Hubei Jiuzhiyang Infrared System Co., Ltd
SZSE:300516.SZ
30.86 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 769.699 | 743.659 | 729.096 | 722.749 | 572.701 | 466.991 | 311.153 | 473.196 | 386.34 | 304.837 | 251.643 | 193.287 | 139.698 |
| Kosten van de omzet
| 514.768 | 524.937 | 530.388 | 530.365 | 398.851 | 327.948 | 197.162 | 253.168 | 202.145 | 155.907 | 128.168 | 100.985 | 71.428 |
| Brutowinst
| 254.93 | 218.722 | 198.708 | 192.384 | 173.85 | 139.044 | 113.991 | 220.029 | 184.195 | 148.93 | 123.476 | 92.303 | 68.27 |
| Brutowinstmarge
| 0.331 | 0.294 | 0.273 | 0.266 | 0.304 | 0.298 | 0.366 | 0.465 | 0.477 | 0.489 | 0.491 | 0.478 | 0.489 |
| Onderzoek- en ontwikkelingskosten
| 92.455 | 75.935 | 77.164 | 73.125 | 60.322 | 70.266 | 59.911 | 44.658 | 28.92 | 20.57 | 15.474 | 0 | 0 |
| Algemene en administratieve kosten
| 16.84 | 12.554 | 12.722 | 9.146 | 9.456 | 6.912 | 7.64 | 8.578 | 6.741 | 4 | 5.47 | 15.075 | 10.482 |
| Verkoop- en marketingkosten
| 26.074 | 15.922 | 15.013 | 16.844 | 15.651 | 14.168 | 16.287 | 11.284 | 10.166 | 7.495 | 5.789 | 4.273 | 3.783 |
| Verkoop-, algemene en administratieve kosten
| 42.913 | 28.476 | 27.735 | 25.99 | 25.108 | 21.08 | 23.927 | 19.863 | 16.907 | 11.496 | 11.259 | 19.348 | 14.265 |
| Overige kosten
| -0.008 | -0.089 | -0.005 | -0.036 | 3.899 | 1.419 | 0.17 | 25.513 | 17.024 | 2.779 | 4.172 | 0.004 | 0.009 |
| Bedrijfskosten
| 146.241 | 108.976 | 106.34 | 115.068 | 101.042 | 105.459 | 73.64 | 83.498 | 58.667 | 40.022 | 34.18 | 21.805 | 15.672 |
| Bedrijfsresultaat
| 80.404 | 82.553 | 77.289 | 70.837 | 61.376 | 44.339 | 48.394 | 136.503 | 121.302 | 105.261 | 88.39 | 69.363 | 50.551 |
| Bedrijfsresultaat ratio
| 0.104 | 0.111 | 0.106 | 0.098 | 0.107 | 0.095 | 0.156 | 0.288 | 0.314 | 0.345 | 0.351 | 0.359 | 0.362 |
| Totaal overige inkomsten en kosten netto
| -0.008 | -0.089 | -0.005 | -0.036 | 3.899 | 1.419 | 0.17 | 25.513 | 17.024 | 2.779 | 4.172 | 0.004 | 0.009 |
| Inkomen voor belasting
| 80.395 | 82.464 | 77.284 | 70.801 | 65.275 | 45.758 | 48.564 | 162.015 | 138.326 | 108.04 | 92.562 | 69.367 | 50.561 |
| Inkomen voor belasting ratio
| 0.104 | 0.111 | 0.106 | 0.098 | 0.114 | 0.098 | 0.156 | 0.342 | 0.358 | 0.354 | 0.368 | 0.359 | 0.362 |
| Belastingkosten
| -2.529 | 0.363 | -0.81 | 2.662 | 2.994 | -0.014 | 4.022 | 21.083 | 18.516 | 14.936 | 13.867 | 10.148 | 7.704 |
| Nettowinst
| 82.925 | 82.101 | 78.095 | 68.139 | 62.281 | 45.772 | 44.542 | 140.932 | 119.81 | 93.104 | 78.694 | 59.22 | 42.857 |
| Nettowinstmarge
| 0.108 | 0.11 | 0.107 | 0.094 | 0.109 | 0.098 | 0.143 | 0.298 | 0.31 | 0.305 | 0.313 | 0.306 | 0.307 |
| WPA (Winst Per Aandeel)
| 0.46 | 0.46 | 0.43 | 0.38 | 0.35 | 0.25 | 0.25 | 0.87 | 0.89 | 0.69 | 0.58 | 0 | 0 |
| Verwaterde WPA
| 0.46 | 0.46 | 0.43 | 0.38 | 0.35 | 0.25 | 0.25 | 0.87 | 0.89 | 0.69 | 0.58 | 0 | 0 |
| EBITDA
| 144.043 | 173.626 | 146.025 | 119.215 | 107.446 | 64.617 | 66.466 | 178.5 | 151.961 | 115.134 | 95.758 | 72.995 | 54.504 |
| EBITDA ratio
| 0.187 | 0.233 | 0.2 | 0.165 | 0.188 | 0.138 | 0.214 | 0.377 | 0.393 | 0.378 | 0.381 | 0.378 | 0.39 |