Suzhou Sunmun Technology Co., Ltd.
SZSE:300522.SZ
11.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.368 | 10.681 | 16.915 | -16.838 | 14.146 | 9.419 | 11.28 | -26.213 | 15.328 | 1.996 | 38.175 | -4.097 | 33.765 | 29.533 | 34.268 | 19.973 | 33.173 | 29.302 | 10.282 | 8.074 | 26.76 | 24.252 | 14.566 | 7.564 | 22.919 | 20.794 | 15.949 | 5.749 | 18.615 | 16.366 | 12.695 | 11.996 | 24.063 | 16.111 | 12.482 | 14.297 | 17.557 | 11.754 | 11.679 |
Afschrijvingen & Amortisatie
| 0 | 14.932 | 14.932 | 46.853 | 14.303 | 11.594 | 11.594 | 11.889 | 11.889 | 6.986 | 6.986 | 7.174 | 7.174 | 6.334 | 6.334 | 17.641 | -9.428 | 9.428 | 0 | 15.76 | -7.725 | 7.725 | 0 | 14.654 | -7.264 | 7.264 | 0 | 13.619 | -6.62 | 6.62 | 0 | 8.178 | -3.141 | 3.141 | 0 | 5.394 | -2.597 | 2.597 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.407 | -47.682 | 47.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 3.737 | 0 | 10.433 | 0 | 0 | 0 | 3.291 | -3.537 | 3.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -15.061 | 0 | -29.229 | 0 | 0 | 0 | -2.884 | 51.219 | -51.219 | 0 | 16.444 | 16.855 | -16.855 | 0 | -44.24 | 37.61 | -37.61 | 0 | -26.046 | 57.399 | -57.399 | 0 | -33.67 | 45.192 | -45.192 | 0 | -25.282 | 32.238 | -32.238 | 0 | -36.434 | 32.123 | -32.123 | 0 | -6.828 | 18.159 | -18.159 | 0 |
Vorderingen
| 0 | -22.769 | 0 | -38.736 | 0 | 0 | 0 | -4.121 | 56.739 | -56.739 | 0 | 42.062 | 3.023 | -3.023 | 0 | -41.08 | 44.378 | -44.378 | 0 | -30.554 | 54.602 | -54.602 | 0 | -39.784 | 50.464 | -50.464 | 0 | 5.734 | 15.043 | -15.043 | 0 | -21.926 | 16.459 | -16.459 | 0 | -12.011 | 21.213 | -21.213 | 0 |
Voorraden
| 0 | 4.843 | 0 | -1.651 | 0 | 0 | 0 | -6.351 | -2.257 | 2.257 | 0 | -33.143 | 16.422 | -16.422 | 0 | -10.46 | -0.051 | 0.051 | 0 | -3.972 | 5.691 | -5.691 | 0 | 1.892 | -5.299 | 5.299 | 0 | -23.772 | 15.443 | -15.443 | 0 | -7.652 | 6.797 | -6.797 | 0 | 5.187 | -3.054 | 3.054 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 2.865 | 0 | 11.159 | 0 | 0 | 0 | 7.589 | -3.263 | 3.263 | 0 | 7.525 | -2.589 | 2.589 | 0 | 7.301 | -6.716 | 6.716 | 0 | 8.48 | -2.895 | 2.895 | 0 | 4.221 | 0.027 | -0.027 | 0 | -7.245 | 1.751 | -1.751 | 0 | -6.856 | 8.866 | -8.866 | 0 | -0.004 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.749 | 22.821 | 8.304 | 43.326 | 28.658 | 13.372 | -61.045 | 72.569 | -20.219 | 16.581 | -63.843 | 108.124 | -0.419 | 27.389 | -41.193 | 83.526 | -100.896 | 53.92 | -16.17 | 49.747 | -55.175 | 19.227 | -26.855 | 37.549 | -46.187 | 33.886 | -20.335 | 38.771 | -44.862 | 23.504 | -18.244 | 50.577 | -57.455 | 23.273 | -6.585 | 24.376 | -28.459 | 19.474 | -10.448 |
Kasstroom uit Operationele Activiteiten
| 5.619 | 18.57 | 25.219 | 44.113 | 42.804 | 34.385 | -38.171 | 58.244 | 6.998 | 25.563 | -32.653 | 96.853 | 26.171 | 50.588 | -13.259 | 76.9 | -39.541 | 55.04 | -5.888 | 47.535 | 21.259 | -6.196 | -12.29 | 26.097 | 14.66 | 16.752 | -4.386 | 32.856 | -0.629 | 14.252 | -5.549 | 34.316 | -4.411 | 10.402 | 5.896 | 37.238 | 4.661 | 15.666 | 1.231 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.543 | -21.656 | -18.056 | -17.773 | -28.014 | -28.024 | -22.124 | -15.291 | -14.994 | -15.942 | -49.534 | -88.125 | -19.949 | -45.015 | -45.511 | -24.902 | -12.124 | -18.959 | -12.175 | -25.048 | 0.827 | -7.746 | -3.201 | -0.599 | -6.485 | -4.576 | -3.734 | 0.132 | -2.799 | -3.652 | -8.882 | -12.565 | -8.263 | -2.804 | -16.807 | -8.973 | -6.955 | -14.737 | -12.26 |
Netto Overnames
| 0 | 0.394 | 0.09 | -11.725 | 11.9 | 0.095 | 0 | 0 | 0 | 0.005 | 0 | 0.005 | 0 | 0.012 | 0.005 | -40.316 | 12.162 | 19.024 | 12.179 | 36.644 | -0.823 | 7.746 | 3.209 | 0.25 | 6.739 | 4.637 | 3.734 | -0.099 | 2.796 | 23.654 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -9 | -11 | -9 | 0 | -9 | 9 | -9 | 0 | 10 | -10 | 0 | 0 | 0 | -181.499 | 155.999 | -240 | 152.827 | -100.493 | -2.334 | -140 | -100 | -255 | -5 | -125 | -20 | -155 | -120 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -0.9 | 8.905 | 0 | 0 | 0 | 8.995 | 0 | -10 | 10 | 0 | 0 | -181.367 | 180.289 | -140.022 | 211.354 | -124.145 | 0.963 | 133.304 | 141.226 | 100.322 | 257.133 | 1.73 | 153.17 | 21.586 | 103.298 | 109.681 | 13.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.394 | 0.09 | 0.175 | -20 | -8.905 | 0 | 10.155 | -9 | -8.995 | 0 | 10.005 | -10 | 0.66 | -0.145 | 225.141 | 1.192 | 0.065 | 0.003 | 9.286 | 0.004 | -0 | 0.008 | -0.349 | 0.254 | 0.061 | 0 | -0.967 | 0.998 | 20.002 | 0.02 | -95.171 | 0.033 | -2.804 | -16.807 | 1 | -0 | 0.15 | 0.408 |
Kasstroom uit Investeringsactiviteiten
| -5.543 | -21.263 | -17.966 | -17.599 | -48.014 | -36.93 | -22.124 | -14.136 | -14.994 | -24.937 | -49.534 | -88.12 | -19.949 | -44.355 | -45.656 | 18.872 | -12.143 | -2.916 | -40.818 | 12.92 | -98.7 | 123.224 | -1.967 | -0.626 | -4.098 | -7.786 | 24.436 | 0.75 | -53.503 | 6.032 | -33.799 | -107.737 | -8.23 | -2.804 | -16.807 | -7.973 | -6.955 | -14.587 | -11.852 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -22.855 | -34.151 | -2.836 | -5.996 | -29.75 | 0 | 0 | -40 | -40 | 0 | 0 | 0 | 0 | -8 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -8 | -5 | -15 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -14.267 | 0 | 0 | 0 | -0.199 | 0 | 0 | 0 | -0.477 | 0 | 0 | 0 | -0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.229 | -16.911 | -0.778 | -26.699 | -0.419 | -28.372 | -0.483 | -0.473 | -1.263 | -32.415 | -0.202 | -0.275 | 0 | -36.302 | -10 | -11.076 | -9 | -29.882 | 0 | -0.001 | -0.001 | -24.196 | 0 | -0.192 | -0.192 | -24.116 | -0.077 | -0.088 | -20.09 | 0 | 0 | -2.69 | -0.73 | -1.077 | -20.882 | -0.867 | -1.024 | -8.24 | -0.555 |
Overige Financieringsactiviteiten
| -0 | -16.911 | -0.778 | -14.267 | 71.4 | 45.784 | -0.483 | 21.792 | 40 | 39.908 | -0.202 | 31.006 | -30.46 | 10 | -10 | -69.192 | 89.927 | 1.266 | 0 | 20.133 | -13.361 | -70.208 | -0.613 | 5.432 | -2.417 | 8.881 | 5 | -0.254 | 0.077 | 2.923 | 5 | 1.2 | -89.401 | 299.871 | 17.753 | -0.283 | 13.99 | 36.082 | 27.023 |
Kasstroom uit Financieringsactiviteiten
| -24.084 | 17.24 | -3.615 | -22.11 | 41.231 | 17.412 | -0.483 | 21.119 | -1.263 | 7.493 | -0.202 | 31.281 | -30.46 | -36.302 | -32 | -80.82 | 80.927 | -28.617 | 0 | 20.134 | -13.362 | -70.208 | -0.613 | 5.432 | -2.417 | -28.235 | -0.077 | -0.088 | -20.09 | 2.923 | 5 | 1.2 | -90.131 | 298.793 | -3.129 | -17.15 | 4.966 | 22.843 | 11.468 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.016 | 0.072 | 0 | 0.127 | -0.106 | 0.1 | -0 | 0.036 | 0.366 | 0.072 | 0 | -0.02 | 0.208 | -0.202 | 0 | -0.361 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | -0.096 | 0.053 | 0.033 | 0 | -0.011 | -0.017 | -0.015 | -0.001 | 0.111 | 0.025 | 0.038 | 0 | 0.002 | 0.002 | -0.002 | 0.002 |
Netto Kasstroomverandering
| -23.992 | 15.419 | 3.638 | 4.532 | 35.916 | 14.967 | -60.777 | 65.262 | -8.892 | 8.19 | -82.187 | 39.994 | 5.971 | -30.309 | -90.915 | 3.278 | 40.557 | 23.507 | -46.706 | 80.655 | -90.803 | 46.82 | -14.87 | 30.807 | 8.197 | -19.235 | 19.973 | 33.507 | -74.239 | 23.192 | -34.349 | -72.11 | -102.748 | 306.43 | -14.039 | 12.117 | 2.674 | 23.92 | 0.849 |
Kaspositie aan het Einde van de Periode
| 99.102 | 123.894 | 108.476 | 104.837 | 100.305 | 64.389 | 49.422 | 110.199 | 44.937 | 53.829 | 45.639 | 127.826 | 87.832 | 81.862 | 112.171 | 203.086 | 199.808 | 159.251 | 135.744 | 182.451 | 101.796 | 192.599 | 145.779 | 160.649 | 129.841 | 121.644 | 140.88 | 120.907 | 87.4 | 161.638 | 138.446 | 172.795 | 244.905 | 347.653 | 41.223 | 55.263 | 43.145 | 40.471 | 16.551 |