Shanghai Haishun New Pharmaceutical Packaging Co.,Ltd.
SZSE:300501.SZ
14.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 21.863 | 34.841 | 23.019 | -5.596 | 48.119 | 16.233 | 26.686 | 19.186 | 28.254 | 29.538 | 25.483 | 25.663 | 20.363 | 25.033 | 33.587 | 30.395 | 25.372 | 32.79 | 14.347 | 14.998 | 19.572 | 14.964 | 17.442 | 14.356 | 14.568 | 21.438 | 15.816 | 18.529 | 12.785 | 19.625 | 14.873 | 16.974 | 14.191 | 19.965 | 13.473 | 14.617 | 11.313 | 19.612 | 13.236 |
Afschrijvingen & Amortisatie
| 0 | 15.573 | 15.573 | 14.301 | 14.301 | 14.312 | 14.312 | 13.314 | 13.314 | 10.183 | 10.183 | 10.056 | 10.056 | 9.522 | 9.522 | 34.599 | -16.5 | 16.5 | 0 | 33.044 | -14.667 | 14.667 | 0 | 22.216 | -6.238 | 6.238 | 0 | 9.723 | -4.543 | 4.543 | 0 | 6.453 | -3.081 | 3.081 | 0 | 1.657 | 1.639 | 3.599 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.361 | -0.814 | 0.814 | 0 | 4.651 | 0 | 0 | 0 | 13.205 | 0 | 6.672 | 0 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -138.099 | 0 | -62.74 | -10.909 | 10.909 | 0 | -138.589 | 32.141 | -32.141 | 0 | -47.527 | 57.998 | -57.998 | 0 | -43.862 | 2.56 | -2.56 | 0 | -77.859 | -93.738 | 93.738 | 0 | -99.536 | 99.104 | -99.104 | 0 | -34.872 | 127.741 | -127.741 | 0 | -18.437 | 28.358 | -28.358 | 0 | 6.978 | 5.87 | -33.892 | 0 |
Vorderingen
| 0 | -113.647 | 0 | -47.281 | -10.006 | 10.006 | 0 | -102.422 | -10.932 | 10.932 | 0 | -2.132 | 27.128 | -27.128 | 0 | -43.163 | -9.198 | 9.198 | 0 | -81.129 | -85.071 | 85.071 | 0 | -76.694 | 89.919 | -89.919 | 0 | -15.418 | 127.821 | -127.821 | 0 | -7.483 | 26.458 | -26.458 | 0 | -14.979 | 30.213 | -30.213 | 0 |
Voorraden
| 0 | -24.453 | 0 | -15.46 | -0.903 | 0.903 | 0 | -36.167 | 43.072 | -43.072 | 0 | -45.962 | 31.684 | -31.684 | 0 | -5.35 | 14.505 | -14.505 | 0 | -9.936 | -8.667 | 8.667 | 0 | -22.843 | 9.105 | -9.105 | 0 | -19.453 | 0 | 0 | 0 | -10.954 | 1.899 | -1.899 | 0 | 12.824 | -7.812 | -3.679 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.568 | -0.814 | 0.814 | 0 | 4.651 | -2.747 | 2.747 | 0 | 13.205 | 0 | 0 | 0 | 0 | 0.081 | -0.081 | 0 | 0 | -0.081 | 0.081 | 0 | 0 | 0 | 0 | 0 | -5.846 | 13.683 | 0 | 0 |
Overige Niet-Contante Posten
| 126.132 | -8.329 | -49.808 | 191.369 | -47.784 | -63.472 | -19.087 | 189.062 | -39.721 | 51.51 | -45.566 | -20.854 | 50.849 | 34.763 | 20.252 | -66.013 | 55.84 | -35.644 | 25.011 | -9.585 | 63.308 | -12.318 | 12.435 | 54.416 | -91.08 | 81.797 | -6.987 | 50.231 | -119.037 | 95.92 | -12.687 | 6.608 | -21.563 | 3.109 | -7.313 | 0.094 | -0.803 | 21.045 | -11.693 |
Kasstroom uit Operationele Activiteiten
| 147.995 | 10.938 | -26.789 | 137.334 | 3.727 | -22.018 | 21.911 | 82.974 | 33.988 | 59.09 | -39.062 | -5.247 | 61.155 | 50.275 | 44.317 | -40.229 | 67.272 | 11.085 | 39.358 | -26.197 | -25.526 | 117.723 | 29.878 | -8.061 | 16.354 | 10.368 | 8.829 | 43.611 | 16.945 | -7.652 | 2.186 | 11.599 | 17.904 | -2.202 | 6.161 | 23.346 | 18.02 | 10.365 | 1.543 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -25.633 | -43.075 | -69.555 | -26.072 | -57.703 | -99.876 | -115.173 | -127.423 | -65.003 | -55.482 | -99.231 | -64.308 | -46.995 | -60.906 | -69.431 | -56.582 | -58.991 | -18.971 | -4.131 | -59.807 | -12.552 | -3.773 | -7.156 | -11.953 | -23.931 | -24.356 | -7.448 | -14.52 | -6.929 | -9.707 | -14.621 | -17.69 | -15.918 | -3.743 | -19.871 | -7.012 | -3.716 | -2.833 | -1.673 |
Netto Overnames
| 0.087 | 0 | 0.016 | 2.111 | 0.012 | 0.03 | 0.085 | 0.937 | 0.031 | 0 | 0 | 1.279 | 47.464 | 60.906 | 69.445 | 56.606 | 58.991 | 18.971 | 4.131 | 59.823 | 12.661 | 3.793 | 7.156 | -42.981 | 23.945 | 24.775 | 0 | -13.025 | 6.929 | 9.707 | 14.621 | 0.281 | 15.918 | 0 | 0 | 7.012 | 3.716 | 2.833 | 1.673 |
Aankoop van Beleggingen
| -313.931 | -34.494 | -42.506 | -79.05 | -1 | -74 | -34.005 | -143.3 | -133.37 | -80.51 | -67.01 | -107.544 | -29.5 | -43.816 | -49.634 | -80.062 | -136.215 | -151.276 | -128.115 | 381.67 | -126.12 | -195.199 | -299.946 | -134.035 | -82.62 | -102.999 | -250.501 | -73.795 | -131.22 | -157.504 | -116.908 | -237.95 | -235.65 | -280.527 | -56.073 | -41.5 | -30.5 | -5 | -68.7 |
Verkoop/verval van Beleggingen
| 173 | 22 | 94.2 | 88.05 | 4.654 | 16.124 | 49.327 | 209.972 | 136.181 | 50.615 | 36.486 | 115.386 | 3.051 | 47.913 | 55.347 | 106.793 | 131.916 | 171.076 | 111.657 | -372.706 | 123.275 | 135.036 | 225.504 | 133.487 | 139.616 | 153.06 | 165.332 | 158.696 | 91.71 | 164.743 | 147.001 | 273.571 | 182.215 | 0 | 0 | 67.335 | 5.016 | 50.927 | 23.434 |
Overige Investeringsactiviteiten
| 0.087 | -12.421 | 52.047 | 42.086 | 0 | 0 | 0 | 0 | 0 | 0.125 | -0 | 1.279 | 0.469 | -60.906 | 0.014 | 0.024 | -0 | 0.001 | -0 | 15.911 | 0.109 | 0.02 | -7.156 | -54.934 | 0.014 | 0.418 | 0.001 | -27.545 | 0 | 0 | -0 | 38.526 | -31.8 | 159.164 | -19.871 | 0 | -0 | -2.833 | -1.673 |
Kasstroom uit Investeringsactiviteiten
| -166.477 | -55.57 | -17.844 | -14.961 | -54.036 | -157.722 | -99.766 | -59.814 | -62.162 | -85.252 | -129.755 | -55.189 | -72.976 | -56.809 | -63.704 | -29.827 | -63.289 | 0.829 | -20.589 | -34.932 | -15.288 | -63.916 | -81.599 | -67.434 | 33.079 | 26.123 | -92.616 | 42.835 | -46.438 | -2.468 | 15.471 | 56.458 | -101.152 | -125.105 | -75.944 | 18.823 | -29.2 | 43.094 | -46.94 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -105 | -9.8 | -26.468 | -637.021 | -65.69 | -50 | -27.277 | -67.293 | -89.228 | -15 | -54.178 | -90.05 | -85.826 | -33.16 | -43 | -12.66 | -10 | -83.16 | -34.5 | -3.16 | -2.065 | -39.095 | -5.5 | -58.98 | -39 | 0 | 0 | -5 | 0 | -2 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -54.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.974 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.502 | -30.743 | -10.506 | -6.245 | -9.677 | -9.677 | -3.259 | -23.058 | -2.837 | -25.999 | -2.816 | -5.377 | -3.225 | -11.17 | -2.951 | -3.116 | -1.677 | -9.787 | -3.907 | -2.105 | -3.198 | -29.904 | -1.212 | -0.92 | -4.116 | -31.29 | -0.317 | -1.433 | -0.305 | -25.145 | -0.11 | -1.894 | 0 | -25.01 | -0.078 | 0 | 0 | -20 | 0 |
Overige Financieringsactiviteiten
| -4.685 | -81.866 | -9.949 | -630.086 | 11.452 | 52.29 | 685.775 | 36.504 | 31.895 | 27.462 | 48.49 | 88.443 | 706.41 | 53.494 | 79.909 | 93.3 | 27.76 | 24.345 | 66.773 | 81.138 | -0.076 | 75.049 | 50.706 | 5.522 | -37.731 | 0.018 | 0 | -9.004 | 0 | -2 | -5 | -11.578 | 0 | -0.001 | 264.851 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -116.186 | -72.066 | -36.417 | -2.483 | -56.709 | -10.388 | 655.238 | -34.886 | -60.171 | -13.537 | -8.504 | -6.984 | 617.359 | 9.164 | 33.958 | 77.523 | 16.083 | -68.602 | 28.366 | 75.873 | -5.34 | 6.051 | 43.994 | 65.422 | -41.847 | -31.273 | -0.317 | -15.438 | -0.305 | -27.145 | -5.11 | -13.471 | 0 | -25.011 | 264.773 | 0 | 0 | -20 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.17 | 0.449 | 0.192 | -1.11 | 0.004 | 4.876 | -0.945 | -0.232 | 2.571 | 3.72 | -0.301 | -1.283 | 0.161 | -0.739 | 0.259 | -1.808 | -1.22 | 0.053 | 0.441 | -0.202 | 0.545 | -0.683 | 0.034 | -0.773 | 0.839 | 0.731 | -0.224 | -0.578 | -0.144 | -0.213 | 0.081 | 0.627 | 0.116 | 0.167 | 0.064 | 0.114 | -0.04 | -0.047 | 0 |
Netto Kasstroomverandering
| -138.087 | -108.86 | -76.996 | 118.908 | -102.883 | -189.162 | 576.438 | -11.958 | -85.774 | -35.979 | -177.622 | -70.704 | 605.649 | -16.626 | 6.139 | 5.66 | 18.846 | -81.205 | 47.575 | 12.542 | -43.609 | 27.999 | -7.692 | -12.535 | 10.115 | 1.124 | -84.328 | 64.72 | -29.854 | -31.857 | 12.628 | 45.859 | -73.778 | -152.152 | 195.055 | 42.283 | -11.219 | 33.412 | -45.396 |
Kaspositie aan het Einde van de Periode
| 370.076 | 519.655 | 628.515 | 705.511 | 586.49 | 689.372 | 878.534 | 302.096 | 314.053 | 399.827 | 435.806 | 613.461 | 684.164 | 78.515 | 95.141 | 70.604 | 64.944 | 46.098 | 127.304 | 55.158 | 42.616 | 86.225 | 58.227 | 34.743 | 47.278 | 37.163 | 36.039 | 115.542 | 50.823 | 80.676 | 112.533 | 99.905 | 54.046 | 127.824 | 279.976 | 84.921 | 42.638 | 53.857 | 20.445 |