Jiangsu Kuangshun Photosensitivity New-Material Stock Co., Ltd.
SZSE:300537.SZ
19.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 127.696 | 82.463 | 193.658 | 44.343 | 58.691 | 93.669 | 139.232 | 103.277 | 43.557 | 56.349 | 135.898 | 59.919 | 64.778 | 107.389 | 84.297 | 64.605 | 79.174 | 116.269 | 102.959 | 102.463 | 94.537 | 111.28 | 134.657 | 102.683 | 103.304 | 159.941 | 166.527 | 292.481 | 128.228 | 174.337 | 121.772 | 248.445 | 37.142 | 32.48 | 37.805 | 55.111 | 55.111 |
| Kortetermijnbeleggingen
| 0 | 113.249 | 48.415 | 108.62 | 77.371 | 66.593 | 28.165 | 20 | 30.294 | 49.806 | 20 | 49.96 | 50.203 | 25.215 | 60.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.639 | 0 | 0 | 0 | 0 | 0.479 | 0 | 70 | 120 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 127.696 | 195.713 | 242.073 | 152.963 | 136.061 | 160.261 | 167.397 | 123.277 | 73.852 | 106.155 | 155.898 | 109.879 | 114.982 | 132.604 | 144.3 | 64.605 | 79.174 | 116.269 | 102.959 | 102.463 | 94.537 | 111.28 | 134.657 | 102.683 | 103.304 | 159.941 | 166.527 | 292.481 | 128.228 | 174.337 | 121.772 | 248.445 | 37.142 | 32.48 | 37.805 | 55.111 | 55.111 |
| Nettovorderingen
| 371.128 | 338.569 | 345.621 | 326.363 | 304.547 | 311.757 | 371.831 | 287.914 | 314.887 | 338.459 | 372.451 | 390.266 | 413.637 | 442.343 | 419.157 | 447.574 | 446.844 | 439.216 | 500.63 | 487.405 | 476.492 | 542.353 | 423.699 | 393.926 | 398.008 | 378.054 | 372.332 | 295.822 | 263.583 | 161.582 | 166.323 | 174.258 | 180.195 | 175.086 | 170.89 | 167.152 | 154.171 |
| Voorraad
| 87.659 | 98.237 | 83.113 | 93.695 | 76.757 | 93.619 | 99.071 | 112.568 | 115.07 | 126.045 | 132.358 | 118.615 | 108.117 | 110.993 | 117.131 | 124.033 | 134.636 | 145.885 | 137.834 | 158.298 | 144.254 | 113.966 | 128.422 | 122.952 | 110.114 | 105.382 | 103.336 | 91.614 | 70.987 | 52.325 | 50.14 | 46.442 | 43.137 | 45.23 | 46.244 | 44.742 | 44.742 |
| Overige vlottende activa
| 1.089 | 23.834 | 23.875 | 19.62 | 17.075 | 14.361 | 11.62 | 8.237 | 8.475 | 8.894 | 6.629 | 4.529 | 5.604 | 6.785 | 6.66 | 5.701 | 6.72 | 1.72 | 6.951 | 0.972 | 0.815 | 2.284 | 3.726 | 3.17 | 31.567 | 1.309 | 1.669 | 0.479 | 120.5 | 70 | 120 | -4.47 | -3.72 | -5.88 | -5.597 | -5.264 | 7.718 |
| Totaal vlottende activa
| 587.573 | 664.454 | 701.292 | 592.641 | 534.441 | 579.998 | 649.918 | 531.996 | 512.284 | 579.553 | 667.336 | 623.29 | 642.34 | 692.726 | 687.248 | 641.913 | 667.373 | 703.089 | 748.374 | 749.138 | 716.099 | 769.883 | 690.503 | 622.732 | 642.993 | 644.687 | 643.864 | 680.396 | 583.298 | 458.244 | 458.235 | 464.675 | 256.754 | 246.916 | 249.342 | 261.742 | 261.742 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 405.358 | 395.106 | 390.733 | 360.85 | 341.719 | 317.785 | 349.459 | 286.285 | 280.613 | 269.606 | 249.224 | 247.537 | 252.321 | 240.113 | 241.259 | 310.068 | 303.538 | 307.074 | 308.351 | 286.621 | 284.431 | 274.805 | 253.721 | 237.653 | 232.871 | 231.959 | 235.451 | 155.57 | 155.817 | 101.821 | 100.296 | 73.534 | 69.244 | 69.11 | 69.39 | 28.134 | 28.134 |
| Goodwill
| 51.683 | 51.683 | 51.683 | 79.685 | 79.685 | 79.685 | 79.685 | 79.685 | 79.685 | 79.685 | 79.685 | 418.805 | 420.503 | 418.805 | 418.805 | 699.467 | 715.467 | 715.897 | 715.897 | 700.906 | 700.906 | 700.906 | 670.688 | 533.802 | 533.802 | 533.802 | 533.802 | 543.381 | 543.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 78.734 | 79.517 | 80.219 | 79.986 | 81.206 | 80.605 | 123.598 | 124.775 | 126.71 | 128.725 | 130.721 | 126.235 | 128.162 | 127 | 128.52 | 119.904 | 133.944 | 136.921 | 138.226 | 137.903 | 139.517 | 141.352 | 142.746 | 135.74 | 137.504 | 139.01 | 140.657 | 53.209 | 54.285 | 25.086 | 25.234 | 25.381 | 25.529 | 25.676 | 25.824 | 26.119 | 26.119 |
| Goodwill en immateriële activa
| 130.417 | 131.201 | 131.902 | 159.671 | 160.891 | 160.29 | 203.283 | 204.46 | 206.395 | 208.409 | 210.405 | 545.04 | 548.665 | 545.805 | 547.325 | 819.371 | 849.411 | 852.818 | 854.123 | 838.809 | 840.424 | 842.258 | 813.434 | 669.543 | 671.306 | 672.812 | 674.46 | 596.59 | 597.666 | 25.086 | 25.234 | 25.381 | 25.529 | 25.676 | 25.824 | 26.119 | 26.119 |
| Langetermijnbeleggingen
| 0.863 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 10.071 | 10.136 | 10.749 | 7.673 | 0 | 5.195 | 4.267 | 4.869 | -300.634 | 0 | 5.258 | 5.206 | 0 | 5.134 | 3.073 | 2.702 | 1.918 | 0.775 | 0.618 | 1.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 33.488 | 33.695 | 33.695 | 31.97 | 31.423 | 32.274 | 28.723 | 23.768 | 23.379 | 23.124 | 23.124 | 18.365 | 18.524 | 18.743 | 17.911 | 20.819 | 18.974 | 18.616 | 19.688 | 26.288 | 26.454 | 27.039 | 17.918 | 5.249 | 5.298 | 5.346 | 5.421 | 0.168 | 0.22 | 0.251 | 0.283 | 0.362 | 0.421 | 0.439 | 0.464 | 0.505 | 0 |
| Overige niet-vlottende activa
| 4.37 | 5.496 | 6.52 | 8.753 | 10.813 | 11.687 | 12.109 | 0.477 | 0.477 | 0.477 | 0.572 | 5.165 | 4.443 | 1.642 | 1.976 | 310.068 | 8.311 | 0.833 | 0.833 | 5.405 | -0.003 | 0.322 | 18.454 | 12.133 | 13.436 | 9.576 | 5.454 | 0.746 | 0.795 | 0.847 | 0.962 | 1.089 | 1.221 | 1.353 | 1.503 | 1.821 | 2.326 |
| Totaal niet-vlottende activa
| 574.497 | 565.797 | 563.149 | 561.244 | 544.846 | 522.037 | 593.574 | 525.061 | 521 | 512.366 | 490.999 | 816.107 | 829.149 | 810.571 | 813.34 | 1,159.692 | 1,180.233 | 1,184.598 | 1,188.201 | 1,157.123 | 1,156.44 | 1,147.497 | 1,106.229 | 926.496 | 923.686 | 920.312 | 921.799 | 753.074 | 754.499 | 128.005 | 126.775 | 100.365 | 96.415 | 96.578 | 97.181 | 56.578 | 56.578 |
| Totaal activa
| 1,162.07 | 1,230.251 | 1,264.441 | 1,153.885 | 1,079.287 | 1,102.034 | 1,243.492 | 1,057.057 | 1,033.283 | 1,091.918 | 1,158.334 | 1,439.397 | 1,471.489 | 1,503.297 | 1,500.588 | 1,801.605 | 1,847.607 | 1,887.688 | 1,936.575 | 1,906.261 | 1,872.539 | 1,917.38 | 1,796.732 | 1,549.228 | 1,566.679 | 1,564.998 | 1,565.663 | 1,433.47 | 1,337.797 | 586.249 | 585.011 | 565.041 | 353.169 | 343.494 | 346.522 | 318.32 | 318.32 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
| Crediteuren
| 115.59 | 137.934 | 151.209 | 158.451 | 132.383 | 130.965 | 167.404 | 156.618 | 171.861 | 159.497 | 155.537 | 126.536 | 137.051 | 123.777 | 136.005 | 170.057 | 160.985 | 177.407 | 218.356 | 209.457 | 202.413 | 245.545 | 169.715 | 127.734 | 130.503 | 123.945 | 139.508 | 141.886 | 122.786 | 79.101 | 84.272 | 69.686 | 68.136 | 69.607 | 77.416 | 65.091 | 65.091 |
| Kortlopende schulden
| 189.664 | 173.866 | 195.14 | 199.782 | 135.782 | 136.739 | 147.375 | 173.28 | 128.28 | 173.48 | 196.48 | 154.28 | 159.28 | 144.5 | 131.5 | 99 | 124 | 146.78 | 146.78 | 142.98 | 151.687 | 188.764 | 126.124 | 93.19 | 111.908 | 99.712 | 90 | 39.662 | 34.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| -1.993 | 1.58 | 6.464 | 8.841 | 5.77 | 11.583 | 14.503 | 8.644 | 7.226 | 3.319 | 2.846 | 4.131 | 5.227 | 10.264 | 11.568 | 17.738 | 17.431 | 17.173 | 27.714 | 18.654 | 16.219 | 33.447 | 22.673 | 7.903 | 8.154 | 14.811 | 18.43 | 11.738 | 8.653 | 5.02 | 6.806 | 7.117 | 9.572 | 5.853 | 6.539 | 5.785 | 0 |
| Uitgestelde opbrengsten
| 4.06 | 33.627 | 38.978 | 35.795 | 29.687 | 29.505 | 94.511 | 29.547 | 36.49 | 29.592 | 46.358 | 43.372 | 46.373 | 81.62 | 85.235 | 163.687 | 187.919 | 179.23 | 192.052 | 173.319 | 158.06 | 128.174 | 182.388 | 45.215 | 46.816 | 56.27 | 69.361 | 32.163 | 288.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 31.291 | 75.889 | 84.968 | 51.474 | 38.802 | 67.269 | 109.171 | 0.08 | 0.08 | 26.736 | 42.735 | 0.08 | 0.08 | 12.509 | 12.523 | 7.582 | 5.84 | 4.465 | 3.318 | 2.87 | 2.582 | 2.286 | 0.72 | 0.931 | 0.804 | 0.688 | 0.875 | 1.31 | 0.972 | 17.417 | 19.451 | 26.065 | 21.044 | 22.682 | 26.165 | 31.092 | 31.092 |
| Totaal kortlopende verplichtingen
| 340.605 | 421.315 | 470.295 | 445.502 | 336.654 | 364.477 | 518.462 | 359.525 | 336.711 | 389.306 | 441.11 | 324.268 | 342.784 | 362.406 | 365.263 | 440.326 | 478.744 | 507.882 | 560.506 | 528.625 | 514.741 | 564.77 | 478.947 | 267.069 | 290.031 | 280.615 | 299.744 | 215.021 | 447.64 | 96.518 | 103.723 | 95.751 | 89.18 | 92.288 | 103.581 | 96.183 | 96.183 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0.259 | 0.359 | 0.526 | 0.927 | 50.236 | 50.809 | 50.828 | 1.09 | 1.09 | 0.89 | 0.89 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 3.792 | 3.798 | 3.803 | 4.108 | 5.173 | 6.428 | 7.303 | 4.396 | 5.264 | 6.132 | 7 | 7.916 | 8.778 | 9.569 | 10.5 | 11.375 | 12.25 | 13.125 | 14 | 14.875 | 15.75 | 0 | 17.5 | 0 | 0.1 | 0 | 0 | 0 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 7.921 | 8.079 | 8.237 | 8.714 | 8.83 | 9.03 | 18.452 | 18.888 | 19.288 | 19.688 | 20.088 | 20.497 | 23.233 | 21.421 | 21.83 | 22.674 | 23.166 | 23.659 | 24.151 | 24.837 | 25.158 | 25.455 | 25.668 | 24.881 | 25.3 | 25.71 | 26.136 | 2.95 | 3.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| -3.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0 | 0 | 17.493 | 0 | 2.143 | 2.143 | 2.236 | 2.143 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 8.18 | 12.236 | 12.566 | 13.748 | 64.239 | 66.267 | 76.584 | 24.374 | 25.642 | 26.71 | 27.978 | 28.711 | 32.309 | 31.287 | 32.628 | 34.346 | 35.714 | 43.081 | 44.449 | 45.712 | 46.908 | 48.948 | 43.168 | 27.025 | 27.543 | 27.946 | 28.279 | 3.56 | 3.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal passiva
| 348.786 | 433.551 | 482.861 | 459.25 | 400.893 | 430.744 | 595.046 | 383.898 | 362.352 | 416.015 | 469.087 | 352.979 | 375.093 | 393.694 | 397.891 | 474.672 | 514.458 | 550.963 | 604.955 | 574.337 | 561.649 | 613.718 | 522.115 | 294.094 | 317.574 | 308.561 | 328.023 | 218.581 | 451.383 | 96.518 | 103.723 | 95.751 | 89.18 | 92.288 | 103.581 | 96.183 | 96.183 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 31.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 200.122 | 200.122 | 200.122 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 193.028 | 160 | 100 | 100 | 100 | 75 | 75 | 75 | 75 | 75 |
| Ingehouden winsten
| -365.678 | -378.505 | -393.53 | -365.207 | -380.536 | -387.351 | -400.427 | -381.255 | -384.031 | -379.932 | -368.438 | 29.149 | 38.31 | 50.322 | 42.124 | 268.603 | 274.44 | 277.709 | 271.796 | 277.774 | 256.878 | 249.943 | 216.026 | 197.95 | 191.899 | 199.545 | 181.264 | 170.402 | 147.036 | 146.598 | 138.155 | 131.048 | 121.681 | 108.898 | 100.634 | 84.396 | 98.515 |
| Overige gereserveerde algehele resultaten
| 33.05 | 0 | 33.05 | 866.983 | 31.589 | 866.983 | 31.589 | 865.925 | 32.126 | 865.925 | 32.179 | 867.844 | 31.589 | 867.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 14.214 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 936.284 | 937.745 | 936.284 | 0 | 835.393 | 0 | 835.393 | 0 | 833.799 | 0 | 836.255 | 0 | 836.255 | 0 | 867.844 | 867.883 | 867.151 | 866.428 | 865.686 | 860.289 | 859.557 | 858.824 | 858.092 | 857.5 | 856.768 | 856.036 | 855.303 | 851.459 | 565.163 | 243.133 | 243.133 | 238.241 | 67.308 | 67.308 | 67.308 | 62.741 | 48.622 |
| Totaal eigen vermogen van aandeelhouders
| 803.777 | 790.951 | 775.926 | 694.803 | 679.474 | 672.659 | 659.583 | 677.698 | 674.922 | 679.021 | 693.024 | 1,090.021 | 1,099.182 | 1,111.194 | 1,102.996 | 1,329.514 | 1,334.618 | 1,337.164 | 1,330.51 | 1,331.091 | 1,309.462 | 1,301.795 | 1,267.145 | 1,248.478 | 1,241.695 | 1,248.609 | 1,229.595 | 1,214.889 | 886.414 | 489.731 | 481.288 | 469.289 | 263.989 | 251.205 | 242.941 | 222.137 | 222.137 |
| Totaal eigen vermogen
| 809.492 | 796.7 | 781.58 | 694.635 | 678.394 | 671.29 | 648.446 | 673.159 | 670.931 | 675.903 | 689.247 | 1,086.418 | 1,096.396 | 1,109.603 | 1,102.697 | 1,326.933 | 1,333.149 | 1,336.725 | 1,331.621 | 1,331.924 | 1,310.89 | 1,303.662 | 1,274.618 | 1,255.134 | 1,249.104 | 1,256.437 | 1,237.64 | 1,214.889 | 886.414 | 489.731 | 481.288 | 469.289 | 263.989 | 251.205 | 242.941 | 222.137 | 222.137 |
| Totaal passiva en aandeelhoudersvermogen
| 1,162.07 | 1,230.251 | 1,264.441 | 1,153.885 | 1,079.287 | 1,102.034 | 1,243.492 | 1,057.057 | 1,033.283 | 1,091.918 | 1,158.334 | 1,439.397 | 1,471.489 | 1,503.297 | 1,500.588 | 1,801.605 | 1,847.607 | 1,887.688 | 1,936.575 | 1,906.261 | 1,872.539 | 1,917.38 | 1,796.732 | 1,549.228 | 1,566.679 | 1,564.998 | 1,565.663 | 1,433.47 | 1,337.797 | 586.249 | 585.011 | 565.041 | 353.169 | 343.494 | 346.522 | 318.32 | 318.32 |