Sichuan Dowell Science and Technology Inc.
SZSE:300535.SZ
16.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.001 | 22.226 | 7.954 | -5.021 | 18.598 | 11.165 | 3.686 | -12.098 | 3.53 | 2.266 | 4.475 | 7.395 | 25.738 | 23.201 | 9.502 | 22.01 | 31.247 | 10.994 | -7.222 | 10.283 | 9.603 | 11.241 | 8.242 | 5.972 | 14.936 | 12.429 | 8.07 | 9.805 | 15.945 | 11.964 | 14.04 | 18.941 | 14.193 | 13.991 | 10.682 | 17.67 | 11.796 | 9.334 | 7.948 |
Afschrijvingen & Amortisatie
| 0 | 9.554 | 9.554 | 42.095 | -16.313 | 8.548 | 8.548 | 8.351 | 8.351 | 9.881 | 9.881 | 9.089 | 9.089 | 8.677 | 8.677 | 34.751 | -17.619 | 17.619 | 0 | 24.953 | -8.978 | 8.978 | 0 | 17.726 | -10.67 | 10.67 | 0 | 15.642 | -7.809 | 7.809 | 0 | 12.268 | -5.822 | 5.822 | 2.819 | 11.439 | 0 | 0 | 2.959 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.526 | 18.029 | -18.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.736 | -2.036 | 2.036 | 0 | 4.516 | -2.256 | 2.256 | 0 | 7.671 | -3.188 | 3.188 | 0 | 10.867 | 0 | 3.096 | 0 | 13.374 | 0 | 2.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -50.41 | 0 | -72.601 | 3.769 | -3.769 | 0 | 53.349 | -15.993 | 15.993 | 0 | -87.014 | 37.612 | -37.612 | 0 | -148.916 | 7.598 | -7.598 | 0 | -56.227 | -9.687 | 9.687 | 0 | -43.136 | 9.667 | -9.667 | 0 | -38.731 | 21.033 | -21.033 | 0 | -16.8 | -1.427 | 1.427 | -13.102 | -4.956 | 0 | 0 | -7.977 |
Vorderingen
| 0 | -26.283 | 0 | -72.574 | 11.45 | -11.45 | 0 | 42.627 | -10.199 | 10.199 | 0 | -26.741 | 2.07 | -2.07 | 0 | -104.032 | -10.356 | 10.356 | 0 | -37.79 | -14.309 | 14.309 | 0 | -29.462 | 1.938 | -1.938 | 0 | -28.569 | 10.971 | -10.971 | 0 | -4.83 | -2.194 | 2.194 | 0 | -18.85 | 0 | 0 | 0 |
Voorraden
| 0 | -24.538 | 0 | -0.365 | -3.753 | 3.753 | 0 | 8.198 | -2.604 | 2.604 | 0 | -67.527 | 38.268 | -38.268 | 0 | -56.906 | 17.955 | -17.955 | 0 | -20.418 | 4.622 | -4.622 | 0 | -13.539 | 7.728 | -7.728 | 0 | -10.577 | 10.061 | -10.061 | 0 | -11.97 | 0.766 | -0.766 | -1.815 | 13.894 | 0 | 0 | 4.459 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.41 | 0 | 0.338 | -3.928 | 3.928 | 0 | 2.523 | -3.19 | 3.19 | 0 | 7.254 | -2.726 | 2.726 | 0 | 12.021 | 0 | 0 | 0 | 1.981 | 0 | 0 | 0 | -0.135 | 0 | 0 | 0 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | -11.286 | 0 | 0 | 0 | -12.436 |
Overige Niet-Contante Posten
| 31.046 | 0.324 | -29.779 | 58.454 | 13.7 | -0.637 | -10.45 | 7.418 | 8.432 | 16.839 | -1.749 | 13.831 | 27.784 | -15.887 | -2.445 | 89.524 | -42.657 | -38.83 | 14.081 | 22.439 | 6.685 | -27.759 | 7.562 | -2.259 | -19.837 | -12.238 | 2.13 | 28.821 | -27.961 | -0.795 | -13.72 | 1.564 | -1.822 | 5.764 | 0.105 | -6.002 | -6.137 | 13.123 | 0.85 |
Kasstroom uit Operationele Activiteiten
| 31.045 | 12.996 | -21.824 | 22.926 | 19.754 | 15.308 | 1.784 | 3.671 | 20.312 | 28.985 | -7.155 | 12.136 | 44.433 | -1.363 | -1.619 | 5.04 | -24.618 | -14.627 | 6.859 | 12.315 | -2.377 | 5.244 | 15.804 | -8.324 | -5.905 | 3.252 | 10.199 | 15.538 | 1.208 | -2.055 | 0.32 | 15.972 | 5.122 | 27.004 | 0.504 | 18.151 | 5.659 | 22.458 | 3.78 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -27.817 | -24.004 | -33.38 | -24.23 | -16.795 | -22.368 | -34.862 | -25.927 | -16.836 | -7.992 | -9 | -21.746 | -8.713 | -59.571 | -17.282 | 11.257 | -3.626 | -6.503 | -28.757 | 12.835 | -33.177 | -22.04 | -14.709 | -11.384 | -27.745 | -14.499 | -21.342 | -30.457 | -6.558 | -21.057 | -9.584 | -8.077 | -1.635 | -6.567 | -7.683 | -4.123 | -3.291 | -1.371 | -2.604 |
Netto Overnames
| 0 | 0.312 | 0.067 | 0 | 0.036 | 0.136 | 0.006 | -0.004 | 0.007 | 0.009 | 0.018 | 0.92 | 0 | 0.014 | 0.007 | -11.257 | 0 | 6.575 | 28.762 | -12.841 | 33.19 | 22.078 | 14.709 | 11.481 | 27.745 | 14.5 | 21.351 | 0.005 | 6.558 | 21.057 | 9.584 | 8.049 | 1.648 | 0 | 0 | 4.148 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.1 | -0.3 | -0.3 | 3.305 | -0.3 | -10.2 | -3.605 | -0.118 | -22.7 | -15 | -25 | -9.8 | -7 | -10.45 | -21 | -15.23 | 0 | -21.5 | -44.17 | -43 | -49.6 | -87.6 | -108 | -143.225 | -147 | -227 | -75.508 | 29 | -320 | -247.4 | -102.6 | -63.35 | -243.65 | -5 | -4 | -44.262 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -0.036 | -0.136 | -0.006 | 0.123 | -0.007 | -0.009 | 0 | 0 | 0 | 0 | 0 | 6.107 | 14.172 | 42.745 | 49.378 | 29.257 | 72.544 | 100.905 | 88.664 | 216.925 | 164.751 | 173.718 | 62.255 | 9.599 | 329.435 | 251.814 | 173.07 | 73.749 | 1.838 | 0 | 0 | 58.323 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.006 | 0.012 | -0.233 | 15.708 | 0.036 | 0.516 | -0.374 | -2.482 | 0.007 | 0.009 | 0.018 | 0.92 | -8.713 | 0.014 | 0.007 | 2.829 | 0.01 | 0.073 | 0.005 | -0.006 | 0.013 | 0.039 | -14.709 | 0.098 | -0 | 0 | 0.009 | 4.697 | -4.892 | -0 | -9.584 | -0.028 | 0.013 | 9.08 | -7.683 | 0.025 | -3.776 | -9.876 | 0.118 |
Kasstroom uit Investeringsactiviteiten
| -27.912 | -23.992 | -33.614 | -8.522 | -17.059 | -32.053 | -38.841 | -28.408 | -39.528 | -22.983 | -33.982 | -30.626 | -15.713 | -70.007 | -38.275 | 4.963 | 10.556 | 14.815 | -23.544 | -0.914 | -10.221 | -8.696 | -34.044 | 62.415 | -9.994 | -67.782 | -34.586 | 12.839 | -2.014 | -16.643 | 60.886 | 2.294 | -243.434 | -2.488 | -11.683 | 9.962 | -7.067 | -11.247 | -2.486 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 4.708 | 10 | 60 | 15.556 | 10.962 | 29.32 | -5.837 | 59.754 | 18.802 | 21.412 | 9.422 | 45.672 | -37 | 32 | 55 | 10 | 25 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 4.676 | -19 | -3.949 | -10.929 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.482 | -0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10.161 | -2.664 | -2.438 | -2.379 | -2.167 | -2.079 | -1.816 | -10.45 | -10.561 | -1.576 | -0.861 | -0.236 | -10.85 | -1.321 | -0.887 | -0.535 | -0.198 | -8.309 | 0 | 0 | 0 | -10.461 | 0 | -0.542 | 0 | -11.948 | 0 | 0 | 0 | -13.74 | 0 | -0.056 | -0.101 | -0.293 | -0.324 | -0.403 | -0.845 | -9.009 | -1 |
Overige Financieringsactiviteiten
| 10 | -0 | -0 | 0 | -0.4 | 0.283 | 3.2 | 0.065 | 0.728 | 0.069 | 0.343 | 1.987 | 2.31 | -0.38 | 0.049 | 8.052 | 1.058 | -12.538 | 1.875 | 0 | 0 | 28.567 | 0 | -52.418 | 0 | 52.106 | 0 | -2.459 | 0.105 | 2.354 | 0 | -1.165 | 252.87 | -1.57 | 0.324 | -0.815 | -1.901 | 7.784 | -11.155 |
Kasstroom uit Financieringsactiviteiten
| 4.548 | 7.336 | 57.562 | 13.177 | 8.395 | 27.524 | -4.453 | 56.498 | 8.969 | 19.905 | 8.905 | 47.896 | -45.54 | 30.298 | 54.162 | 17.517 | 25.652 | -12.538 | 16.875 | 0 | 0 | 18.106 | 0 | -51.876 | 0 | 40.158 | 0 | -2.459 | 0.105 | -11.386 | 0 | -1.11 | 252.769 | -22.187 | 4.676 | -20.218 | -6.695 | -17.547 | -6.762 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.686 | 0.535 | 0.476 | 15.912 | -14.018 | -0.448 | -0.39 | 6.053 | -4.917 | -0.119 | -0.269 | 0.605 | -0.494 | -0.199 | -0.73 | -2.137 | 0.299 | 0.005 | -0.139 | 1.457 | -0.406 | -0.288 | -0.608 | 2.371 | 0.048 | 0.605 | -2.792 | 0.985 | -0.956 | -1.551 | 0.346 | 1.148 | -0.037 | 0.164 | -0.098 | -0 | -0.264 | 0.489 | -0.204 |
Netto Kasstroomverandering
| 8.367 | -3.124 | 2.6 | 27.483 | 13.083 | 10.33 | -41.901 | 37.814 | -15.164 | 25.789 | -32.502 | 30.01 | -19.523 | -39.95 | 14.425 | 25.384 | 11.888 | -12.346 | 0.051 | 12.858 | -13.004 | 14.365 | -18.848 | 4.586 | -15.851 | -23.767 | -27.178 | 26.902 | -1.657 | -31.635 | 61.552 | 16.986 | 15.739 | 2.494 | -6.601 | 3.956 | -4.428 | 12.83 | -5.672 |
Kaspositie aan het Einde van de Periode
| 76.494 | 68.127 | 71.263 | 68.651 | 41.168 | 28.086 | 17.755 | 59.656 | 21.843 | 37.006 | 11.217 | 43.719 | 13.708 | 33.231 | 73.181 | 58.757 | 33.373 | 21.485 | 33.831 | 33.78 | 20.922 | 33.926 | 19.561 | 38.409 | 33.823 | 49.674 | 73.442 | 100.62 | 73.718 | 75.375 | 107.01 | 45.458 | 28.473 | 12.733 | 10.24 | 16.84 | 12.884 | 17.312 | 4.483 |