Sichuan Dowell Science and Technology Inc.
SZSE:300535.SZ
16.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 181.693 | 192.645 | 163.786 | 207.09 | 209.134 | 185.951 | 122.424 | 129.367 | 130.988 | 137.102 | 112.928 | 148.556 | 181.159 | 176.22 | 123.884 | 173.424 | 151.058 | 93.63 | 51.532 | 125.511 | 104.774 | 89.859 | 76.199 | 82.685 | 105.923 | 95.93 | 71.598 | 90.095 | 91.655 | 80.8 | 70.128 | 92.269 | 74.118 | 75.139 | 57.631 | 80.813 | 68.597 | 73.61 | 52.043 |
Kosten van de omzet
| 118.746 | 123.446 | 106.276 | 142.412 | 144.367 | 123.576 | 84.578 | 100.338 | 90.341 | 97.651 | 77.799 | 90.531 | 116.901 | 111.443 | 78.59 | 121.16 | 85.149 | 54.066 | 29.976 | 66.267 | 54.726 | 46.37 | 39.954 | 36.086 | 59.382 | 52.559 | 37.78 | 49.011 | 47.864 | 40.985 | 35.259 | 45.642 | 36.192 | 38.044 | 27.602 | 39.554 | 33.363 | 37.69 | 27.498 |
Brutowinst
| 62.948 | 69.198 | 57.509 | 64.678 | 64.768 | 62.375 | 37.846 | 29.029 | 40.648 | 39.451 | 35.129 | 58.025 | 64.258 | 64.777 | 45.293 | 52.265 | 65.909 | 39.564 | 21.556 | 59.243 | 50.048 | 43.489 | 36.245 | 46.598 | 46.541 | 43.371 | 33.818 | 41.084 | 43.791 | 39.815 | 34.869 | 46.627 | 37.926 | 37.095 | 30.029 | 41.259 | 35.234 | 35.921 | 24.545 |
Brutowinstmarge
| 0.346 | 0.359 | 0.351 | 0.312 | 0.31 | 0.335 | 0.309 | 0.224 | 0.31 | 0.288 | 0.311 | 0.391 | 0.355 | 0.368 | 0.366 | 0.301 | 0.436 | 0.423 | 0.418 | 0.472 | 0.478 | 0.484 | 0.476 | 0.564 | 0.439 | 0.452 | 0.472 | 0.456 | 0.478 | 0.493 | 0.497 | 0.505 | 0.512 | 0.494 | 0.521 | 0.511 | 0.514 | 0.488 | 0.472 |
Onderzoek- en ontwikkelingskosten
| 15.448 | 9.086 | 12.048 | 11.162 | 12.7 | 11.135 | 7.363 | 5.56 | 7.415 | 8.817 | 8.005 | 14.35 | 8.897 | 8.921 | 10.076 | 16.438 | 8.229 | 7.056 | 5.748 | 14.482 | 10.275 | 8.673 | 5.604 | 6.127 | 6.656 | 6.823 | 4.694 | 6.721 | 5.362 | 8.6 | 0 | 17.4 | 0 | 7.39 | 0 | 16.023 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 46.962 | -11.373 | 18.146 | -30.168 | 37.176 | -3.834 | 12.989 | -24.595 | 32.837 | -5.163 | 12.408 | -30.704 | 38.961 | -8.409 | 15.565 | -25.953 | 10.496 | -8.516 | 14.946 | -20.676 | 12.358 | -4.167 | 10.5 | -21.405 | 9.475 | -10.615 | 13.742 | -30.147 | 15.664 | -4.503 | 11.512 | -27.186 | 12.047 | 11.219 | 10.671 | -22.331 | 11.502 | 10.656 | 7.706 |
Verkoop- en marketingkosten
| 28.008 | 14.677 | 12.756 | 15.769 | 15.175 | 10.382 | 8.909 | 11.28 | 12.449 | 8.397 | 8.643 | 14.45 | 10.09 | 9.587 | 8.754 | -2.118 | 12.432 | 10.186 | 9.255 | 17.886 | 13.493 | 11.671 | 11.058 | 15.173 | 12.32 | 12.778 | 9.02 | 13.745 | 9.711 | 9.537 | 7.793 | 9.389 | 8.995 | 7.875 | 6.541 | 9.152 | 7.388 | 8.062 | 5.914 |
Verkoop-, algemene en administratieve kosten
| 74.971 | 3.304 | 31.562 | -14.4 | 52.351 | 6.548 | 21.898 | -13.315 | 45.286 | 3.234 | 21.051 | -16.255 | 49.051 | 1.178 | 24.319 | -28.07 | 22.928 | 1.67 | 24.202 | -2.79 | 25.85 | 7.505 | 21.558 | -6.232 | 21.795 | 2.164 | 22.762 | -16.402 | 25.375 | 5.034 | 19.304 | -17.797 | 21.041 | 19.095 | 17.213 | -13.179 | 18.89 | 18.718 | 13.62 |
Overige kosten
| -15.193 | 0.018 | -6.131 | -0.391 | 0.112 | 0.089 | -0.781 | 0.027 | -0.235 | 0.252 | -0.056 | 0.033 | 0.213 | 0.216 | 0.072 | 0.126 | -0.092 | 0.002 | -0.125 | -0.045 | 0.005 | 0.032 | -0.031 | -0.048 | -0.018 | 0.04 | -0.013 | 1.366 | 0.334 | -0.536 | 1.035 | 0.57 | 0.939 | 0.017 | 0.032 | 0.973 | 0.531 | 0.103 | 0.093 |
Bedrijfskosten
| 75.225 | 40.435 | 49.742 | 48.817 | 40.803 | 41.745 | 29.918 | 40.33 | 30.2 | 30.86 | 29.174 | 50.513 | 33.65 | 34.82 | 33.74 | 30.924 | 30.721 | 28.353 | 29.21 | 48.959 | 36.097 | 29.988 | 27.122 | 40.096 | 28.603 | 30.71 | 23.087 | 30.109 | 26.031 | 27.019 | 19.653 | 23.297 | 21.396 | 19.474 | 17.581 | 20.641 | 19.351 | 19.336 | 13.939 |
Bedrijfsresultaat
| -10.796 | 25.496 | 7.768 | -21.034 | 18.205 | 11.659 | 3.016 | -25.798 | 3.922 | 4.061 | 4.838 | 7.389 | 27.618 | 26.088 | 10.038 | 20.526 | 33.588 | 10.824 | -7.559 | 8.678 | 11.718 | 13.404 | 9.376 | 6.929 | 17.514 | 14.291 | 9.691 | 9.901 | 18.034 | 14.335 | 15.515 | 21.512 | 15.994 | 16.462 | 12.544 | 19.529 | 13.929 | 14.611 | 9.553 |
Bedrijfsresultaat ratio
| -0.059 | 0.132 | 0.047 | -0.102 | 0.087 | 0.063 | 0.025 | -0.199 | 0.03 | 0.03 | 0.043 | 0.05 | 0.152 | 0.148 | 0.081 | 0.118 | 0.222 | 0.116 | -0.147 | 0.069 | 0.112 | 0.149 | 0.123 | 0.084 | 0.165 | 0.149 | 0.135 | 0.11 | 0.197 | 0.177 | 0.221 | 0.233 | 0.216 | 0.219 | 0.218 | 0.242 | 0.203 | 0.198 | 0.184 |
Totaal overige inkomsten en kosten netto
| 0.262 | 0.59 | 0.336 | -0.391 | 1.484 | 1.191 | -0.781 | 0.027 | -0.235 | 0.252 | -0.056 | 0.033 | 0.213 | 0.216 | 0.072 | 0.126 | -0.092 | 0.002 | -0.125 | -0.045 | 0.005 | 0.032 | -0.031 | -0.048 | -0.018 | 0.04 | -0.013 | 1.57 | 0.328 | -0.554 | 0.856 | 0.556 | 0.939 | 0.079 | -0.04 | 0.587 | 0.531 | -1.365 | -2.759 |
Inkomen voor belasting
| -10.534 | 25.514 | 7.939 | -21.425 | 18.317 | 11.748 | 2.235 | -25.771 | 3.687 | 4.313 | 4.781 | 7.422 | 27.831 | 26.304 | 10.11 | 20.652 | 33.497 | 10.826 | -7.684 | 8.633 | 11.723 | 13.436 | 9.345 | 6.882 | 17.496 | 14.331 | 9.678 | 11.47 | 18.362 | 13.781 | 16.371 | 22.069 | 16.933 | 16.542 | 12.505 | 20.116 | 14.459 | 13.246 | 9.323 |
Inkomen voor belasting ratio
| -0.058 | 0.132 | 0.048 | -0.103 | 0.088 | 0.063 | 0.018 | -0.199 | 0.028 | 0.031 | 0.042 | 0.05 | 0.154 | 0.149 | 0.082 | 0.119 | 0.222 | 0.116 | -0.149 | 0.069 | 0.112 | 0.15 | 0.123 | 0.083 | 0.165 | 0.149 | 0.135 | 0.127 | 0.2 | 0.171 | 0.233 | 0.239 | 0.228 | 0.22 | 0.217 | 0.249 | 0.211 | 0.18 | 0.179 |
Belastingkosten
| -8.689 | 6.289 | 1.814 | -1.086 | 5.155 | 2.135 | 1.118 | -0.54 | 0.615 | 3.161 | 0.976 | -1.359 | 2.585 | 3.449 | 1.304 | -0.651 | 2.288 | 0.273 | -0.059 | -1.617 | 2.146 | 2.179 | 1.138 | 0.998 | 2.598 | 1.943 | 1.609 | 1.665 | 2.416 | 1.825 | 2.333 | 3.112 | 2.753 | 2.554 | 1.822 | 2.466 | 2.669 | 2.609 | 1.374 |
Nettowinst
| -0.001 | 22.226 | 7.954 | -5.021 | 18.598 | 11.165 | 3.686 | -12.098 | 3.53 | 2.266 | 4.475 | 7.395 | 25.738 | 23.201 | 9.502 | 22.01 | 31.247 | 10.994 | -7.222 | 10.283 | 9.603 | 11.241 | 8.242 | 5.972 | 14.936 | 12.429 | 8.07 | 9.805 | 15.945 | 11.964 | 14.04 | 18.941 | 14.193 | 13.991 | 10.696 | 17.67 | 11.796 | 10.677 | 7.991 |
Nettowinstmarge
| -0 | 0.115 | 0.049 | -0.024 | 0.089 | 0.06 | 0.03 | -0.094 | 0.027 | 0.017 | 0.04 | 0.05 | 0.142 | 0.132 | 0.077 | 0.127 | 0.207 | 0.117 | -0.14 | 0.082 | 0.092 | 0.125 | 0.108 | 0.072 | 0.141 | 0.13 | 0.113 | 0.109 | 0.174 | 0.148 | 0.2 | 0.205 | 0.191 | 0.186 | 0.186 | 0.219 | 0.172 | 0.145 | 0.154 |
WPA (Winst Per Aandeel)
| 0 | 0.21 | 0.076 | -0.048 | 0.18 | 0.11 | 0.035 | -0.12 | 0.035 | 0.022 | 0.044 | 0.073 | 0.25 | 0.23 | 0.091 | 0.24 | 0.3 | 0.11 | -0.07 | 0.1 | 0.092 | 0.1 | 0.083 | 0.061 | 0.14 | 0.11 | 0.081 | 0.1 | 0.16 | 0.12 | 0.14 | 0.19 | 0.17 | 0.19 | 0.14 | 0.23 | 0.16 | 0.13 | 0.11 |
Verwaterde WPA
| 0 | 0.21 | 0.076 | -0.048 | 0.18 | 0.11 | 0.035 | -0.12 | 0.035 | 0.022 | 0.044 | 0.073 | 0.25 | 0.23 | 0.091 | 0.24 | 0.3 | 0.11 | -0.069 | 0.1 | 0.092 | 0.1 | 0.083 | 0.061 | 0.14 | 0.11 | 0.081 | 0.1 | 0.16 | 0.12 | 0.14 | 0.19 | 0.17 | 0.19 | 0.14 | 0.23 | 0.16 | 0.13 | 0.11 |
EBITDA
| -9.055 | 28.136 | 15.985 | -2.594 | 36.167 | 17.935 | 14.923 | -12.902 | 13.229 | 15.784 | 15.44 | 16.893 | 38 | 36.265 | 19.675 | 29.76 | 42.26 | 19.829 | -0.898 | 17.483 | 17.478 | 18.059 | 13.814 | 6.502 | 19.793 | 12.661 | 11.118 | 15.387 | 18.445 | 14.936 | 16.027 | 25.135 | 16.918 | 18.156 | 15.308 | 17.413 | 15.882 | 16.585 | 13.564 |
EBITDA ratio
| -0.05 | 0.148 | 0.098 | 0.069 | 0.111 | 0.096 | 0.042 | -0.087 | 0.05 | 0.037 | 0.051 | 0.056 | 0.17 | 0.173 | 0.086 | 0.123 | 0.24 | 0.122 | -0.161 | 0.078 | 0.121 | 0.154 | 0.117 | 0.09 | 0.187 | 0.134 | 0.155 | 0.179 | 0.201 | 0.183 | 0.229 | 0.27 | 0.228 | 0.242 | 0.259 | 0.226 | 0.239 | 0.268 | 0.262 |