Sichuan Dowell Science and Technology Inc.
SZSE:300535.SZ
16.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 76.506 | 68.246 | 71.263 | 68.663 | 45.762 | 28.531 | 18.177 | 59.665 | 21.843 | 37.237 | 11.939 | 45.839 | 14.234 | 33.232 | 73.195 | 59.334 | 33.7 | 21.746 | 34.362 | 34.285 | 21.516 | 34.503 | 22.277 | 41.83 | 35.215 | 49.687 | 73.442 | 103.684 | 101.055 | 217.621 | 212.01 | 194.945 | 28.783 | 16.569 | 11.488 | 18.16 | -14.094 |
Kortetermijnbeleggingen
| 0 | -2.901 | 0 | 0 | -2.599 | -2.932 | -3.208 | -3.552 | -3.811 | -4.219 | -4.501 | -4.782 | -5.098 | -5.415 | -2.85 | 0 | 6.045 | 20.119 | 41.093 | 43.137 | 29.118 | 67.185 | 81.321 | 64.242 | 52.261 | 139.65 | 15 | 20 | 0.146 | 0.537 | 0.157 | 0.929 | 0 | 0 | 36.32 | 0 | 28.187 |
Liquide middelen en kortetermijnbeleggingen
| 76.506 | 68.246 | 71.263 | 68.663 | 45.762 | 28.531 | 18.177 | 59.665 | 21.843 | 37.237 | 11.939 | 45.839 | 14.234 | 33.232 | 73.195 | 59.334 | 39.744 | 41.865 | 75.454 | 77.422 | 50.634 | 101.689 | 103.598 | 106.072 | 87.476 | 189.336 | 88.442 | 123.684 | 101.2 | 218.159 | 212.167 | 195.874 | 28.783 | 16.569 | 11.488 | 18.16 | 14.094 |
Nettovorderingen
| 361.192 | 366.129 | 333.144 | 322.994 | 330.288 | 298.492 | 280.97 | 291.977 | 333.863 | 347.582 | 289.111 | 333.161 | 314.693 | 328.145 | 304.149 | 313.435 | 263.061 | 225.641 | 202.734 | 234.653 | 207.8 | 203.363 | 193.667 | 200.763 | 181.335 | 172.928 | 174.225 | 179.91 | 187.604 | 161.092 | 150.158 | 155.273 | 156.99 | 150.978 | 0 | 161.847 | 0 |
Voorraad
| 205.01 | 218.111 | 212.403 | 193.573 | 201.046 | 205.887 | 209.233 | 209.64 | 224.261 | 226.153 | 238.269 | 228.757 | 198.73 | 199.598 | 183.919 | 161.33 | 145.531 | 144.119 | 134.647 | 104.425 | 92.825 | 88.629 | 82.546 | 84.007 | 83.976 | 78.196 | 71.894 | 70.468 | 70.205 | 69.952 | 71.777 | 59.891 | 51.858 | 47.923 | 48.971 | 47.156 | 0 |
Overige vlottende activa
| 32.067 | 7.41 | 50.292 | 31.434 | 48.051 | 33.831 | 48.538 | 32.987 | 65.426 | 19.536 | 55.221 | 43.238 | 44.902 | 354.462 | 43.588 | 41.529 | 48.213 | 35.2 | 33.931 | 18.779 | 27.021 | 20.208 | 28.553 | 30.158 | 113.657 | 37.505 | 131.828 | 108.862 | 136.023 | 31.634 | 71.22 | 94.586 | 253.732 | 159.33 | 156.787 | 168.444 | 0 |
Totaal vlottende activa
| 674.775 | 659.895 | 667.102 | 616.664 | 625.147 | 566.741 | 556.917 | 594.268 | 616.779 | 630.507 | 564.433 | 650.995 | 572.56 | 587.292 | 604.85 | 575.628 | 496.549 | 433.039 | 446.766 | 435.279 | 378.28 | 400.715 | 408.365 | 421 | 466.444 | 477.966 | 466.388 | 482.923 | 495.032 | 480.837 | 505.322 | 505.625 | 486.043 | 223.822 | 231.387 | 233.76 | 14.094 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 602.173 | 611.387 | 594.783 | 576.574 | 564.902 | 514.494 | 501.063 | 479.647 | 453.067 | 446.562 | 445.246 | 448.791 | 498.476 | 494.8 | 443 | 431.466 | 422.093 | 419.848 | 422.495 | 356.483 | 361.773 | 323.633 | 295.57 | 275.453 | 233.557 | 199.695 | 191.037 | 177.335 | 168.653 | 153.422 | 143.592 | 136.889 | 143.367 | 144.418 | 117.845 | 118.503 | 0 |
Goodwill
| 2.166 | 2.166 | 2.166 | 2.166 | 1.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 112.801 | 113.47 | 110.849 | 111.893 | 113.431 | 99.746 | 100.571 | 101.597 | 102.22 | 102.905 | 102.714 | 103.486 | 48.302 | 48.347 | 48.755 | 49.118 | 49.523 | 47.964 | 48.173 | 34.822 | 35.066 | 35.305 | 35.544 | 35.782 | 36.219 | 36.246 | 36.485 | 36.724 | 37.004 | 37.194 | 37.428 | 37.692 | 37.943 | 38.192 | 38.484 | 38.791 | 0 |
Goodwill en immateriële activa
| 114.967 | 115.636 | 113.014 | 114.058 | 115.243 | 99.746 | 100.571 | 101.597 | 102.22 | 102.905 | 102.714 | 103.486 | 48.302 | 48.347 | 48.755 | 49.118 | 49.523 | 47.964 | 48.173 | 34.822 | 35.066 | 35.305 | 35.544 | 35.782 | 36.219 | 36.246 | 36.485 | 36.724 | 37.004 | 37.194 | 37.428 | 37.692 | 37.943 | 38.192 | 38.484 | 38.791 | 0 |
Langetermijnbeleggingen
| 88.482 | 93.488 | 91.888 | 93.364 | 97.117 | 119.28 | 104.883 | 92.378 | 93.627 | 92.439 | 83.446 | 63.73 | 54.067 | 46.865 | 33.85 | 10 | 0 | 0 | 0 | 6.665 | 21.536 | -31.132 | -57.504 | -40.446 | -28.304 | -115.65 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 15.868 | 5.135 | 5.063 | 4.877 | 3.879 | 3.467 | 3.391 | 3.507 | 2.906 | 2.772 | 5.608 | 5.987 | 5.781 | 5.424 | 6.343 | 6.168 | 4.951 | 5.443 | 5.654 | 5.563 | 3.074 | 3.029 | 3.243 | 2.888 | 3.525 | 3.009 | 2.829 | 2.959 | 2.423 | 2.491 | 2.453 | 2.954 | 2.582 | 2.454 | 2.416 | 2.371 | 0 |
Overige niet-vlottende activa
| 6.958 | 7.125 | 8.638 | 10.658 | 13.476 | 24.202 | 17.533 | 20.249 | 20.619 | 15.619 | 12.645 | 4.441 | 8.955 | 8.955 | 8.955 | 8.955 | 16.92 | 17.334 | 17.804 | 44.401 | 49.694 | 83.116 | 102.926 | 84.991 | 94.159 | 179.67 | 29.768 | 25.152 | 2.233 | 14.394 | 7.758 | 6.624 | 1.597 | 1.49 | 9.924 | 0.18 | -14.094 |
Totaal niet-vlottende activa
| 828.447 | 832.771 | 813.386 | 799.531 | 794.617 | 761.19 | 727.441 | 697.378 | 672.44 | 660.299 | 649.659 | 626.436 | 615.581 | 604.392 | 540.903 | 505.707 | 493.487 | 490.589 | 494.126 | 447.935 | 471.143 | 413.951 | 379.78 | 358.668 | 339.156 | 302.969 | 260.119 | 242.171 | 210.313 | 207.501 | 191.231 | 184.16 | 185.49 | 186.554 | 168.668 | 159.846 | -14.094 |
Totaal activa
| 1,503.221 | 1,492.666 | 1,480.488 | 1,416.195 | 1,419.764 | 1,327.931 | 1,284.358 | 1,291.646 | 1,289.218 | 1,290.806 | 1,214.092 | 1,277.431 | 1,188.141 | 1,191.684 | 1,145.754 | 1,081.336 | 990.036 | 923.629 | 940.892 | 883.214 | 849.423 | 814.667 | 788.145 | 779.668 | 805.6 | 780.936 | 726.507 | 725.094 | 705.345 | 688.338 | 696.552 | 689.785 | 671.532 | 410.376 | 400.055 | 393.606 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 78.809 | 78.262 | 87.166 | 90.613 | 97.444 | 84.221 | 79.356 | 82.487 | 92.743 | 93.119 | 63.224 | 109.396 | 96.316 | 81.692 | 86.396 | 86.526 | 41.464 | 34.656 | 42.571 | 51.589 | 45.248 | 31.107 | 31.79 | 30.377 | 22.733 | 23.828 | 18.894 | 25.282 | 23.87 | 22.425 | 22.482 | 28.709 | 34.696 | 38.461 | 20.626 | 29.704 | 0 |
Kortlopende schulden
| 344.995 | 340.355 | 330.503 | 271.845 | 254.679 | 243.711 | 221.53 | 229.637 | 195.584 | 176.664 | 129.543 | 145.761 | 100 | 137 | 105 | 50 | 40 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 25 | 20 | 0 |
Belastingschulden
| 23.355 | 22.14 | 17.489 | 16.748 | 20.422 | 14.45 | 15.168 | 17.546 | 20.818 | 16.203 | 15.521 | 15.33 | 18.478 | 15.664 | 14.727 | 17.232 | 19.489 | 17.436 | 17.762 | 21.797 | 21.576 | 18.573 | 17.527 | 17.191 | 20.277 | 14.7 | 15.403 | 14.705 | 14.115 | 10.668 | 16.54 | 16.331 | 12.667 | 13.043 | 13.463 | 13.014 | 0 |
Uitgestelde opbrengsten
| 0 | 50.862 | 8.529 | 54.51 | 55.972 | 45.543 | 42.658 | 39.353 | 37.852 | 48.813 | 54.72 | 60.226 | 40.984 | 49.893 | 58.63 | 59.337 | 0 | 45.627 | 67.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.481 | 23.206 | 23.699 | 0 |
Overige kortlopende verplichtingen
| 46.585 | 23.389 | 34.491 | 33.1 | -19.572 | -13.589 | 23.204 | 18.934 | 14.851 | -15.976 | 36.537 | -15.07 | 21.216 | -15.452 | 41.421 | 41.078 | 30.533 | -16.587 | 50.602 | 48.415 | 38.6 | 38.836 | 18.953 | 19.331 | 62.538 | 62.046 | 16.787 | 17.039 | 9.653 | 12.896 | 12.191 | 13.113 | 13.957 | 9.169 | -12.599 | 11.085 | 0 |
Totaal kortlopende verplichtingen
| 493.745 | 470.467 | 478.177 | 418.348 | 408.945 | 374.335 | 344.184 | 351.941 | 326.511 | 318.823 | 247.855 | 315.643 | 237.477 | 268.797 | 250.311 | 195.976 | 131.486 | 96.132 | 125.936 | 121.8 | 105.424 | 88.515 | 68.27 | 66.899 | 105.548 | 100.573 | 51.084 | 57.026 | 47.638 | 45.989 | 51.213 | 58.154 | 61.32 | 65.674 | 69.697 | 73.803 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 8.435 | 8.545 | 8.638 | 8.956 | 9.049 | 9.433 | 8.304 | 8.618 | 4.923 | 5.103 | 5.344 | 5.285 | 4.143 | 4.318 | 4.662 | 4.862 | 5.033 | 5.538 | 5.816 | 5.785 | 3.152 | 3.42 | 3.496 | 3.804 | 5.381 | 4.1 | 4.181 | 3.939 | 2.018 | 2.076 | 2.933 | 2.991 | 1.6 | 0 | 2.415 | 2.423 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.79 | 3.845 | 3.903 | 3.955 | 3.973 | 1.414 | 1.431 | 1.447 | 1.314 | 1.331 | 1.344 | 1.358 | 1.371 | 1.385 | 1.399 | 1.412 | 1.397 | 1.397 | 1.378 | 1.371 | 1.385 | 1.408 | 1.442 | 1.448 | 1.462 | 1.529 | 1.448 | 1.466 | 2.456 | 2.505 | 2.447 | 2.592 | 2.384 | 2.407 | 2.623 | 2.643 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.877 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 12.226 | 12.39 | 12.541 | 13.082 | 13.022 | 10.847 | 9.735 | 10.065 | 6.237 | 6.434 | 6.688 | 6.643 | 5.515 | 5.704 | 6.061 | 6.274 | 6.43 | 6.934 | 7.195 | 7.156 | 4.536 | 4.828 | 4.938 | 5.252 | 6.843 | 5.629 | 5.629 | 5.406 | 4.474 | 4.581 | 5.38 | 5.583 | 3.984 | 4.877 | 5.037 | 5.066 | 0 |
Totaal passiva
| 505.97 | 482.857 | 490.717 | 431.43 | 421.967 | 385.182 | 353.919 | 362.006 | 332.748 | 325.256 | 254.543 | 322.286 | 242.992 | 274.5 | 256.372 | 202.25 | 137.916 | 103.067 | 133.13 | 128.956 | 109.96 | 93.343 | 73.208 | 72.151 | 112.391 | 106.202 | 56.714 | 62.432 | 52.112 | 50.57 | 56.593 | 63.737 | 65.304 | 70.55 | 74.734 | 78.869 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 45.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 104.801 | 104.801 | 104.801 | 104.801 | 104.216 | 104.216 | 104.216 | 104.216 | 104.216 | 104.216 | 104.216 | 104.216 | 104.216 | 104.216 | 103.933 | 103.933 | 104.016 | 104.016 | 104.238 | 103.938 | 103.938 | 103.938 | 99.661 | 99.661 | 104.396 | 104.396 | 59.74 | 59.74 | 59.74 | 59.74 | 59.74 | 59.74 | 59.74 | 44.8 | 44.8 | 44.8 | 0 |
Ingehouden winsten
| 445.4 | 452.73 | 430.504 | 422.55 | 428.851 | 410.252 | 399.087 | 395.401 | 410.824 | 407.294 | 415.447 | 410.972 | 407.998 | 382.644 | 368.798 | 359.295 | 341.8 | 310.553 | 307.868 | 315.09 | 306.149 | 296.546 | 295.767 | 287.525 | 281.254 | 266.318 | 265.837 | 257.768 | 250.053 | 234.108 | 235.884 | 221.844 | 208.283 | 194.09 | 180.099 | 169.403 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 54.953 | 411.781 | 5.259 | 403.363 | 55.825 | 401.182 | 53.546 | 402.627 | 48.504 | 392.198 | 51.782 | 385.963 | 43.16 | 377.955 | -0.762 | 1.558 | 3.796 | 3.939 | 3.485 | 3.916 | 2.443 | 1.577 | 2.365 | 2.327 | 1.151 | -0.124 | 0.814 | 1.19 | 1.67 | 2.106 | 2.234 | 1.375 | 1.239 | 314.27 | 0.82 | 273.273 |
Overige totale aandeelhoudersvermogen
| 410.655 | 357.641 | 0 | 360.829 | -0.275 | 347.68 | 400.907 | 347.68 | 402.352 | 350.401 | 383.687 | 331.306 | 377.453 | 375.787 | 360.331 | 304.591 | -18.174 | 298.786 | -30.442 | 335.033 | 329.144 | 280.943 | 319.268 | 285.22 | 307.195 | 303.618 | 343.897 | 311.669 | 342.997 | 311.669 | 343.885 | 344.012 | 337.77 | 100.487 | -214.301 | 100.068 | 0.576 |
Totaal eigen vermogen van aandeelhouders
| 960.857 | 970.126 | 947.086 | 938.773 | 936.155 | 917.973 | 904.21 | 900.843 | 917.393 | 910.415 | 903.351 | 898.277 | 889.667 | 861.209 | 833.062 | 822.069 | 795.856 | 765.108 | 749.706 | 754.061 | 739.232 | 721.067 | 714.696 | 707.243 | 692.846 | 674.332 | 669.351 | 662.219 | 652.79 | 637.325 | 639.509 | 625.596 | 605.793 | 339.376 | 324.869 | 314.27 | 273.849 |
Totaal eigen vermogen
| 997.251 | 1,009.809 | 989.77 | 984.765 | 997.797 | 942.749 | 930.439 | 929.641 | 956.47 | 965.55 | 959.549 | 955.145 | 945.15 | 917.184 | 889.382 | 879.086 | 852.121 | 820.562 | 807.762 | 754.258 | 739.462 | 721.323 | 714.937 | 707.518 | 693.209 | 674.733 | 669.793 | 662.662 | 653.233 | 637.768 | 639.959 | 626.048 | 606.229 | 339.826 | 325.321 | 314.737 | 273.849 |
Totaal passiva en aandeelhoudersvermogen
| 1,503.221 | 1,492.666 | 1,480.488 | 1,416.195 | 1,419.764 | 1,327.931 | 1,284.358 | 1,291.646 | 1,289.218 | 1,290.806 | 1,214.092 | 1,277.431 | 1,188.141 | 1,191.684 | 1,145.754 | 1,081.336 | 990.036 | 923.629 | 940.892 | 883.214 | 849.423 | 814.667 | 788.145 | 779.668 | 805.6 | 780.936 | 726.507 | 725.094 | 705.345 | 688.338 | 696.552 | 689.785 | 671.532 | 410.376 | 400.055 | 393.606 | 273.849 |