2.522 | 19.018 | -9.64 | -2.875 | 0.376 | 6.498 | 3.417 | -122.985 | -1.065 | 11.499 | -4.199 | 8.911 | 2.946 | 12.271 | -4.844 | 3.179 | 6.97 | 33.387 | -4.947 | 24.853 | 0.636 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 3.594 | 3.594 | 3.239 | 3.239 | 2.329 | 2.329 | 8.548 | 2.318 | 1.956 | 1.956 | 2.779 | 2.031 | 2.489 | 2.489 | 3.067 | -1.188 | 1.188 | 0 | 3.047 | -1.822 | 1.822 | 0 | 1.968 | -1.082 | 1.082 | 0 | 2.354 | -1.094 | 1.094 | 0 | 2.128 | -1.067 | 1.067 | 0 | 2.293 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 279.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 4.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0 | 0 | 0 | 1.604 | 0 | 0 | 0 | 7.828 | 0 | 0 | 0 | 8.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 130.593 | 0 | -283.816 | 142.621 | -142.621 | 0 | 59.423 | -44.041 | 44.041 | 0 | 47.113 | 49.311 | -49.311 | 0 | -275.757 | 168.577 | -168.577 | 0 | 87.167 | -20.169 | 20.169 | 0 | -198.032 | 51.252 | -51.252 | 0 | -69.253 | 55.336 | -55.336 | 0 | -14.154 | -12.231 | 12.231 | 0 | -210.75 | 0 |
Vorderingen
| 0 | 0 | 0 | 184.429 | 0 | -210.95 | 8.47 | -8.47 | 0 | 102.383 | -76.56 | 76.56 | 0 | -44.851 | 2.933 | -2.933 | 0 | -195.087 | 117.338 | -117.338 | 0 | 155.92 | -36.035 | 36.035 | 0 | -198.333 | 31.029 | -31.029 | 0 | -74.455 | 62.962 | -62.962 | 0 | -36.213 | 4.523 | -4.523 | 0 | -226.554 | 0 |
Voorraden
| 0 | 0 | 0 | -53.836 | 0 | -77.208 | 134.152 | -134.152 | 0 | -42.959 | 14.608 | -14.608 | 0 | 91.778 | 47.957 | -47.957 | 0 | -82.274 | 51.239 | -51.239 | 0 | -68.753 | 15.867 | -15.867 | 0 | -8.686 | 20.365 | -20.365 | 0 | 5.202 | -7.627 | 7.627 | 0 | 22.059 | -16.753 | 16.753 | 0 | 15.804 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 4.343 | 0 | 0 | 0 | 0 | 17.91 | -17.91 | 0 | 0.187 | -1.579 | 1.579 | 0 | 1.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.988 | -0.142 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -59.732 | 0 | 20.44 | -10.021 | 72.711 | -149.595 | -79.678 | 72.286 | -64.398 | -39.135 | 87.791 | 18.101 | -51.115 | 105.12 | -18.269 | -38.967 | -12.389 | 209.883 | -188.175 | 191.555 | -30.275 | -76.77 | 33.917 | 1.327 | -19.039 | 315.738 | -93.632 | 44.51 | -31.746 | 96.202 | -75.248 | 29.718 | -25.027 | -23.763 | -24.218 | -39.169 | 1.5 | 176.211 | -0.636 |
Kasstroom uit Operationele Activiteiten
| -59.732 | 0 | 43.459 | -17.407 | 76.67 | -127.58 | 73.02 | -77.172 | -45.871 | -4.297 | 52.03 | 50.91 | -37.798 | 18.634 | -16.975 | -32.075 | -20.312 | -58.63 | -23.308 | 43.183 | -39.914 | 18.398 | 12.303 | 29.816 | -15.621 | 5.677 | -44.528 | 5.839 | -35.945 | 38.213 | -18.061 | -12.252 | -29.871 | -32.61 | -30.545 | 7.515 | -3.447 | -7.393 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.344 | -1.36 | -0.648 | -3.234 | -3.232 | -5.046 | -4.376 | 2.188 | -8.32 | -14.879 | -9.136 | -0.275 | -0.265 | -4.364 | -4.347 | -7.191 | -1.623 | -5.681 | -13.126 | -10.065 | -10.494 | -9.698 | -20.957 | -19.091 | -14.116 | -9.249 | -8.686 | -0.203 | 0 | -0.547 | -0.109 | -0.048 | 0 | -0.586 | -0.21 | -0.219 | -0.004 | -0.249 | 0 |
Netto Overnames
| 0 | 0 | 0 | -4.252 | 0 | 0 | 0 | 0 | 0.03 | 0 | 19.98 | -19.98 | 0 | 0 | 0 | 0 | 0 | 0 | 13.126 | 0 | 0 | 9.757 | 20.957 | 0 | 0 | 9.249 | 8.686 | 0 | 0 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 300 | -300 | 0 | 0 | 0 | 0 | 0 | -5 | -0.25 | -20 | -25 | 15 | -30 | -75 | -40.75 | -130 | -80 | -50 | -80 | -100 | 0 | -50 | -120 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 61.28 | -61.28 | 61.28 | 0 | 0 | -0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 15.422 | 40.384 | 0 | 0 | 161.239 | 50.559 | 0 | 0 | 203.63 | 0 | 70 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 194.606 | 0.003 | 4.258 | 0.001 | 0 | -60.78 | 60.78 | 0 | 0.03 | 0 | -319.845 | 259.98 | -240 | 0 | -4.347 | -7.191 | -1.623 | -5.681 | 0 | 35.099 | -10.494 | 0.059 | -20.957 | 75.476 | -14.116 | 0 | -8.686 | 80.758 | -80 | -0.547 | -0.109 | -0.048 | -70 | -36.8 | -0.21 | -0.219 | -0.004 | -0.249 | 0 |
Kasstroom uit Investeringsactiviteiten
| 194.262 | -1.357 | 3.61 | -7.486 | -3.231 | -5.046 | -4.876 | 63.469 | -8.29 | -14.879 | -9.136 | -60.14 | -240.265 | -4.364 | -4.347 | -7.191 | -1.623 | -10.681 | -3.376 | 5.033 | -35.494 | 20.784 | -10.574 | -18.615 | -54.866 | 21.99 | -38.127 | 30.758 | -80 | 103.083 | -0.109 | 19.952 | -70 | -37.386 | -0.21 | -0.219 | -0.004 | -0.249 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -19.45 | 41.575 | 14.975 | -1.2 | -10.25 | 18.8 | -1.25 | 25.5 | 19.9 | -0.2 | 0.9 | -58.1 | -135 | 0 | 10 | 0 | 55 | -72 | 0 | 5 | 20 | -9.5 | -50 | 2.5 | 20 | 10 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75 | 0 | 10 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.961 | -1.691 | -1.236 | -0.851 | -1.027 | -1.01 | -0.879 | -9.104 | -10.262 | -0.332 | -0.648 | -1.486 | -1.16 | -3.159 | -2.892 | -2.296 | -1.729 | -2.596 | -0.698 | -5.141 | -0.932 | -1.037 | -1.745 | -1.612 | -1.474 | -1.065 | -0.462 | -4.792 | 0 | -1.13 | 0 | -8 | -1.36 | -0.033 | -0.97 | -1.01 | -2.359 | -0.008 | 0 |
Overige Financieringsactiviteiten
| -31.295 | 21.018 | 5.47 | -6.467 | 0 | 81.252 | 0 | 0 | -0 | -0.928 | 0 | -15.38 | 488.914 | 17.209 | 9.856 | 25 | 0 | 122.965 | 0 | -0.127 | -0 | -0.1 | 0 | 4.9 | 4.9 | 1.984 | 0 | 28.2 | 0 | 28.79 | 0 | 0 | 0 | -3.76 | 301.06 | 5 | -0 | -0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -51.706 | 60.902 | 19.209 | -4.265 | -11.277 | 99.043 | -2.129 | 34.604 | 9.638 | -1.46 | 0.252 | -74.966 | 352.754 | 13.278 | 16.964 | 22.704 | 53.271 | 47.224 | -0.698 | -0.269 | 19.068 | -10.637 | -51.745 | 0.888 | 23.426 | 10.919 | 48.538 | 28.2 | 0 | 30.15 | 0 | -8 | -1.36 | -3.727 | 225.09 | 3.99 | 7.641 | -0.008 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.395 | 0 | 0.333 | 0.021 | -0.116 | 0 | -71.021 | -0 | -0 | -0.425 | 0.425 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 82.824 | 247.423 | 62.026 | -28.222 | 51.184 | -33.699 | 66.014 | -50.121 | -44.523 | -20.636 | 42.721 | -83.772 | 74.691 | 27.549 | -8.383 | -12.538 | 31.336 | -22.087 | -27.383 | 47.948 | -56.34 | 28.545 | -50.016 | 12.089 | -47.061 | 38.587 | -34.117 | 64.797 | -115.945 | 171.448 | -18.169 | -0.3 | -101.231 | -73.723 | 194.335 | 11.286 | 4.19 | -7.651 | 0 |
Kaspositie aan het Einde van de Periode
| 529.467 | 446.643 | 199.221 | 144.445 | 172.667 | 103.836 | 137.535 | 71.521 | 121.642 | 95.143 | 115.779 | 73.058 | 156.829 | 82.138 | 54.589 | 62.972 | 75.51 | 44.174 | 66.262 | 93.644 | 45.696 | 102.036 | 73.491 | 123.507 | 111.418 | 158.48 | 119.893 | 154.009 | 89.212 | 205.157 | 33.709 | 51.878 | 52.179 | 153.409 | 227.132 | 32.798 | 21.512 | 17.322 | 0 |