
Sichuan Shudao Equipment & Technology Co.,Ltd.
SZSE:300540.SZ
21.11 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 560.315 | 479.927 | 222.162 | 144.445 | 172.667 | 121.483 | 153.476 | 81.696 | 133.297 | 168.263 | 187.757 | 149.976 | 220.198 | 93.406 | 55.45 | 68.472 | 81.02 | 68.684 | 86.422 | 144.06 | 89.004 | 120.219 | 141.651 | 182.705 | 167.002 | 214.421 | 133.433 | 167.905 | 120.407 | 229.837 | 47.306 | 66.475 | 66.042 | 177.372 | 247.662 | 37.173 | -24.987 | 24.987 |
Kortetermijnbeleggingen
| 35.284 | 35.284 | 0 | 0 | 0 | -4.813 | -0.738 | -0.402 | -0.319 | 0 | -0.392 | -0.442 | -0.407 | -0.468 | -0.457 | -0.49 | -0.457 | -0.495 | 114.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 100 | 0 | 50 | 0 | 0 | 49.974 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 560.315 | 479.927 | 222.162 | 144.445 | 172.667 | 121.483 | 153.476 | 81.696 | 133.297 | 168.263 | 187.757 | 149.976 | 220.198 | 93.406 | 55.45 | 68.472 | 81.02 | 68.684 | 86.422 | 144.06 | 89.004 | 120.219 | 141.651 | 182.705 | 167.002 | 214.421 | 133.433 | 167.905 | 120.407 | 229.837 | 47.306 | 66.475 | 66.042 | 177.372 | 247.662 | 37.173 | 24.987 | 24.987 |
Nettovorderingen
| 531.943 | 591.216 | 531.814 | 473.012 | 491.05 | 706.701 | 421.642 | 406.292 | 438.337 | 470.722 | 0 | 568.244 | 668.273 | 614.883 | 551.266 | 560.812 | 540.192 | 561.528 | 428.837 | 463.168 | 360.515 | 359.145 | 462.168 | 477.483 | 522.781 | 522.483 | 619.055 | 590.842 | 604.352 | 585.534 | 600.404 | 600.489 | 529.376 | 532.501 | 544.961 | 514.194 | 0 | 513.123 |
Voorraad
| 291.206 | 280.095 | 246.88 | 275.66 | 252.057 | 222.002 | 293.98 | 286.311 | 200.932 | 152.159 | 140.58 | 123.808 | 108.134 | 109.2 | 266.678 | 255.592 | 243.348 | 207.636 | 222.549 | 176.6 | 129.034 | 125.362 | 91.571 | 72.476 | 63.993 | 56.609 | 69.688 | 68.287 | 71.265 | 47.922 | 47.916 | 45.498 | 55.255 | 53.124 | 51.27 | 58.43 | 0 | 75.183 |
Overige vlottende activa
| 205.205 | 376.767 | 176.276 | 208.23 | 226.218 | 137.799 | 217.043 | 262.97 | 526.789 | 175.427 | 649.708 | 138.403 | 729.722 | 127.591 | 151.625 | 153.835 | 172.845 | 147.853 | 259.952 | 183.538 | 182.907 | 170.822 | 142.354 | 183.22 | 204.476 | 135.693 | 213.768 | 131.589 | 133.347 | 41.472 | 151.337 | 104.371 | 156.86 | 88.775 | 33.175 | 45.302 | 0 | 63.975 |
Totaal vlottende activa
| 1,588.669 | 1,728.005 | 1,177.132 | 1,101.347 | 1,141.992 | 1,187.984 | 1,086.141 | 1,037.269 | 1,075.585 | 966.571 | 978.046 | 980.432 | 1,058.054 | 945.08 | 1,025.019 | 1,038.711 | 1,037.405 | 985.701 | 997.759 | 967.366 | 761.461 | 775.548 | 837.744 | 915.883 | 958.253 | 929.205 | 1,035.944 | 958.624 | 929.372 | 904.765 | 846.963 | 849.494 | 807.533 | 851.772 | 877.068 | 655.098 | 24.987 | 677.268 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 177.004 | 178.184 | 177.937 | 181.077 | 177.146 | 180.022 | 170.677 | 158.458 | 152.639 | 153.951 | 129.344 | 124.44 | 125.569 | 127.249 | 126.111 | 127.677 | 128.954 | 131.882 | 114.672 | 102.857 | 93.471 | 87.851 | 73.4 | 62.509 | 44.723 | 38.267 | 21.873 | 14.047 | 14.312 | 14.739 | 16.093 | 16.482 | 16.841 | 15.926 | 16.062 | 16.486 | 0 | 17.339 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15.246 | 15.541 | 15.753 | 15.996 | 14.776 | 14.557 | 14.748 | 14.97 | 15.007 | 15.222 | 15.437 | 15.652 | 15.867 | 16.089 | 16.311 | 16.533 | 16.36 | 16.579 | 16.797 | 17.018 | 17.239 | 17.46 | 17.713 | 10.46 | 10.574 | 10.02 | 10.138 | 10.201 | 10.318 | 10.435 | 10.552 | 10.669 | 10.646 | 10.756 | 10.867 | 10.619 | 0 | 10.8 |
Goodwill en immateriële activa
| 15.246 | 15.541 | 15.753 | 15.996 | 14.776 | 14.557 | 14.748 | 14.97 | 15.007 | 15.222 | 15.437 | 15.652 | 15.867 | 16.089 | 16.311 | 16.533 | 16.36 | 16.579 | 16.797 | 17.018 | 17.239 | 17.46 | 17.713 | 10.46 | 10.574 | 10.02 | 10.138 | 10.201 | 10.318 | 10.435 | 10.552 | 10.669 | 10.646 | 10.756 | 10.867 | 10.619 | 0 | 10.8 |
Langetermijnbeleggingen
| 0 | 0 | 36.229 | 296.885 | 35.89 | 37.314 | 25.97 | 25.634 | 25.551 | 273.129 | 23.628 | 23.678 | 19.778 | 19.838 | 15.745 | 15.778 | 15.745 | 15.782 | -99.913 | 14.038 | 14.038 | 14.038 | 14.038 | 14.038 | 14.038 | 13.288 | 13.288 | 13.288 | 13.288 | 13.288 | 13.288 | 13.288 | 13.288 | 13.288 | 13.288 | 13.288 | 0 | 13.288 |
Belastingvorderingen
| 62.099 | 66.017 | 67.296 | 61.582 | 62.423 | 64.329 | 61.015 | 58.175 | 56.377 | 0 | 61.311 | 60.327 | 60.782 | 60.782 | 49.827 | 49.84 | 49.52 | 49.52 | 47.168 | 47.19 | 46.919 | 46.919 | 43.971 | 43.971 | 43.609 | 43.609 | 19.541 | 19.541 | 18.054 | 18.054 | 16.291 | 16.013 | 15.479 | 15.479 | 16.211 | 15.96 | 0 | 14.017 |
Overige niet-vlottende activa
| 126.922 | 113.085 | 263.809 | 1.116 | 259.571 | 256.411 | 254.276 | 252.13 | 249.996 | 62.115 | 245.698 | 243.57 | 244 | 4 | 4 | 4 | 4 | 4 | 114.672 | 0.485 | 0.96 | 0.513 | 1.3 | 1.363 | 1.316 | 1.311 | 1.235 | 1.338 | 1.308 | 1.329 | 0.945 | 0.949 | 0.278 | 0.298 | 0.134 | 0.145 | -24.987 | 0.057 |
Totaal niet-vlottende activa
| 381.271 | 372.826 | 561.024 | 556.656 | 549.806 | 552.631 | 526.686 | 509.368 | 499.57 | 504.416 | 475.418 | 467.667 | 465.997 | 227.959 | 211.995 | 213.827 | 214.579 | 217.764 | 193.395 | 181.588 | 172.626 | 166.78 | 150.421 | 132.34 | 114.26 | 106.495 | 66.075 | 58.416 | 57.28 | 57.844 | 57.168 | 57.401 | 56.532 | 55.748 | 56.562 | 56.498 | -24.987 | 55.5 |
Totaal activa
| 1,969.94 | 2,100.831 | 1,738.157 | 1,658.003 | 1,691.798 | 1,740.615 | 1,612.827 | 1,546.637 | 1,575.155 | 1,470.988 | 1,453.464 | 1,448.099 | 1,524.051 | 1,173.039 | 1,237.014 | 1,252.539 | 1,251.984 | 1,203.465 | 1,191.154 | 1,148.954 | 934.087 | 942.328 | 988.165 | 1,048.223 | 1,072.512 | 1,035.7 | 1,102.019 | 1,017.04 | 986.652 | 962.609 | 904.131 | 906.895 | 864.065 | 907.52 | 933.63 | 711.596 | 0 | 732.767 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 302.21 | 404.831 | 84.375 | 181.097 | 105.859 | 266.691 | 280.872 | 169.491 | 268.754 | 229.367 | 222.459 | 204.033 | 238.207 | 246.048 | 217.913 | 268.132 | 243.049 | 232.538 | 260.698 | 228.682 | 136.892 | 149.42 | 156.191 | 144.758 | 160.097 | 161.331 | 145.269 | 151.769 | 170.404 | 156.648 | 171.246 | 160.272 | 150.527 | 187.276 | 207.557 | 203.467 | 0 | 200.359 |
Kortlopende schulden
| 80.944 | 83.932 | 65 | 107.1 | 87.528 | 95.816 | 40 | -150.431 | 46 | 62.306 | 36 | -48.533 | -10.553 | 228.141 | 220 | 140 | 160 | 130 | 80 | 80 | 75 | 55 | 64.5 | 114.5 | 112 | 92 | 82 | 33 | 31 | 31 | 1 | 0 | 0 | 0 | 0 | 75 | 0 | 60 |
Belastingschulden
| 0.647 | 12.78 | 3.13 | 0.003 | 7.111 | 12.641 | 0.86 | 0.387 | 1.092 | 0 | 14.214 | 10.071 | 10.183 | 11.41 | 1.818 | 1.965 | 1.208 | 1.565 | 11.606 | 1.506 | 0.284 | 0.907 | 2.265 | 4.064 | 6.495 | 7.471 | 5.1 | 6.695 | 4.247 | 7.244 | 2.945 | 10.385 | 2.84 | 4.281 | 12.453 | 11.501 | 0 | 19.174 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 244.08 | 244.761 | 249.27 | 213.957 | 234.473 | 208.99 | 0 | 131.438 | 129.481 | 99.673 | 107.84 | 144.701 | 204.553 | 219.181 | 200.19 | 0 | 20.373 | 31.102 | 36.424 | 31.566 | 33.265 | 48.264 | 55.65 | 44.811 | 44.105 | 11.786 | 28.005 | 10.994 | 0 | 0 | 0 | 0 | 23.167 | 0 | 36.058 |
Overige kortlopende verplichtingen
| 375.735 | 372.783 | 525.204 | 336.81 | 408.93 | 28.609 | 43.056 | 76.638 | 56.628 | 196.28 | 40.232 | 61.884 | 24.393 | 61.254 | 65.134 | 114.66 | 90.304 | 78.961 | 256.992 | 233.918 | 133.028 | 132.998 | 154.238 | 206.113 | 187.124 | 224.498 | 207.515 | 162.312 | 113.319 | 79.695 | 79.316 | 90.35 | 69.482 | 69.797 | 72.23 | 85.681 | 0 | 148.632 |
Totaal kortlopende verplichtingen
| 759.536 | 874.325 | 677.709 | 625.01 | 609.428 | 653.027 | 552.204 | 496.719 | 566.069 | 487.953 | 444.343 | 444.947 | 466.526 | 620.708 | 630.127 | 648.529 | 667.985 | 614.335 | 609.296 | 564.478 | 376.306 | 374.748 | 408.759 | 469.434 | 513.979 | 485.3 | 439.884 | 353.776 | 330.755 | 302.593 | 254.507 | 261.007 | 222.849 | 261.354 | 292.24 | 375.649 | 0 | 428.165 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 66.613 | 84.805 | 5.185 | 5.185 | 51.269 | 60.622 | 67.513 | 65.188 | 15.188 | 5.188 | 0.087 | 0.087 | 19.687 | 19.687 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -5.185 | 4.869 | 0 | 0 | -2.163 | -2.163 | 0 | -0.84 | -0.84 | 0 | -0.84 | 0 | 0 | 0 | 0 | 0.052 | 0 | 1.408 | 1.408 | 1.453 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 0 | 1.408 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.818 | 3.818 | 3.281 | 3.281 | 3.281 | 3.281 | 2.829 | 2.163 | 2.163 | 0 | 0.84 | 0.84 | 0.84 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 18.115 | 18.115 | 0 | 0 | 3.885 | 3.885 | 0 | 0 | 0 | 2.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 88.546 | 106.738 | 8.466 | 8.466 | 58.435 | 67.788 | 70.342 | 67.351 | 17.351 | 7.351 | 0.927 | 0.927 | 20.527 | 20.527 | 0 | 0 | 0 | 0.172 | 0.052 | 0 | 1.408 | 1.408 | 1.453 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 1.408 | 0 | 1.408 |
Totaal passiva
| 848.082 | 981.063 | 686.175 | 633.476 | 667.864 | 720.816 | 622.546 | 564.07 | 583.42 | 495.304 | 445.27 | 445.875 | 487.054 | 641.235 | 630.127 | 648.529 | 667.985 | 614.335 | 609.348 | 564.478 | 377.714 | 376.156 | 410.212 | 470.842 | 515.387 | 486.708 | 441.292 | 355.184 | 332.163 | 304.001 | 255.915 | 262.415 | 224.257 | 262.762 | 293.648 | 377.057 | 0 | 429.573 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 165.376 | 165.376 | 165.376 | 164.784 | 164.784 | 164.784 | 160.692 | 160.692 | 160.692 | 160.692 | 160.692 | 160.692 | 160.692 | 124.692 | 124.692 | 124.692 | 124.692 | 124.692 | 124.692 | 124.692 | 124.71 | 124.71 | 124.71 | 124.71 | 124.71 | 124.71 | 124.41 | 124.41 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 60 | 0 | 60 |
Ingehouden winsten
| 73.597 | 74.253 | 32.49 | 9.471 | 13.263 | 9.304 | -9.484 | -16.321 | -7.155 | 2.278 | 9.795 | 3.833 | 17.021 | 1.748 | 85.454 | 82.13 | 72.89 | 78.183 | 76.077 | 78.599 | 63.35 | 72.962 | 90.552 | 90.176 | 83.678 | 80.261 | 203.245 | 204.31 | 196.812 | 201.011 | 193.854 | 190.909 | 186.638 | 191.482 | 191.854 | 184.884 | 0 | 156.445 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 59.206 | 876.905 | 50.417 | 830.767 | 38.915 | 830.105 | 13.454 | 829.495 | 38.293 | 831.86 | 37.818 | 375.384 | 36.328 | 374.712 | 7.446 | 7.307 | 7.045 | 6.713 | 6.617 | 10.126 | 9.819 | 9.507 | 9.15 | 8.571 | 8.597 | 8.402 | 8.082 | 7.8 | 7.463 | 7.277 | 7.006 | 6.611 | 6.313 | 295.343 | 5.474 |
Overige totale aandeelhoudersvermogen
| 857.996 | 855.102 | 849.946 | 846.254 | 817.172 | 787.048 | -0 | 791.14 | 0 | 791.14 | 0 | 829.491 | 0 | 341.762 | 0 | 338.774 | 364.425 | 364.002 | 361.12 | 360.857 | -20.635 | 350.137 | 345.198 | 301.439 | 332.239 | 347.377 | 322.615 | 322.641 | 366.715 | 333.668 | 364.359 | 333.668 | 363.836 | 333.668 | 357.336 | 79.738 | 7.851 | 78.899 |
Totaal eigen vermogen van aandeelhouders
| 1,096.968 | 1,094.731 | 1,047.812 | 1,020.509 | 1,015.711 | 1,011.554 | 981.975 | 974.426 | 983.642 | 967.564 | 999.982 | 994.016 | 1,009.573 | 506.02 | 585.53 | 581.924 | 562.008 | 566.877 | 561.889 | 564.149 | 538.292 | 547.809 | 560.46 | 559.777 | 540.627 | 536.852 | 650.27 | 651.361 | 643.527 | 647.406 | 638.213 | 634.93 | 630.474 | 635.048 | 629.19 | 324.622 | 303.195 | 295.343 |
Totaal eigen vermogen
| 1,121.857 | 1,119.767 | 1,051.981 | 1,024.527 | 1,023.934 | 1,019.8 | 990.282 | 982.567 | 991.735 | 975.684 | 1,008.194 | 1,002.224 | 1,036.997 | 531.804 | 606.887 | 604.01 | 583.999 | 589.13 | 581.806 | 584.475 | 556.373 | 566.172 | 577.953 | 577.381 | 557.125 | 548.992 | 660.727 | 661.856 | 654.489 | 658.608 | 648.216 | 644.48 | 639.808 | 644.758 | 639.983 | 334.539 | 303.195 | 303.195 |
Totaal passiva en aandeelhoudersvermogen
| 1,969.94 | 2,100.831 | 1,738.157 | 1,658.003 | 1,691.798 | 1,740.615 | 1,612.827 | 1,546.637 | 1,575.155 | 1,470.988 | 1,453.464 | 1,448.099 | 1,524.051 | 1,173.039 | 1,237.014 | 1,252.539 | 1,251.984 | 1,203.465 | 1,191.154 | 1,148.954 | 934.087 | 942.328 | 988.165 | 1,048.223 | 1,072.512 | 1,035.7 | 1,102.019 | 1,017.04 | 986.652 | 962.609 | 904.131 | 906.895 | 864.065 | 907.52 | 933.63 | 711.596 | 303.195 | 732.767 |