Sichuan Tianyi Comheart Telecom Co., Ltd.
SZSE:300504.SZ
18.98 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||
Nettowinst
| 5.095 | 15.027 | 18.353 | -22.936 | 28.336 | 33.58 | 61.715 | -17.839 | 72.36 | 68.574 | 70.344 | 34.339 | 55.008 | 42.013 | 49.337 | 8.177 | 38.437 | 24.613 | 38.951 | -11.394 | 32.763 | 36.213 | 50.097 | 21.1 | 46.169 | 32.586 | 52.324 | 49.183 | 91.681 | 37.916 | 51.169 | 9.72 | 9.72 |
Afschrijvingen & Amortisatie
| 0 | 9.911 | 9.911 | 42.713 | -20.798 | 10.91 | 10.91 | 10.586 | 10.586 | 9.746 | 9.746 | 9.417 | 9.417 | 9.266 | 9.266 | 32.754 | -15.692 | 15.692 | 0 | 31.734 | -15.227 | 15.227 | 0 | 25.987 | -12.243 | 12.243 | 0 | 5.246 | 4.848 | 10.909 | 0 | 0.382 | 0.382 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -168.952 | 167.931 | 0 | 93.257 | -362.62 | 319.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -7.929 | 0 | 7.97 | -5.418 | 5.418 | 0 | 20.92 | -15.47 | 15.47 | 0 | 15.411 | -3.894 | 3.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -53.942 | 0 | 154.29 | 195.168 | -195.168 | 0 | -135.736 | 356.035 | -356.035 | 0 | -496.128 | 352.634 | -352.634 | 0 | 114.522 | 127.757 | -127.757 | 0 | 382.112 | -434.879 | 434.879 | 0 | -170.96 | 387.073 | -387.073 | 0 | 179.532 | -31.5 | -163.692 | 0 | 0 | 0 |
Vorderingen
| 0 | -199.773 | 0 | 12.96 | 190.779 | -190.779 | 0 | -33.362 | 151.183 | -151.183 | 0 | -17.492 | 41.934 | -41.934 | 0 | 87.116 | 271.16 | -271.16 | 0 | 158.667 | -152.623 | 152.623 | 0 | -331.436 | 510.332 | -510.332 | 0 | -126.902 | 76.313 | -76.313 | 0 | 0 | 0 |
Voorraden
| 0 | 153.583 | 0 | 137.186 | 4.389 | -4.389 | 0 | -102.374 | 204.852 | -204.852 | 0 | -494.076 | 314.608 | -314.608 | 0 | 27.378 | -143.408 | 143.408 | 0 | 223.374 | -282.263 | 282.263 | 0 | 160.236 | -123.172 | 123.172 | 0 | -256.983 | 30.7 | -87.431 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.391 | 15.47 | -15.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -7.752 | 0 | 4.143 | 0 | 0 | 0 | 20.391 | -15.47 | 15.47 | 0 | 15.439 | -3.908 | 3.908 | 0 | 0.028 | 0.005 | -0.005 | 0 | 0.07 | 0.007 | -0.007 | 0 | 0.24 | -0.087 | 0.087 | 0 | 436.515 | -62.2 | 0.051 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 36.085 | 101.374 | -219.883 | 39.762 | 50.017 | -26.682 | -217.347 | 280.701 | 11.707 | -21.389 | -370.19 | 268.698 | -183.597 | -119.958 | -245.445 | 146.364 | -62.568 | -0.912 | -131.937 | -250.098 | 427.887 | -414.213 | -145.735 | 606.965 | -400.388 | 252.33 | -313.189 | -1.289 | 0.698 | 40.983 | -199.052 | -7.428 | -7.428 |
Kasstroom uit Operationele Activiteiten
| 41.179 | 106.49 | -201.53 | 213.829 | 78.353 | -4.012 | -144.722 | 251.89 | 72.598 | 36.275 | -309.592 | 293.62 | -138.006 | -87.211 | -205.375 | 301.817 | 87.933 | -88.363 | -92.985 | 152.355 | 10.544 | 72.106 | -95.638 | 483.092 | 20.612 | -89.915 | -260.864 | 232.672 | 65.728 | -73.885 | -147.883 | 2.674 | 2.674 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.345 | -2.34 | -15.696 | -7.897 | -21.189 | -15.876 | -23.05 | -34.075 | -48.734 | -18.302 | -40.368 | -51.101 | -22.519 | -7.659 | -9.593 | -14.054 | -7.577 | -6.193 | -23.933 | -13.284 | -15.004 | -1.84 | -25.046 | -8.209 | -25.463 | -7.491 | -10.183 | -21.642 | -23.581 | -5.416 | -5.617 | -0.486 | -0.486 |
Netto Overnames
| 0.061 | 0.034 | 0 | 0 | 0 | 0.185 | 0.031 | -120.386 | 0.742 | 0 | 0 | -0.572 | 0 | 7.705 | 10.119 | 13.456 | 8.182 | 6.229 | 23.933 | 20.274 | 15.004 | -5.15 | 25.046 | -0.167 | 25.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 20 | -17.433 | -67 | -48.567 | 20 | -90 | -20 | 120 | -30 | 30 | -130 | 440.005 | 0 | -285 | -178.81 | -350 | -380 | -379 | -253 | -345 | -405.99 | -686.01 | -6.99 | -6.3 | 112.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.152 | 1.072 | 0.031 | 2.295 | 0.469 | 0.277 | 0.072 | 0.386 | 0.883 | 0 | 0 | -154.186 | 184.18 | 325.422 | 60.488 | 354.289 | 382.494 | 361.762 | 275.657 | 348.502 | 323.379 | 749.632 | 50.461 | 5.771 | -25.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -16.327 | -66.969 | -46.273 | -0 | 0 | 0 | 120.386 | 0 | 1.163 | -130 | -0.572 | -22.519 | 0.046 | 0.526 | -0.599 | 0.606 | 0.036 | 0 | 6.99 | 0 | -6.99 | -25.046 | -8.376 | -25.463 | -494.887 | -10.183 | -21.642 | 0 | -5.416 | 0.012 | 0.016 | 0.016 |
Kasstroom uit Investeringsactiviteiten
| 17.867 | -19.739 | -82.664 | -54.17 | -0.72 | -105.414 | -42.947 | 86.311 | -77.109 | 12.861 | -170.368 | 234.146 | 161.661 | 32.809 | -127.389 | -10.364 | -4.477 | -23.396 | -1.275 | -2.792 | -97.616 | 54.792 | 18.426 | -17.113 | 61.246 | -502.378 | -10.183 | -21.642 | -23.581 | -5.416 | -5.605 | -0.471 | -0.471 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90 | -13.093 | 0 | -85.347 | 53.866 | -9.58 | -36.127 | 12.097 | -4.741 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.535 | -0.535 | 0 | -0.429 | 0 | 0 | 0 | -3.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9.651 | -54.486 | 0 | -53.908 | -54.513 | -54.513 | 0 | 0 | 0 | -54.618 | 0 | -0.177 | 0 | -53.482 | 0 | 0 | 0 | -53.482 | 0 | -2.275 | -0.074 | -51.44 | -0.702 | -4.003 | -39.351 | -2.229 | -1.872 | -1.818 | -2.054 | -1.76 | -1.952 | -0.994 | -0.994 |
Overige Financieringsactiviteiten
| -0.191 | -1.04 | -0.487 | -2.135 | -0.429 | 0.008 | -0.731 | -1.184 | -0.123 | -0.964 | -1.455 | 5.563 | -32.387 | 32.387 | 0 | 0 | 0 | 0 | 0 | -1.009 | -20 | 0.702 | 0 | -0.188 | -18.391 | 0.586 | 803.395 | 0 | 0 | 0 | 0 | -3.475 | -3.475 |
Kasstroom uit Financieringsactiviteiten
| -9.842 | -55.527 | -0.487 | -1.529 | -0.429 | -54.505 | -0.731 | -4.858 | -0.123 | -55.582 | -1.455 | 5.386 | 0 | -21.094 | 0 | 0 | 0 | -53.482 | 0 | -2.275 | -20.074 | -51.44 | -90.702 | -17.284 | -57.742 | -96.727 | 857.261 | -11.398 | -38.18 | 10.337 | -6.693 | -4.469 | -4.469 |
Overige Informatie: | |||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.32 | -1.957 | -2.746 | -2.057 | -1.778 | -0.177 | -0.151 | 0.725 | -1.328 | -3.001 | -0.482 | 1.038 | -0.279 | 0.409 | 0.098 | 0.282 | 0.003 | -0.196 | 0 | -0.964 | -0.374 | 0.128 | -0.256 | -0.322 | -1.379 | -0.302 | 0.132 | 0.053 | 0.413 | -0.207 | 0.008 | 0.004 | 0.004 |
Netto Kasstroomverandering
| 45.733 | 37.351 | -287.426 | 156.073 | 74.957 | -164.385 | -188.553 | 334.068 | -5.961 | -9.447 | -481.896 | 528.376 | 19.196 | -80.509 | -333.153 | 291.735 | 83.459 | -165.437 | -94.261 | 146.324 | -107.519 | 75.585 | -168.17 | 448.373 | 22.736 | -689.321 | 586.346 | 199.685 | 4.379 | -69.171 | -160.172 | -2.262 | -2.262 |
Kaspositie aan het Einde van de Periode
| 328.441 | 341.104 | 253.44 | 540.867 | 384.793 | 309.836 | 474.221 | 662.774 | 328.706 | 334.668 | 344.115 | 826.011 | 297.634 | 278.439 | 358.948 | 692.101 | 400.367 | 316.908 | 482.344 | 576.605 | 430.281 | 537.8 | 462.214 | 630.385 | 182.012 | 159.275 | 848.597 | 262.25 | 62.566 | 58.187 | 127.357 | -2.262 | -2.262 |