Shenzhen Friendcom Technology Development Co., Ltd.
SZSE:300514.SZ
14.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 56.86 | 29.962 | 29.657 | 74.176 | 66.038 | 21.72 | 17.843 | 63.972 | 13.122 | 3.824 | 26.468 | 26.366 | 10.018 | -5.288 | 24.084 | -6.001 | 19.967 | -4.413 | 32.425 | 11.213 | 16.663 | -7.076 | 28.591 | 8.057 | 7.601 | 8.241 | 24.584 | 21.592 | 16.903 | 8.783 | 18.512 | 12.151 | 7.98 | 5.075 | 6.177 | 6.177 |
Afschrijvingen & Amortisatie
| 6.897 | 6.897 | 6.844 | 6.844 | 6.402 | 6.402 | 4.407 | 4.407 | 6.032 | 6.032 | 4.052 | 4.052 | 4.287 | 4.287 | 11.463 | -4.863 | 4.863 | 0 | 9.758 | -4.81 | 4.81 | 0 | 8.15 | -3.731 | 3.731 | 0 | 7.534 | -3.981 | 3.981 | 0 | 10.132 | -5.143 | 5.143 | 0 | 2.667 | 2.667 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 168.877 | -17.775 | 17.775 | 0 | 18.613 | 75.715 | -75.715 | 0 | -72.715 | 75.247 | -75.247 | 0 | 177.523 | -169.534 | 169.534 | 0 | -260.062 | 121.986 | -121.986 | 0 | -317.352 | -3.336 | 3.336 | 0 | -159.337 | 22.79 | -22.79 | 0 | -75.128 | 17.603 | -17.603 | 0 | -3.247 | -3.247 |
Vorderingen
| 0 | 0 | 141.599 | 12.091 | -12.091 | 0 | 13.564 | 65.388 | -65.388 | 0 | 25.784 | 16.543 | -16.543 | 0 | 126.892 | -137.506 | 137.506 | 0 | -260.218 | 88.793 | -88.793 | 0 | -370.542 | 22.086 | -22.086 | 0 | -84.003 | -8.247 | 8.247 | 0 | -60.128 | 3.289 | -3.289 | 0 | 4.79 | 4.79 |
Voorraden
| 0 | 0 | 32.829 | -29.866 | 29.866 | 0 | 5.049 | 10.326 | -10.326 | 0 | -98.499 | 58.704 | -58.704 | 0 | 50.631 | -32.028 | 32.028 | 0 | 0.156 | 33.193 | -33.193 | 0 | 53.19 | -25.422 | 25.422 | 0 | -75.334 | 31.037 | -31.037 | 0 | -15 | 14.314 | -14.314 | 0 | -8.038 | -8.038 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -5.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -117.708 | -66.253 | 3.689 | 13.458 | -95.453 | 61.129 | 53.774 | -91.291 | -15.45 | -85.741 | 57.502 | 38.19 | -50.109 | 115.292 | -191.288 | 211.389 | -217.393 | 82.111 | 362.81 | -140.541 | 85.302 | 16.454 | 358.658 | 24.967 | -42.573 | -41.474 | 179.792 | -56.239 | 3.265 | -20.883 | 92.12 | -11.243 | 46.825 | -30.904 | -25.355 | -25.355 |
Kasstroom uit Operationele Activiteiten
| -67.744 | -36.292 | 209.067 | 76.703 | -5.239 | 89.251 | 94.638 | 52.803 | -72.01 | -87.949 | 79.918 | 60.504 | -44.377 | 105.717 | 21.781 | 30.991 | -23.029 | 77.697 | 144.931 | -12.153 | -15.211 | 9.378 | 78.047 | 25.958 | -27.906 | -33.233 | 52.572 | -15.838 | 1.36 | -12.101 | 45.635 | 13.368 | 42.345 | -25.83 | -19.758 | -19.758 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.87 | -4.419 | -5.122 | -7.39 | -8.369 | -8.9 | -13.032 | -18.253 | -1.678 | -26.957 | -3.663 | -9.359 | -6.247 | -12.136 | -16.252 | -24.951 | -11.554 | -10.635 | -3.679 | -46.27 | -2.001 | -45.979 | -5.714 | -8.795 | -3.505 | -17.423 | -3.551 | -5.059 | -1.693 | -2.009 | -0.877 | -0.258 | -1.09 | -0.124 | -3.175 | -3.175 |
Netto Overnames
| 0 | 0 | 0 | 0.001 | 0.001 | 0 | 281.5 | 0 | 171.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -330 | 50 | -50 | 0 | -281.5 | 171.5 | -171.5 | 0 | -459.471 | 250 | -250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 140 | -140 | 140 | 1.651 | 0.142 | -137.5 | 0.217 | 0.372 | 2.598 | 1.342 | 0.572 | 0.328 | 1.534 | 0.843 | 1.68 | 0.392 | 0.102 | 0 | 0.029 | 0.041 | 0.346 | 0 | 0.799 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -90 | 90 | -90 | 90 | -31 | -34 | 82.795 | -116.795 | 69.107 | 30.399 | 55 | -215 | 169 | -104 | 94.024 | -159 | 12 | -12 | 10.9 | -10.9 | 30.126 | -30 | 60 | -60 | 17.164 | -15 | -1 | -2.009 | 1 | 0 | 3 | -0.124 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -6.87 | -4.419 | -285.122 | -7.389 | -8.368 | 82.751 | -43.89 | -18.253 | 81.335 | -143.381 | 68.042 | 22.383 | 49.325 | -226.809 | 154.282 | -128.108 | 84.15 | -169.243 | 8.423 | -58.27 | 8.928 | -56.838 | 24.757 | -38.795 | 57.294 | -77.317 | 13.613 | -20.059 | -2.693 | -2.009 | 0.123 | -0.258 | 1.91 | -0.124 | -3.175 | -3.175 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -30 | 0 | -30 | 0 | 0 | 0 | -31.369 | -1.344 | -11.344 | -1.344 | -1.344 | -20.844 | -1.344 | -21.844 | -16.344 | -0.896 | -15 | -20 | -15 | 0 | 0 | 0 | -29 | -21 | -27.65 | -17.35 | -45.714 | -21.993 | -27.214 | -23.2 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -30 | -30 | -0.339 | -0.376 | -1.074 | 0 | -20 | 0 | -0.326 | -0.402 | -10.514 | -0.583 | -0.607 | -0.746 | -10.871 | -0.885 | -0.311 | -10.994 | -0.521 | -0.709 | -1.044 | -0.691 | -10.11 | -0.416 | -0.506 | -0.573 | -0.728 | -0.878 | -1.096 | -5.349 | -4.407 | -1.158 | 0 | 0 |
Overige Financieringsactiviteiten
| -40.221 | 0.221 | 22.371 | 1.287 | 1.792 | 2.062 | 53.755 | 22.134 | -14.638 | 0 | 47.892 | 1.046 | -22.557 | -1.583 | -10.035 | 11.711 | -1.469 | 24.962 | 1.233 | 56.817 | 0.392 | 17.929 | -14.481 | 6.932 | 19.855 | -8.661 | 15.077 | 16.574 | 207.33 | 14.68 | 38.264 | 5.645 | 15.035 | 31.533 | 1.924 | 1.924 |
Kasstroom uit Financieringsactiviteiten
| -40.221 | 0.221 | -7.629 | -28.713 | -28.547 | 1.686 | 22.681 | 22.134 | -4.638 | 0 | 16.197 | -0.7 | -44.415 | -3.51 | -11.987 | -9.879 | -13.685 | 2.232 | -15.422 | 44.927 | -15.129 | -2.78 | -30.524 | 6.241 | 9.745 | -9.077 | -14.429 | -5 | 178.952 | -3.548 | -8.546 | -21.696 | -16.586 | 7.175 | 1.924 | 1.924 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.013 | -0.056 | -0.002 | 0.201 | 0.642 | -0.61 | -0.038 | 0.528 | 0.99 | -0.011 | -0.119 | -0.011 | 0.011 | -0.055 | -0.362 | -0.255 | 0.097 | 0.017 | -0.073 | 0.106 | 0.083 | -0.054 | 0.317 | 0.208 | 0.084 | -0.042 | 0.011 | -0.018 | -0.019 | -0.003 | -0.008 | 0.013 | 0.005 | 0.007 | 0.002 | 0.002 |
Netto Kasstroomverandering
| -115.894 | -40.545 | -72.781 | 41.124 | -42.21 | 173.078 | 73.391 | 57.212 | -33.149 | -231.713 | 161.101 | 80.905 | -40.682 | -124.402 | 163.714 | -107.25 | 47.533 | -89.297 | 137.859 | -25.391 | -21.329 | -50.294 | 72.597 | -6.387 | 39.217 | -119.668 | 50.908 | -40.915 | 177.6 | -17.66 | 37.205 | -8.573 | 27.674 | -18.771 | -21.006 | -21.006 |
Kaspositie aan het Einde van de Periode
| 219.627 | 326.069 | 374.656 | 444.079 | 402.956 | 445.165 | 272.088 | 198.697 | 141.485 | 174.634 | 367.738 | 206.637 | 125.732 | 166.415 | 290.817 | 127.102 | 234.353 | 186.82 | 276.117 | 138.257 | 163.648 | 184.977 | 235.271 | 162.674 | 169.061 | 129.844 | 249.512 | 198.604 | 239.52 | 61.919 | 79.58 | 42.375 | 50.947 | 23.273 | -21.006 | -21.006 |