Jiangsu Newamstar Packaging Machinery Co.,Ltd
SZSE:300509.SZ
6.44 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 244.317 | 258.298 | 244.101 | 250.259 | 224.368 | 206.7 | 247.312 | 222.828 | 178.41 | 190.259 | 171.89 | 190.789 | 152.492 | 189.968 | 176.897 | 186.622 | 169.38 | 182.445 | 153.051 | 180.226 | 161.162 | 194.882 | 155.671 | 168.318 | 126.856 | 142.141 | 119.174 | 125.212 | 139.619 | 127.239 | 108.415 | 109.345 | 112.124 | 111.48 | 121.109 | 102.264 | 118.97 | 111.952 | 115.099 |
Kosten van de omzet
| 198.797 | 198.043 | 194.251 | 180.707 | 181.262 | 153.623 | 182.16 | 185.935 | 108.417 | 131.022 | 121.516 | 153.225 | 104.749 | 122.118 | 130.371 | 166.506 | 113.764 | 129.459 | 105.204 | 121.46 | 104.965 | 130.288 | 103.469 | 107.906 | 69.818 | 100.658 | 79.606 | 67.072 | 86.161 | 86.942 | 71.621 | 62.475 | 74.163 | 68.952 | 78.24 | 62.092 | 71.057 | 67.29 | 73.699 |
Brutowinst
| 45.52 | 60.255 | 49.85 | 69.552 | 43.106 | 53.077 | 65.151 | 36.892 | 69.994 | 59.237 | 50.374 | 37.565 | 47.743 | 67.851 | 46.526 | 20.116 | 55.616 | 52.986 | 47.847 | 58.767 | 56.197 | 64.594 | 52.202 | 60.412 | 57.038 | 41.483 | 39.568 | 58.139 | 53.459 | 40.297 | 36.794 | 46.87 | 37.961 | 42.528 | 42.869 | 40.172 | 47.913 | 44.662 | 41.4 |
Brutowinstmarge
| 0.186 | 0.233 | 0.204 | 0.278 | 0.192 | 0.257 | 0.263 | 0.166 | 0.392 | 0.311 | 0.293 | 0.197 | 0.313 | 0.357 | 0.263 | 0.108 | 0.328 | 0.29 | 0.313 | 0.326 | 0.349 | 0.331 | 0.335 | 0.359 | 0.45 | 0.292 | 0.332 | 0.464 | 0.383 | 0.317 | 0.339 | 0.429 | 0.339 | 0.381 | 0.354 | 0.393 | 0.403 | 0.399 | 0.36 |
Onderzoek- en ontwikkelingskosten
| 11.126 | 19.485 | 8.305 | 18.395 | 9.961 | 10.626 | 13.326 | 12.59 | 9.016 | 11.57 | 10 | 10.699 | 12.371 | 12.964 | 7.204 | 14.985 | 9.516 | 8.297 | 7.358 | 10.905 | 13.211 | 6.883 | 8.234 | 9.071 | 8.883 | 6.247 | 7.183 | 3.841 | 5.36 | 10.251 | 0 | 21.531 | 0 | 10.921 | 0 | 19.646 | 0 | 7.297 | 0 |
Algemene en administratieve kosten
| 40.241 | -6.59 | 18.056 | -30.881 | 45.014 | -10.589 | 18.928 | -35.673 | 45.602 | -7.26 | 15.802 | -30.362 | 41.295 | -7.883 | 15.616 | -27.86 | 14.501 | -6.658 | 12.338 | -25.026 | 12.977 | -4.755 | 11.295 | -15.46 | 9.645 | -13.226 | 17.36 | -38.059 | 16.593 | -13.032 | 16.691 | -47.065 | 20.956 | -8.955 | 14.14 | -43.449 | 20.346 | 16.593 | 15.244 |
Verkoop- en marketingkosten
| 30.158 | 12.47 | 14.019 | 15.078 | 11.163 | 13.19 | 11.183 | 13.393 | 5.112 | 9.056 | 11.29 | 7.055 | 10.324 | 6.628 | 10.922 | -8.795 | 14.307 | 11.216 | 14.443 | 18.68 | 15.943 | 21.251 | 15.336 | 19.5 | 14.917 | 11.203 | 11.741 | 12.153 | 17.584 | 10.519 | 9.439 | 10.948 | 8.113 | 8.855 | 10.237 | 7.382 | 8.232 | 8.524 | 13.565 |
Verkoop-, algemene en administratieve kosten
| 70.399 | 35.24 | 31.803 | -15.802 | 56.176 | 2.601 | 30.111 | -22.28 | 50.714 | 1.796 | 27.092 | -23.308 | 51.619 | -1.255 | 26.538 | -36.654 | 28.808 | 4.558 | 26.781 | -6.346 | 28.92 | 16.496 | 26.631 | 4.041 | 24.562 | -2.023 | 29.101 | -25.906 | 34.177 | -2.514 | 26.13 | -36.117 | 29.069 | -0.1 | 24.377 | -36.068 | 28.578 | 25.117 | 28.809 |
Overige kosten
| -42.727 | -4.253 | 0.226 | -0.016 | 0.163 | -0.014 | 0.026 | -6.494 | 0.005 | 0.081 | 0.168 | 12.964 | 0.874 | -0.618 | -0.005 | 0.096 | 0.144 | -0.138 | 0.039 | -0.083 | 2.439 | 0.358 | -0.178 | -4.27 | 3.204 | 2.277 | 0.539 | 1.079 | 1.583 | -0.395 | 1.268 | 4.255 | 3.884 | 0.936 | 1.479 | 0.139 | 2.555 | 0.689 | 0.49 |
Bedrijfskosten
| 38.799 | 58.979 | 40.109 | 53.604 | 37.112 | 39.191 | 45.013 | 27.88 | 35.283 | 36.639 | 36.527 | 33.476 | 41.48 | 33.881 | 33.043 | -4.729 | 35.785 | 33.211 | 33.114 | 44.177 | 41.972 | 42.052 | 34.302 | 47.429 | 34.072 | 27.384 | 29.098 | 27.643 | 34.585 | 22.595 | 27.524 | 24.782 | 29.353 | 30.413 | 25.03 | 24.628 | 29.233 | 27.248 | 30.06 |
Bedrijfsresultaat
| 6.721 | 1.277 | 9.741 | 1.391 | 0.794 | 7.364 | 17.689 | -4.504 | 3.55 | 28.638 | 18.947 | 30.868 | 12.3 | 23.012 | 16.172 | 28.862 | 10.063 | 26.973 | 10.279 | 5.252 | 11.259 | 21.565 | 15.749 | 10.986 | 14.23 | 10.939 | 12.795 | 27.379 | 13.698 | 10.908 | 12.626 | 19.402 | 9.99 | 8.775 | 19.701 | 13.929 | 11.482 | 14.522 | 12.877 |
Bedrijfsresultaat ratio
| 0.028 | 0.005 | 0.04 | 0.006 | 0.004 | 0.036 | 0.072 | -0.02 | 0.02 | 0.151 | 0.11 | 0.162 | 0.081 | 0.121 | 0.091 | 0.155 | 0.059 | 0.148 | 0.067 | 0.029 | 0.07 | 0.111 | 0.101 | 0.065 | 0.112 | 0.077 | 0.107 | 0.219 | 0.098 | 0.086 | 0.116 | 0.177 | 0.089 | 0.079 | 0.163 | 0.136 | 0.097 | 0.13 | 0.112 |
Totaal overige inkomsten en kosten netto
| 1.399 | 0.079 | 2.357 | 0.003 | 0.163 | -0.014 | 0.026 | -0.019 | 0.005 | 0.081 | 0.168 | 0.047 | 0.874 | -0.618 | -0.005 | 0.096 | 0.144 | -0.138 | 0.039 | -0.083 | 2.439 | 0.358 | -0.178 | -4.27 | 3.204 | 2.277 | 0.539 | 1.079 | 1.974 | -0.395 | 1.268 | 4.255 | 3.884 | 0.936 | 1.479 | 0.125 | 2.555 | 0.689 | 0.49 |
Inkomen voor belasting
| 8.12 | 6.404 | 12.098 | 1.393 | 0.957 | 7.35 | 17.715 | -4.523 | 3.555 | 28.72 | 19.115 | 30.915 | 13.174 | 22.394 | 16.168 | 28.959 | 10.207 | 26.835 | 10.318 | 5.169 | 13.698 | 21.923 | 15.572 | 6.716 | 17.434 | 13.216 | 13.334 | 28.458 | 15.281 | 10.512 | 13.895 | 23.656 | 13.874 | 9.711 | 21.18 | 14.054 | 14.036 | 15.211 | 13.367 |
Inkomen voor belasting ratio
| 0.033 | 0.025 | 0.05 | 0.006 | 0.004 | 0.036 | 0.072 | -0.02 | 0.02 | 0.151 | 0.111 | 0.162 | 0.086 | 0.118 | 0.091 | 0.155 | 0.06 | 0.147 | 0.067 | 0.029 | 0.085 | 0.112 | 0.1 | 0.04 | 0.137 | 0.093 | 0.112 | 0.227 | 0.109 | 0.083 | 0.128 | 0.216 | 0.124 | 0.087 | 0.175 | 0.137 | 0.118 | 0.136 | 0.116 |
Belastingkosten
| 1.787 | -1.759 | 1.231 | -0.61 | -1.18 | 1.842 | 1.403 | 0.166 | -4.867 | 6.008 | 3.775 | 8.874 | -0.337 | 2.463 | 3.512 | 3.139 | 2.05 | 5.054 | 1.943 | 1.376 | 0.232 | 0.326 | 1.25 | -1.985 | 3.015 | 1.592 | 1.48 | 4.062 | 2.252 | 0.517 | 2.021 | 2.204 | 2.848 | 1.14 | 2.638 | 2.355 | 1.032 | 1.675 | 2.097 |
Nettowinst
| 8.395 | 9.141 | 9.692 | 0.884 | 1.406 | 5.354 | 15.639 | -2.901 | 5.622 | 18.729 | 12.696 | 18.997 | 9.907 | 19.998 | 9.381 | 25.89 | 9.115 | 17.655 | 5.391 | 3.801 | 10.962 | 14.337 | 12.774 | 6.536 | 12.988 | 11.691 | 11.855 | 24.396 | 13.029 | 9.996 | 11.873 | 21.452 | 11.027 | 8.571 | 18.541 | 11.698 | 13.004 | 13.535 | 11.27 |
Nettowinstmarge
| 0.034 | 0.035 | 0.04 | 0.004 | 0.006 | 0.026 | 0.063 | -0.013 | 0.032 | 0.098 | 0.074 | 0.1 | 0.065 | 0.105 | 0.053 | 0.139 | 0.054 | 0.097 | 0.035 | 0.021 | 0.068 | 0.074 | 0.082 | 0.039 | 0.102 | 0.082 | 0.099 | 0.195 | 0.093 | 0.079 | 0.11 | 0.196 | 0.098 | 0.077 | 0.153 | 0.114 | 0.109 | 0.121 | 0.098 |
WPA (Winst Per Aandeel)
| 0.028 | 0.031 | 0.033 | 0.003 | 0.005 | 0.018 | 0.053 | -0.01 | 0.019 | 0.063 | 0.04 | 0.07 | 0.03 | 0.07 | 0.03 | 0.062 | 0.03 | 0.078 | 0.02 | 0.012 | 0.048 | 0.049 | 0.062 | 0.013 | 0.069 | 0.036 | 0.041 | 0.08 | 0.082 | 0.033 | 0.041 | 0.07 | 0.038 | 0.032 | 0.084 | 0.054 | 0.059 | 0.059 | 0.051 |
Verwaterde WPA
| 0.028 | 0.031 | 0.033 | 0.003 | 0.005 | 0.018 | 0.053 | -0.01 | 0.019 | 0.063 | 0.04 | 0.07 | 0.03 | 0.07 | 0.03 | 0.062 | 0.03 | 0.078 | 0.02 | 0.012 | 0.048 | 0.049 | 0.062 | 0.013 | 0.069 | 0.036 | 0.041 | 0.08 | 0.082 | 0.033 | 0.041 | 0.07 | 0.038 | 0.032 | 0.084 | 0.054 | 0.059 | 0.059 | 0.051 |
EBITDA
| 11.025 | 15.571 | 17.923 | 11.927 | 10.635 | 15.134 | 27.585 | 5.069 | 22.718 | 38.421 | 29.452 | 35.003 | 19.404 | 30.721 | 24.689 | 24.793 | 18.155 | 31.747 | 18.537 | 13.09 | 17.23 | 28.916 | 19.837 | 12.983 | 22.966 | 17.254 | 10.47 | 31.357 | 18.483 | 17.702 | 9.269 | 28.189 | 8.608 | 16.13 | 17.839 | 5.818 | 26.144 | 17.414 | 11.34 |
EBITDA ratio
| 0.045 | 0.04 | 0.041 | 0.057 | -0.01 | 0.073 | 0.081 | -0.032 | 0.127 | 0.235 | 0.034 | 0.215 | 0.055 | 0.173 | 0.09 | 0.133 | 0.108 | 0.127 | 0.089 | 0.073 | 0.119 | 0.126 | 0.127 | 0.088 | 0.251 | 0.114 | 0.077 | 0.271 | 0.158 | 0.183 | 0.067 | 0.263 | 0.084 | 0.145 | 0.134 | 0.109 | 0.22 | 0.19 | 0.095 |