Hunan Sundy Science and Technology Co., Ltd.
SZSE:300515.SZ
11.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 152.183 | 93.716 | 91.339 | 145.032 | 151.263 | 89.751 | 78.496 | 138.188 | 107.722 | 73.231 | 74.495 | 119.679 | 95.968 | 96.572 | 72.284 | 96.692 | 92.681 | 77.678 | 52.399 | 91.565 | 78.866 | 64.057 | 47.98 | 80.547 | 84.005 | 55.912 | 33.621 | 70.54 | 51.975 | 46.945 | 36.701 | 74.388 | 47.878 | 51.16 | 35.383 | 84.166 | 51.47 | 62.145 | 26.775 |
Kosten van de omzet
| 72.918 | 39.965 | 30.227 | 62.411 | 68.948 | 34.433 | 25.517 | 68.935 | 41.814 | 24.989 | 25.682 | 58.067 | 39.297 | 40.276 | 25.4 | 62.429 | 38.339 | 28.024 | 18.772 | 40.469 | 28.271 | 25.294 | 17.557 | 35.152 | 39.031 | 23.344 | 14.228 | 30.699 | 23.895 | 21.049 | 16.832 | 31.344 | 20.757 | 21.86 | 16.785 | 37.421 | 25.538 | 29.283 | 11.743 |
Brutowinst
| 79.265 | 53.751 | 61.112 | 82.621 | 82.316 | 55.318 | 52.979 | 69.253 | 65.908 | 48.242 | 48.814 | 61.612 | 56.671 | 56.296 | 46.884 | 34.263 | 54.341 | 49.655 | 33.627 | 51.096 | 50.595 | 38.764 | 30.423 | 45.395 | 44.975 | 32.568 | 19.392 | 39.841 | 28.079 | 25.897 | 19.87 | 43.044 | 27.12 | 29.3 | 18.598 | 46.745 | 25.932 | 32.862 | 15.031 |
Brutowinstmarge
| 0.521 | 0.574 | 0.669 | 0.57 | 0.544 | 0.616 | 0.675 | 0.501 | 0.612 | 0.659 | 0.655 | 0.515 | 0.591 | 0.583 | 0.649 | 0.354 | 0.586 | 0.639 | 0.642 | 0.558 | 0.642 | 0.605 | 0.634 | 0.564 | 0.535 | 0.582 | 0.577 | 0.565 | 0.54 | 0.552 | 0.541 | 0.579 | 0.566 | 0.573 | 0.526 | 0.555 | 0.504 | 0.529 | 0.561 |
Onderzoek- en ontwikkelingskosten
| 15.451 | 17.442 | 15.001 | 16.974 | 13.047 | 12.281 | 10.294 | 11.727 | 14.603 | 8.821 | 9.498 | 10.604 | 12.062 | 10.89 | 8.197 | 10.047 | 8.159 | 7.039 | 6.832 | 12.141 | 7.549 | 7.591 | 6.386 | 11.612 | 7.48 | 16.097 | 4.526 | 36.644 | 5.699 | 11.241 | 0 | 23.228 | 0 | 8.824 | 0 | 20.206 | 0 | 8.996 | 0 |
Algemene en administratieve kosten
| 21.794 | -4.723 | 8.529 | -16.595 | 19.4 | -3.223 | 8.341 | -14.998 | 17.4 | -3.542 | 6.637 | -16.181 | 18.421 | -3.135 | 6.324 | -9.808 | 7.39 | -1.499 | 5.113 | -9.627 | 5.233 | -1.995 | 5.441 | -6.575 | 4.241 | -5.394 | 9.243 | -22.303 | 9.432 | -5.605 | 8.168 | -20.08 | 8.462 | -4.355 | 7.423 | -20.678 | 8.301 | 8.674 | 7.33 |
Verkoop- en marketingkosten
| 36.226 | 17.459 | 17.646 | 17.335 | 16.63 | 17.753 | 18.423 | 18.565 | 19.683 | 17.797 | 17.073 | 16.037 | 17.839 | 16.747 | 17.263 | 6.177 | 21.512 | 19.336 | 13.299 | 27.006 | 19.533 | 18.752 | 13.453 | 24.821 | 16.688 | 13.832 | 9.319 | 23.562 | 12.06 | 11.589 | 8.09 | 18.467 | 12.066 | 10.096 | 9.574 | 15.492 | 12.225 | 7.827 | 10.994 |
Verkoop-, algemene en administratieve kosten
| 58.019 | 22.439 | 26.175 | 0.741 | 36.03 | 14.53 | 26.765 | 3.567 | 37.083 | 14.255 | 23.71 | -0.144 | 36.26 | 13.612 | 23.587 | -3.631 | 28.902 | 17.838 | 18.412 | 17.378 | 24.766 | 16.757 | 18.894 | 18.247 | 20.929 | 8.439 | 18.561 | 1.259 | 21.492 | 5.984 | 16.258 | -1.613 | 20.528 | 5.741 | 16.997 | -5.185 | 20.526 | 16.501 | 18.324 |
Overige kosten
| -33.089 | 0.051 | 0.012 | -0.135 | 0.108 | -0.051 | 0.007 | -0.074 | 0.002 | 0.059 | 0.041 | -0.027 | -0.281 | -0.021 | -0.04 | -0.191 | 0.013 | -0.039 | -0.002 | -0.066 | -0.054 | 0.06 | -0.012 | -0.147 | 0.008 | -0.018 | -0.009 | -1.11 | 0.12 | -4.119 | 5.002 | 3.993 | 2.851 | 2.675 | 4.685 | 4.356 | 3.535 | 7.852 | 1.647 |
Bedrijfskosten
| 40.381 | 39.829 | 41.897 | 36.746 | 29.782 | 34.322 | 37.477 | 30.79 | 40.198 | 26.956 | 34.04 | 33.211 | 34.415 | 27.945 | 30.413 | 11.671 | 32.401 | 29.221 | 22.764 | 42.336 | 30.361 | 29.656 | 21.248 | 40.864 | 27.219 | 23.234 | 13.942 | 35.352 | 19.972 | 16.186 | 16.763 | 33.213 | 20.967 | 19.962 | 17.317 | 28.125 | 20.978 | 17.253 | 18.537 |
Bedrijfsresultaat
| 39.955 | 13.922 | 21.813 | -0.068 | 14.934 | 22.878 | 18.122 | 38.188 | 29.684 | 24.045 | 18.291 | 31.639 | 24.432 | 28.792 | 18.78 | 27.176 | 21.874 | 22.771 | 11.981 | 11.31 | 19.965 | 10.512 | 9.669 | 4.934 | 18.566 | 9.012 | 6.165 | 5.171 | 8.332 | 10.186 | 3.146 | 10.276 | 5.449 | 8.176 | 1.338 | 15.335 | 4.662 | 14.145 | -3.304 |
Bedrijfsresultaat ratio
| 0.263 | 0.149 | 0.239 | -0 | 0.099 | 0.255 | 0.231 | 0.276 | 0.276 | 0.328 | 0.246 | 0.264 | 0.255 | 0.298 | 0.26 | 0.281 | 0.236 | 0.293 | 0.229 | 0.124 | 0.253 | 0.164 | 0.202 | 0.061 | 0.221 | 0.161 | 0.183 | 0.073 | 0.16 | 0.217 | 0.086 | 0.138 | 0.114 | 0.16 | 0.038 | 0.182 | 0.091 | 0.228 | -0.123 |
Totaal overige inkomsten en kosten netto
| -0.654 | 10.906 | 0.012 | -0.135 | 0.108 | -0.051 | 0.007 | -0.074 | 0.002 | 0.059 | 0.041 | -0.027 | -0.281 | -0.021 | -0.04 | -0.191 | 0.013 | -0.039 | -0.002 | -0.066 | -0.054 | 0.06 | -0.012 | -0.147 | 0.008 | -0.018 | -0.009 | -1.1 | 0.119 | -4.127 | 5.002 | 4.003 | 2.806 | 2.674 | 4.682 | 4.351 | 2.833 | 7.851 | 1.647 |
Inkomen voor belasting
| 39.301 | 24.827 | 21.825 | -0.204 | 15.042 | 22.827 | 18.13 | 38.115 | 29.686 | 24.104 | 18.331 | 31.612 | 24.151 | 28.771 | 18.74 | 26.985 | 21.887 | 22.732 | 11.98 | 11.244 | 19.911 | 10.572 | 9.657 | 4.787 | 18.573 | 8.994 | 6.155 | 4.071 | 8.451 | 6.058 | 8.148 | 14.279 | 8.255 | 10.85 | 6.02 | 19.687 | 7.495 | 21.995 | -1.658 |
Inkomen voor belasting ratio
| 0.258 | 0.265 | 0.239 | -0.001 | 0.099 | 0.254 | 0.231 | 0.276 | 0.276 | 0.329 | 0.246 | 0.264 | 0.252 | 0.298 | 0.259 | 0.279 | 0.236 | 0.293 | 0.229 | 0.123 | 0.252 | 0.165 | 0.201 | 0.059 | 0.221 | 0.161 | 0.183 | 0.058 | 0.163 | 0.129 | 0.222 | 0.192 | 0.172 | 0.212 | 0.17 | 0.234 | 0.146 | 0.354 | -0.062 |
Belastingkosten
| 2.787 | 1.353 | 2.795 | -1.388 | -1.128 | 1.738 | 1.799 | 6.392 | 3.1 | 1.215 | 2.257 | 6.003 | 2.133 | 1.931 | 2.844 | 3.772 | 2.986 | 1.977 | 1.463 | 2.583 | 2.622 | 0.777 | 0.762 | -0.122 | 2.613 | 0.854 | 0.377 | 0.783 | 0.825 | 0.876 | 0.436 | 2.395 | 0.801 | 1.126 | 0.296 | 1.22 | 1.128 | 2.9 | 0.1 |
Nettowinst
| 35.955 | 22.789 | 19.309 | 1.051 | 16.094 | 20.74 | 15.851 | 30.2 | 25.736 | 21.393 | 14.862 | 25.129 | 21.188 | 25.957 | 14.056 | 23.217 | 18.137 | 19.691 | 10.029 | 8.403 | 17.193 | 9.7 | 8.727 | 4.916 | 16.016 | 8.274 | 5.858 | 3.287 | 7.627 | 5.183 | 7.713 | 11.884 | 7.454 | 9.724 | 5.724 | 18.467 | 6.367 | 19.095 | -1.758 |
Nettowinstmarge
| 0.236 | 0.243 | 0.211 | 0.007 | 0.106 | 0.231 | 0.202 | 0.219 | 0.239 | 0.292 | 0.199 | 0.21 | 0.221 | 0.269 | 0.194 | 0.24 | 0.196 | 0.253 | 0.191 | 0.092 | 0.218 | 0.151 | 0.182 | 0.061 | 0.191 | 0.148 | 0.174 | 0.047 | 0.147 | 0.11 | 0.21 | 0.16 | 0.156 | 0.19 | 0.162 | 0.219 | 0.124 | 0.307 | -0.066 |
WPA (Winst Per Aandeel)
| 0.18 | 0.11 | 0.095 | 0.005 | 0.079 | 0.1 | 0.077 | 0.15 | 0.13 | 0.1 | 0.073 | 0.12 | 0.1 | 0.13 | 0.07 | 0.12 | 0.089 | 0.1 | 0.05 | 0.041 | 0.085 | 0.048 | 0.043 | 0.025 | 0.08 | 0.04 | 0.029 | 0.016 | 0.038 | 0.026 | 0.077 | 0.06 | 0.075 | 0.065 | 0.038 | 0.12 | 0.043 | 0.14 | -0.012 |
Verwaterde WPA
| 0.18 | 0.11 | 0.095 | 0.005 | 0.077 | 0.1 | 0.076 | 0.15 | 0.12 | 0.1 | 0.073 | 0.11 | 0.1 | 0.13 | 0.07 | 0.12 | 0.089 | 0.1 | 0.05 | 0.041 | 0.085 | 0.048 | 0.043 | 0.025 | 0.08 | 0.04 | 0.029 | 0.016 | 0.038 | 0.026 | 0.077 | 0.06 | 0.075 | 0.065 | 0.038 | 0.12 | 0.043 | 0.14 | -0.012 |
EBITDA
| 33.48 | 18.288 | 17.526 | 47.433 | 58.94 | 22.809 | 18.603 | 40.06 | 29.748 | 24.201 | 18.006 | 31.764 | 24.041 | 29.489 | 19.537 | 23.2 | 23.355 | 24.194 | 12.9 | 10.969 | 21.991 | 11.643 | 10.542 | 6.19 | 20.254 | 11.352 | 5.617 | 6.874 | 8.755 | 12.105 | 3.675 | 24.716 | 7.105 | 18.763 | 2.322 | 35.216 | 5.657 | 16.612 | -4.173 |
EBITDA ratio
| 0.22 | 0.195 | 0.192 | 0.327 | 0.39 | 0.254 | 0.237 | 0.29 | 0.276 | 0.33 | 0.242 | 0.265 | 0.251 | 0.305 | 0.27 | 0.24 | 0.252 | 0.311 | 0.246 | 0.12 | 0.279 | 0.182 | 0.22 | 0.077 | 0.241 | 0.203 | 0.167 | 0.097 | 0.168 | 0.258 | 0.1 | 0.332 | 0.148 | 0.367 | 0.066 | 0.418 | 0.11 | 0.267 | -0.156 |