Beijing Global Safety Technology Co., Ltd.
SZSE:300523.SZ
21.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| -32.281 | -59.535 | -57.771 | 68.553 | -23.972 | 27.532 | 7.528 | -12.99 | 4.154 | 8.813 | 6.909 | 15.817 | -77.388 | -19.575 | -78.037 | 88.731 | 6.431 | 16.468 | -19.69 | 103.596 | 90.764 | -72.93 | 2.101 | 54.666 | 26.365 | 45.33 | 9.208 | 89.402 | 8.092 | 6.758 | -13.239 | 74.32 | -8.281 | 10.478 | 2.839 | 83.424 | -15.364 |
Afschrijvingen & Amortisatie
| 0 | 13.654 | 13.654 | 14.348 | 14.348 | 15.345 | 15.345 | 65.794 | 16.051 | 16.754 | 16.754 | 18.452 | 18.452 | 13.127 | 13.127 | 42.627 | -21.646 | 21.646 | 0 | 37.958 | -17.861 | 17.861 | 0 | 21.49 | -9.285 | 9.285 | 0 | 13.431 | -5.943 | 5.943 | 0 | 10.594 | -4.772 | 4.772 | 0 | 8.808 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 60.453 | 0 | -419.037 | 83.275 | 0 | 0 | -564.101 | 236.024 | -236.024 | 0 | -593.361 | 6.173 | -6.173 | 0 | -330.295 | 136.908 | -136.908 | 0 | -488.047 | 173.312 | -173.312 | 0 | -425.207 | 114.898 | -114.898 | 0 | -55.698 | 41.132 | -41.132 | 0 | -60.76 | 30.295 | -30.295 | 0 | -154.673 | 0 |
Vorderingen
| 0 | 143.166 | 0 | -635.713 | 70.692 | 0 | 0 | -434.425 | -59.138 | 59.138 | 0 | -457.867 | -148.229 | 148.229 | 0 | -251.169 | 156.191 | -156.191 | 0 | -481.956 | 33.174 | -33.174 | 0 | -362.985 | -4.857 | 4.857 | 0 | -89.974 | 55.993 | -55.993 | 0 | -69.434 | 20.466 | -20.466 | 0 | -108.839 | 0 |
Voorraden
| 0 | -83.6 | 0 | 226.254 | 11.669 | 0 | 0 | -111.385 | 295.004 | -295.004 | 0 | -136.414 | 150.193 | -150.193 | 0 | -77.1 | -12.013 | 12.013 | 0 | 1.59 | 132.453 | -132.453 | 0 | -64.761 | 112.861 | -112.861 | 0 | 3.54 | 14.462 | -14.462 | 0 | 34.368 | -2.809 | 2.809 | 0 | -51.003 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.888 | 0 | -9.578 | 0.914 | 0 | 0 | -18.291 | 0.157 | -0.157 | 0 | 0.92 | 4.209 | -4.209 | 0 | -2.026 | -7.27 | 7.27 | 0 | -7.68 | 7.685 | -7.685 | 0 | 2.538 | 6.894 | -6.894 | 0 | 30.736 | -29.323 | 29.323 | 0 | -25.694 | 12.639 | -12.639 | 0 | 5.17 | 0 |
Overige Niet-Contante Posten
| 28.432 | 34.207 | -87.771 | 81.021 | -463.118 | -179.736 | -143.612 | 793.726 | 329.695 | 126.227 | -33.395 | 150.968 | 55.25 | -56.811 | -159.928 | 428.093 | -188.399 | 203.883 | -170.372 | 507.095 | -213.439 | 162.996 | -175.158 | 477.686 | -240.064 | 89.985 | -42.501 | 194.305 | -32.119 | -8.072 | -94.819 | 104.891 | -30.15 | -32.418 | -35.747 | 152.989 | 15.364 |
Kasstroom uit Operationele Activiteiten
| -3.849 | -38.982 | -145.542 | 135.227 | -487.09 | -136.86 | -120.739 | 282.429 | 349.9 | 151.795 | -43.425 | 148.333 | -40.589 | -89.513 | -251.092 | 229.156 | -66.705 | 105.088 | -190.062 | 160.602 | 32.777 | -65.385 | -173.058 | 128.634 | -108.087 | 29.702 | -33.294 | 241.44 | 11.162 | -36.504 | -108.057 | 129.044 | -12.907 | -47.463 | -32.908 | 90.547 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.35 | -3.848 | -2.156 | -32.609 | -6.222 | -3.229 | -3.601 | -1.529 | -8.973 | -9.066 | -4.185 | -36.887 | -2.69 | -10.777 | -14.672 | -20.281 | -6.842 | -7.45 | -2.889 | -23.286 | -10.511 | -16.556 | -5.459 | -46.258 | -5.958 | -6 | -3.883 | -36.598 | -1.613 | -12.358 | -2.371 | -14.975 | -1.104 | -1.194 | -0.582 | -5.199 | 0 |
Netto Overnames
| 0.053 | 0.503 | 2.087 | 21.224 | 0.681 | 0.481 | 0.008 | 0 | 0 | 0 | 0 | 2.78 | 2.704 | 10.868 | 14.744 | 0 | 0 | 0 | 0 | 10.479 | 0 | 0 | 0 | 15.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -22.065 | -30.92 | -20 | -3 | -15 | -0.481 | -0.008 | 0 | -169 | -52 | -110 | 0 | -10 | -45 | -287 | -682.779 | 0 | -3.44 | -3.16 | 0.51 | -0.51 | 0 | -17 | -9.75 | 0 | 0 | 0 | 0 | -4.882 | 0 | -1.375 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 10.041 | 40.955 | 0 | 0.086 | 14.319 | -0.061 | 40.147 | 0 | 127.318 | 20.145 | 90.184 | 4.386 | 4.858 | 106.492 | 442.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.041 | 10.035 | -19.163 | -28.151 | 13.232 | 0.031 | 0.008 | 49.506 | 0 | 0.003 | 0 | 0.08 | 0.014 | 0.091 | 0.072 | 461.101 | 0.007 | 0.001 | 0 | 0.012 | 10.479 | 0.008 | 0 | 144.559 | 13.454 | 128.682 | -14.059 | -254.005 | 273.496 | -8.21 | -258.846 | 261.951 | -260.25 | 18.872 | -20.577 | -7 | 0 |
Kasstroom uit Investeringsactiviteiten
| -17.362 | 6.691 | -20.069 | -42.449 | 7.01 | -3.259 | 36.554 | 47.977 | -50.654 | -40.919 | -24.001 | -32.421 | -7.818 | 50.806 | 141.261 | -241.959 | -6.835 | -10.89 | -6.048 | -22.764 | -0.542 | -16.548 | -22.459 | 88.551 | 7.497 | 122.682 | -17.942 | -290.603 | 267.001 | -20.568 | -262.592 | 246.976 | -261.354 | 18.872 | -20.577 | -12.199 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 35.411 | 94.593 | 41.387 | 66.31 | -8.36 | 110.469 | 0 | -33.702 | -19.796 | 9.929 | 49.864 | 138.482 | 50.153 | -4.988 | 3.218 | -37.123 | 76.481 | 35.335 | 0 | -11.059 | 70.724 | 0 | -23.85 | 51.45 | 8.848 | -49.94 | -15.728 | 3.289 | 26 | -0.233 | -43.988 | -11.912 | 0 | -8.3 | 6.513 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 |
Uitgekeerde Dividenden
| -20.287 | -6.551 | -6.597 | -7.235 | -3.468 | -8.682 | -5.13 | -4.225 | -5.315 | -6.132 | -5.623 | -6.366 | -4.388 | -22.635 | -2.576 | -4.204 | -25.579 | -2.858 | -2.212 | -2.083 | -33.015 | -1.512 | -1.193 | -1.41 | -2.286 | -21.804 | -0.525 | -2.97 | -1.116 | -20.478 | -0.515 | -1.392 | -1.139 | -1.294 | -1.156 | -13.252 | 0 |
Overige Financieringsactiviteiten
| -16.927 | -16.756 | -2.367 | -47.157 | -1.988 | -4.046 | -0.872 | 13.405 | 3.123 | -2.315 | -3.64 | -6.131 | 0.472 | -0.37 | -4.078 | -0.298 | 10.564 | 8.025 | -0 | 20.401 | -2.125 | -1.744 | 172.584 | -18.175 | 0 | -2.3 | -0.525 | -3.337 | -2.922 | -0.824 | -0.48 | 3.875 | 405.062 | 20.576 | 0 | 2 | 0 |
Kasstroom uit Financieringsactiviteiten
| -37.213 | 25.205 | 85.629 | -13.006 | 60.854 | -20.637 | 104.468 | 9.18 | -35.894 | -28.243 | 9.665 | 37.367 | 134.566 | 24.777 | -9.066 | 0.155 | -52.137 | 82.13 | 33.123 | 11.318 | -46.199 | 66.275 | 171.391 | -43.435 | 50.911 | -12.955 | -50.465 | -21.078 | 2.752 | 4.699 | -1.228 | -41.505 | 392.011 | 19.282 | -9.456 | -8.239 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.412 | -0.043 | 0.23 | -0.398 | -0.778 | 10.636 | -0.241 | 2.128 | 7.119 | 1.024 | -0.055 | -0.178 | -0.073 | -0.305 | 0.036 | -0.622 | -0.63 | 0.446 | -0.032 | -2.043 | 1.746 | 0.268 | 0.048 | -0.036 | 0.236 | 0.219 | -0.013 | -0.123 | -0.04 | 0.005 | 0.041 | 0.001 | -0.011 | -0.039 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -58.013 | -4.287 | -73.589 | 81.092 | -420.004 | -150.058 | 20.041 | 341.714 | 270.472 | 83.657 | -57.816 | 153.601 | 86.041 | -15.684 | -120.049 | -13.27 | -126.307 | 176.774 | -163.02 | 147.112 | -12.218 | -15.39 | -24.077 | 173.715 | -49.443 | 139.647 | -101.713 | -70.364 | 280.875 | -52.368 | -371.835 | 334.516 | 117.739 | -9.348 | -62.941 | 70.11 | 0 |
Kaspositie aan het Einde van de Periode
| 575.082 | 671.601 | 675.889 | 749.478 | 640.602 | 1,060.606 | 1,210.665 | 1,190.624 | 848.91 | 578.439 | 494.782 | 552.597 | 398.997 | 312.956 | 328.64 | 448.689 | 461.959 | 588.267 | 411.493 | 574.512 | 427.4 | 439.618 | 455.008 | 479.085 | 305.37 | 354.813 | 215.166 | 316.879 | 387.243 | 106.368 | 158.736 | 530.572 | 196.056 | 78.317 | 87.666 | 150.607 | 0 |