Zhejiang Xinguang Pharmaceutical Co., Ltd.
SZSE:300519.SZ
15.16 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||
| Vlottende activa: | ||||||||||||||
| Liquide middelen & kasequivalenten
| 503.416 | 543.946 | 622.03 | 593.668 | 591.848 | 407.353 | 406.49 | 376.54 | 336.633 | 175.362 | 122.62 | 101.308 | 81.515 | 61.762 |
| Kortetermijnbeleggingen
| 185 | 155 | 115 | 125 | 85 | 218 | 178 | 168 | 150 | -1.402 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 688.416 | 698.946 | 737.03 | 718.668 | 676.848 | 625.353 | 406.49 | 376.54 | 336.633 | 175.362 | 122.62 | 101.308 | 81.515 | 61.762 |
| Nettovorderingen
| 12.617 | 10.737 | 25.481 | 17.507 | 20.717 | 21.377 | 20.205 | 30.202 | 37.168 | 34.244 | 43.871 | 33.29 | 24.811 | 20.584 |
| Voorraad
| 69.337 | 71.419 | 46.147 | 46.762 | 42.922 | 49.235 | 55.004 | 43.273 | 40.979 | 30.662 | 27.994 | 28.375 | 28.738 | 36.379 |
| Overige vlottende activa
| 4.343 | 4.067 | 3.605 | 2.979 | 2.408 | 2.442 | 2.479 | 172.864 | 156.077 | 9.463 | 2.876 | 0.112 | 24.861 | 21.256 |
| Totaal vlottende activa
| 774.713 | 785.168 | 812.263 | 785.915 | 742.895 | 698.408 | 662.178 | 623.14 | 570.857 | 245.504 | 197.361 | 163.085 | 135.115 | 119.397 |
| Niet-vlottende activa: | ||||||||||||||
| Materiële vaste activa, netto
| 105.522 | 115.472 | 114.882 | 114.675 | 112.842 | 124.467 | 123.575 | 113.918 | 90.542 | 75.415 | 65.316 | 48.812 | 47.467 | 56.137 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 7.876 | 8.167 | 9.283 | 10.414 | 11.545 | 12.675 | 9.603 | 9.832 | 10.139 | 10.24 | 10.524 | 10.808 | 11.092 | 18.399 |
| Goodwill en immateriële activa
| 7.876 | 8.167 | 9.283 | 10.414 | 11.545 | 12.675 | 9.603 | 9.832 | 10.139 | 10.24 | 10.524 | 10.808 | 11.092 | 18.399 |
| Langetermijnbeleggingen
| -163.58 | 21.396 | -94.628 | -104.459 | -62.315 | -193.132 | 26.776 | 27.712 | 28.925 | 31.245 | 27.996 | 21.575 | 0 | 0 |
| Belastingvorderingen
| 0.25 | 0.203 | 0.933 | 0.822 | 0.772 | 0.654 | 0.368 | 0.446 | 0.488 | 0.466 | 0.348 | 0.278 | 0.194 | 0.111 |
| Overige niet-vlottende activa
| 370 | 0 | 115.026 | 125.037 | 85.048 | 218.058 | 0 | 0 | 0 | 0 | 1.551 | 1.7 | 23.57 | 25.308 |
| Totaal niet-vlottende activa
| 135.068 | 145.237 | 145.496 | 146.489 | 147.89 | 162.723 | 160.322 | 151.908 | 130.094 | 117.366 | 105.735 | 83.174 | 82.323 | 99.956 |
| Totaal activa
| 909.781 | 930.406 | 957.759 | 932.404 | 890.786 | 861.131 | 822.5 | 775.047 | 700.951 | 362.87 | 303.096 | 246.259 | 217.438 | 219.352 |
| Passiva en Eigen Vermogen: | ||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||
| Crediteuren
| 56.009 | 63.876 | 56.747 | 56.115 | 36.326 | 35.391 | 46.012 | 42.042 | 31.957 | 24.125 | 22.35 | 24.584 | 44.085 | 51.449 |
| Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 22 | 50 |
| Belastingschulden
| 7.178 | 4.766 | 23.03 | 11.305 | 8.904 | 7.665 | 6.037 | 10.804 | 11.986 | 13.319 | 14.194 | 9.528 | 5.735 | 9.168 |
| Uitgestelde opbrengsten
| 0 | 0 | 0.145 | 0.088 | 0.205 | 0.19 | 1.572 | 0.129 | 0.638 | 16.553 | 19.176 | 12.426 | 6.364 | 10.769 |
| Overige kortlopende verplichtingen
| 7.419 | 8.439 | 8.591 | 7.802 | 7.082 | 6.876 | 6.018 | 5.063 | 5.011 | 3.25 | 4.983 | 3.25 | 0.819 | 1.747 |
| Totaal kortlopende verplichtingen
| 70.605 | 77.08 | 88.368 | 75.222 | 52.312 | 49.933 | 58.066 | 57.908 | 48.953 | 41.694 | 42.527 | 40.362 | 72.639 | 112.365 |
| Langlopende verplichtingen: | ||||||||||||||
| Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 2.362 | 2.362 | 2.362 | 2.362 | 0 | 0 | 2.362 | 2.362 | 2.362 |
| Uitgestelde opbrengsten niet-vlottend
| 6.282 | 6.842 | 7.708 | 8.151 | 8.78 | 8.697 | 8.395 | 8.455 | 8.515 | 8.575 | 8.6 | 1.2 | 0.426 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.426 | 0.452 | 0.389 | 0.429 | 0.416 | 0.513 | 0.656 | 0.887 | 0.61 | 0.367 | 0.388 | 0.305 |
| Overige niet-vlottende verplichtingen
| 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 0 | 0 | 0 | 0 | 2.362 | 2.362 | -1.2 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 8.644 | 9.205 | 10.497 | 10.965 | 11.531 | 11.488 | 11.173 | 11.33 | 11.533 | 11.824 | 11.572 | 3.929 | 3.176 | 2.667 |
| Totaal passiva
| 79.25 | 86.285 | 98.865 | 86.187 | 63.843 | 61.42 | 69.24 | 69.238 | 60.487 | 53.518 | 54.099 | 44.291 | 75.815 | 115.032 |
| Eigen vermogen: | ||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 80 | 60 | 60 | 60 | 60 | 15 |
| Ingehouden winsten
| 389.012 | 407.623 | 429.692 | 427.513 | 420 | 402.441 | 365.451 | 326.254 | 270.711 | 163.648 | 116.742 | 81.656 | 28.434 | 77.81 |
| Overige gereserveerde algehele resultaten
| 0 | 3.285 | 107.914 | 97.415 | 85.654 | 75.98 | 66.52 | 58.266 | 48.464 | 37.875 | 3.455 | 2.078 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 281.52 | 273.212 | 269.203 | 258.704 | 246.943 | 161.289 | 227.809 | 161.289 | 241.289 | 47.829 | 47.829 | 47.829 | 53.189 | 9.5 |
| Totaal eigen vermogen van aandeelhouders
| 830.532 | 844.121 | 858.895 | 846.217 | 826.943 | 799.71 | 753.26 | 705.809 | 640.464 | 309.352 | 248.997 | 201.968 | 141.623 | 102.31 |
| Totaal eigen vermogen
| 830.532 | 844.121 | 858.895 | 846.217 | 826.943 | 799.71 | 753.26 | 705.809 | 640.464 | 309.352 | 248.997 | 201.968 | 141.623 | 104.321 |
| Totaal passiva en aandeelhoudersvermogen
| 909.781 | 930.406 | 957.759 | 932.404 | 890.786 | 861.131 | 822.5 | 775.047 | 700.951 | 362.87 | 303.096 | 246.259 | 217.438 | 219.352 |