Shenzhen Friendcom Technology Development Co., Ltd.
SZSE:300514.SZ
14.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 472.274 | 219.627 | 335.521 | 374.656 | 447.437 | 406.649 | 449.764 | 278.513 | 229.998 | 194.733 | 174.634 | 406.348 | 257.532 | 177.673 | 195.799 | 318.547 | 151.563 | 263.467 | 201.699 | 318.153 | 190.821 | 184.147 | 218.203 | 270.147 | 168.006 | 178.715 | 141.581 | 252.237 | 201.329 | 242.912 | 72.309 | 89.932 | -43.768 | 43.768 | 15.178 | 15.178 |
Kortetermijnbeleggingen
| 0 | 0 | -19.065 | 0 | 0 | -17.533 | 0 | 91.34 | 60.68 | 60.072 | 141.5 | 25.133 | 129.6 | 160 | 215 | 0 | 169 | 65 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.535 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 472.274 | 219.627 | 335.521 | 374.656 | 447.437 | 406.649 | 449.764 | 369.854 | 290.678 | 254.806 | 316.134 | 431.48 | 387.132 | 337.673 | 410.799 | 318.547 | 320.563 | 328.467 | 360.699 | 318.153 | 190.821 | 184.147 | 218.203 | 270.147 | 168.006 | 178.715 | 141.581 | 252.237 | 201.329 | 242.912 | 72.309 | 89.932 | 43.768 | 43.768 | 15.178 | 15.178 |
Nettovorderingen
| 291.935 | 419.44 | 212.001 | 186.231 | 355.137 | 316.972 | 215.162 | 308.817 | 422.375 | 363.992 | 323.804 | 300.327 | 344.433 | 328.327 | 179.211 | 262.33 | 235.753 | 293.935 | 224.058 | 401.222 | 415.392 | 437.152 | 394.604 | 350.61 | 300.842 | 315.833 | 274.057 | 308.418 | 238.271 | 238.728 | 241.608 | 252.655 | 0 | 0 | 161.433 | 164.087 |
Voorraad
| 107.61 | 151.925 | 118.352 | 124.102 | 136.793 | 131.196 | 146.513 | 161.062 | 175.469 | 180.199 | 194.941 | 169.873 | 170.855 | 135.769 | 125.352 | 77.064 | 98.756 | 94.325 | 114.393 | 126.63 | 138.568 | 159.657 | 113.793 | 127.032 | 203.61 | 157.513 | 188.557 | 182.58 | 190.86 | 139.598 | 113.069 | 108.742 | 0 | 93.987 | 103.112 | 103.112 |
Overige vlottende activa
| 16.765 | 5.193 | 23.365 | 16.473 | 36.633 | 26.794 | 22.545 | 108.762 | 125.563 | 124.894 | 50.473 | 89.965 | 173.001 | 53.334 | 60.166 | 155.817 | 58.103 | 196.923 | 162.415 | 165.537 | 185.165 | 93.493 | 67.523 | 96.251 | 66.16 | 27.272 | 87.199 | 10.158 | 41.406 | 20.399 | 15.794 | 14.902 | 0 | 219.719 | 14.294 | 11.64 |
Totaal vlottende activa
| 888.585 | 796.186 | 681.941 | 696.293 | 960.789 | 870.931 | 822.631 | 851.682 | 921.167 | 837.973 | 885.352 | 938.934 | 931.895 | 839.584 | 775.528 | 745.221 | 728.712 | 781.878 | 911.896 | 1,011.542 | 837.473 | 834.591 | 774.371 | 844.04 | 729.148 | 672.874 | 685.988 | 751.264 | 667.163 | 638.319 | 440.651 | 462.442 | 43.768 | 357.474 | 294.017 | 294.017 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 187.583 | 197.409 | 185.073 | 193.68 | 190.253 | 193.355 | 191.247 | 186.949 | 173.745 | 173.129 | 175.845 | 167.7 | 170.653 | 164.365 | 153.857 | 146.908 | 128.159 | 122.687 | 44.081 | 26.178 | 25.947 | 24.723 | 24.317 | 24.799 | 22.821 | 20.669 | 16.104 | 14.73 | 14.039 | 12.747 | 13.561 | 14.011 | 0 | 22.83 | 26.418 | 26.418 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15.069 | 15.636 | 15.361 | 15.208 | 13.846 | 12.621 | 12.577 | 12.721 | 12.894 | 13.198 | 13.13 | 13.493 | 13.918 | 13.704 | 14.011 | 13.38 | 13.526 | 13.771 | 13.916 | 14.17 | 14.35 | 14.618 | 14.85 | 15.151 | 15.424 | 15.27 | 15.016 | 2.47 | 1.531 | 0.407 | 0.405 | 0.249 | 0 | 0.177 | 0.223 | 0.223 |
Goodwill en immateriële activa
| 15.069 | 15.636 | 15.361 | 15.208 | 13.846 | 12.621 | 12.577 | 12.721 | 12.894 | 13.198 | 13.13 | 13.493 | 13.918 | 13.704 | 14.011 | 13.38 | 13.526 | 13.771 | 13.916 | 14.17 | 14.35 | 14.618 | 14.85 | 15.151 | 15.424 | 15.27 | 15.016 | 2.47 | 1.531 | 0.407 | 0.405 | 0.249 | 0 | 0.177 | 0.223 | 0.223 |
Langetermijnbeleggingen
| 285.683 | 283.982 | 301.346 | 280.58 | 18.595 | 18.336 | 17.964 | 18.384 | 14.975 | 14.219 | 14.518 | 15.259 | 14.833 | 14.08 | 15.182 | 14.624 | -120.727 | 0.701 | 1.022 | 1.344 | 1.84 | 2.192 | 2.923 | 2.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.838 | 7.998 | 5.928 | 5.733 | 8.997 | 8.335 | 7.812 | 8.214 | 9.867 | 9.125 | 7.943 | 8.075 | 9.031 | 8.795 | 6.783 | 6.808 | 5.724 | 5.749 | 5.447 | 6.732 | 6.921 | 6.271 | 5.745 | 5.695 | 4.19 | 4.373 | 4.127 | 4.688 | 4.747 | 5.329 | 5.551 | 6.048 | 0 | 4.577 | 3.863 | 0 |
Overige niet-vlottende activa
| 29.576 | 20.107 | 7.552 | 20.953 | 7.745 | 6.487 | 7.231 | 13.061 | 3.466 | 2.594 | 2.76 | 3.25 | 4.408 | 3.607 | 3.224 | 3.074 | 128.159 | 9.973 | 86.816 | 86.816 | 86.816 | 43.796 | 43.796 | 0.106 | 2.978 | 2.097 | 2.152 | 2.08 | 1.962 | 1.562 | 0.839 | 0.732 | -43.768 | 2.663 | 3.406 | 7.269 |
Totaal niet-vlottende activa
| 524.749 | 525.132 | 515.26 | 516.153 | 239.436 | 239.133 | 236.831 | 239.329 | 214.946 | 212.265 | 214.195 | 207.778 | 212.842 | 204.552 | 193.058 | 184.794 | 154.841 | 152.882 | 151.282 | 135.24 | 135.875 | 91.6 | 91.63 | 48.673 | 45.412 | 42.409 | 37.399 | 23.968 | 22.279 | 20.045 | 20.356 | 21.04 | -43.768 | 30.247 | 33.91 | 33.91 |
Totaal activa
| 1,413.334 | 1,321.318 | 1,197.201 | 1,212.447 | 1,200.225 | 1,110.064 | 1,059.462 | 1,091.011 | 1,136.112 | 1,050.238 | 1,099.547 | 1,146.711 | 1,144.738 | 1,044.136 | 968.585 | 930.016 | 883.553 | 934.76 | 1,063.178 | 1,146.782 | 973.347 | 926.191 | 866.002 | 892.713 | 774.561 | 715.283 | 723.388 | 775.232 | 689.442 | 658.364 | 461.007 | 483.482 | 0 | 387.721 | 327.927 | 327.927 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 247.615 | 324.749 | 225.737 | 237.173 | 254.583 | 224.197 | 178.904 | 216.833 | 303.486 | 289.466 | 351.214 | 384.794 | 380.926 | 299.409 | 217.203 | 208.916 | 184.52 | 207.206 | 316.19 | 413.454 | 248.344 | 271.164 | 208.674 | 247.798 | 169.866 | 131.13 | 148.907 | 194.736 | 133.129 | 119.745 | 106.435 | 128.628 | 0 | 72.617 | 68.381 | 68.381 |
Kortlopende schulden
| 92.918 | 0 | 0 | 0 | 0 | 0 | 30.298 | 30.298 | 30 | 30 | 0 | 0 | 5.378 | 0 | 10 | 10 | 10 | 29.5 | 19.5 | 40 | 55 | 35 | 50 | 50 | 50 | 45 | 30 | 30 | 44 | 50 | 62.65 | 65 | 0 | 85.057 | 61 | 61 |
Belastingschulden
| 0 | 5.098 | 10.688 | 9.293 | 24.436 | 19.592 | 15.415 | 35.604 | 32.541 | 15.447 | 10.531 | 35.245 | 23.846 | 24.047 | 2.38 | 14.291 | 6.387 | 7.659 | 4.567 | 7.396 | 13.295 | 19.292 | 17.247 | 22.895 | 5.991 | 5.763 | 0.419 | 8.976 | 10.89 | 6.458 | 9.663 | 15.768 | 0 | 10.951 | 3.2 | 0 |
Uitgestelde opbrengsten
| 14.61 | 15.14 | 48.346 | 33.367 | 80.781 | 64.489 | 90.993 | 105.867 | 88.947 | 79.518 | 0 | 104.423 | 97.285 | 101.825 | 102.897 | 73.426 | 74.574 | 76.051 | 113.919 | 25.639 | 29.511 | 31.079 | 35.081 | 41.43 | 16.111 | 14.984 | 18.914 | 33.382 | 18.356 | 20.506 | 20.932 | 31.46 | 0 | 16.96 | 7.851 | 0 |
Overige kortlopende verplichtingen
| 47.945 | 52.642 | 42.287 | 77.682 | 61.943 | 21.569 | 31.704 | 37.003 | 62.975 | 28.219 | 87.473 | 29.826 | 22.143 | 91.517 | 29.698 | 70.437 | 15.644 | 28.701 | 32.01 | 76.707 | 72.759 | 59.842 | 65.603 | 40.052 | 44.809 | 37.571 | 45.541 | 49.996 | 34.417 | 14.048 | 34.18 | 34.417 | 0 | 18.084 | 15.064 | 18.264 |
Totaal kortlopende verplichtingen
| 403.088 | 382.49 | 278.713 | 324.149 | 340.963 | 294.791 | 309.822 | 362.205 | 429.002 | 407.027 | 449.219 | 499.624 | 491.254 | 414.973 | 346.862 | 303.643 | 279.849 | 323.512 | 460.364 | 537.557 | 389.397 | 385.298 | 341.524 | 360.745 | 270.667 | 219.464 | 224.867 | 283.708 | 222.436 | 212.549 | 212.928 | 243.812 | 0 | 186.709 | 147.645 | 147.645 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.356 | 6.45 | 2.715 | 3.138 | 3.781 | 4.095 | 4.568 | 4.915 | 2.449 | 2.728 | 3.068 | 3.286 | 36.382 | 38.467 | 31.185 | 32.391 | 31.369 | 32.713 | 34.058 | 35.402 | 42.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0.27 | 0 | -0.161 | -0.02 | 0.54 | 0.513 | 0.46 | 0.3 | 0.844 | 0.856 | 1.02 | 1.188 | 1.865 | 2.211 | 2.557 | 2.844 | 3.19 | 3.561 | 3.63 | 3.977 | 5.198 | 5.239 | 5.612 | 6.984 | 7.357 | 0 | 4.847 | 5.592 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.72 | 1.491 | 1.283 | 1.033 | 0.973 | 0.973 | 1.026 | 1.253 | 0.255 | 0.161 | 0.02 | 0.02 | 0.039 | 0.039 | 0.039 | 0.039 | 0.045 | 0.045 | 0.061 | 0.061 | 0.079 | 0.079 | 0.101 | 0.101 | 0.131 | 0.131 | 0.171 | 0.171 | 0.196 | 0.224 | 0.287 | 0.287 | 0 | 0.357 | 0.38 | 0 |
Overige niet-vlottende verplichtingen
| 0.457 | 0.457 | 0.511 | 0.511 | 0.511 | 0.511 | 0.511 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7.532 | 8.398 | 4.81 | 4.683 | 5.266 | 5.58 | 6.105 | 6.949 | 2.703 | 2.888 | 3.088 | 3.846 | 36.934 | 38.966 | 31.524 | 30.908 | 32.269 | 33.778 | 35.307 | 37.328 | 44.413 | 2.636 | 2.945 | 3.291 | 3.693 | 3.761 | 4.148 | 5.37 | 5.435 | 5.836 | 7.271 | 7.644 | 0 | 5.204 | 5.971 | 0 |
Totaal passiva
| 410.62 | 390.888 | 283.523 | 328.831 | 346.228 | 300.371 | 315.927 | 369.154 | 431.705 | 409.916 | 452.307 | 503.47 | 528.187 | 453.939 | 378.387 | 334.551 | 312.118 | 357.289 | 495.671 | 574.885 | 433.81 | 387.934 | 344.469 | 364.036 | 274.359 | 223.224 | 229.015 | 289.077 | 227.871 | 218.385 | 220.199 | 251.456 | 0 | 191.913 | 153.617 | 147.645 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 75 | 75 | 0 | 75 | 75 | 75 |
Ingehouden winsten
| 614.825 | 542.44 | 525.579 | 495.617 | 487.348 | 443.172 | 377.134 | 355.414 | 349.331 | 285.36 | 292.237 | 288.414 | 268.314 | 241.948 | 241.929 | 247.218 | 226.921 | 232.922 | 222.954 | 227.368 | 200.474 | 199.261 | 182.598 | 189.674 | 166.602 | 158.545 | 160.945 | 152.704 | 135.306 | 113.714 | 96.811 | 88.028 | 0 | 56.182 | 39.467 | 44.231 |
Overige gereserveerde algehele resultaten
| 187.888 | 75.644 | 188.099 | 75.651 | 166.649 | 54.175 | 166.4 | 54.095 | 155.076 | 42.616 | 155.002 | 42.481 | 148.237 | 35.903 | 148.269 | 0.001 | 0.056 | 0.09 | 0.094 | 0.07 | 0.093 | 0.026 | -0.035 | 0.033 | 0.148 | 0.062 | -0.023 | -0 | 0 | -0 | 0 | 0 | 195.808 | 0 | -0 | -0 |
Overige totale aandeelhoudersvermogen
| 0 | 187.991 | 0 | 187.998 | 0 | 166.522 | 0 | 166.442 | 0 | 154.963 | 0 | 112.347 | 0 | 112.347 | 0 | 148.247 | 0 | 144.549 | 0 | 112.347 | 139.063 | 112.347 | 138.97 | 112.347 | 133.599 | 112.347 | 233.428 | 233.451 | 226.265 | 226.265 | 68.998 | 68.998 | 0 | 64.626 | 59.843 | 55.08 |
Totaal eigen vermogen van aandeelhouders
| 1,002.714 | 930.43 | 913.678 | 883.616 | 853.997 | 809.694 | 743.535 | 721.856 | 704.407 | 640.323 | 647.239 | 643.241 | 616.551 | 590.197 | 590.199 | 595.464 | 571.435 | 577.471 | 567.508 | 571.897 | 539.537 | 538.257 | 521.533 | 528.677 | 500.202 | 492.059 | 494.373 | 486.155 | 461.571 | 439.979 | 240.809 | 232.026 | 195.808 | 195.808 | 174.311 | 174.311 |
Totaal eigen vermogen
| 1,002.714 | 930.43 | 913.678 | 883.616 | 853.997 | 809.694 | 743.535 | 721.856 | 704.407 | 640.323 | 647.239 | 643.241 | 616.551 | 590.197 | 590.199 | 595.464 | 571.435 | 577.471 | 567.508 | 571.897 | 539.537 | 538.257 | 521.533 | 528.677 | 500.202 | 492.059 | 494.373 | 486.155 | 461.571 | 439.979 | 240.809 | 232.026 | 195.808 | 195.808 | 174.311 | 174.311 |
Totaal passiva en aandeelhoudersvermogen
| 1,413.334 | 1,321.318 | 1,197.201 | 1,212.447 | 1,200.225 | 1,110.064 | 1,059.462 | 1,091.011 | 1,136.112 | 1,050.238 | 1,099.547 | 1,146.711 | 1,144.738 | 1,044.136 | 968.585 | 930.016 | 883.553 | 934.76 | 1,063.178 | 1,146.782 | 973.347 | 926.191 | 866.002 | 892.713 | 774.561 | 715.283 | 723.388 | 775.232 | 689.442 | 658.364 | 461.007 | 483.482 | 195.808 | 387.721 | 327.927 | 321.956 |