Shanghai Haishun New Pharmaceutical Packaging Co.,Ltd.
SZSE:300501.SZ
14.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 377.698 | 519.655 | 628.515 | 705.511 | 586.603 | 689.486 | 886.057 | 320.864 | 340.768 | 426.187 | 457.018 | 633.854 | 710.048 | 104.046 | 95.141 | 89.002 | 83.768 | 65.747 | 127.304 | 79.731 | 62.847 | 108.441 | 58.226 | 63.922 | 52.837 | 41.263 | 36.039 | 120.367 | 55.784 | 85.873 | 119.488 | 107.271 | 54.046 | 136.82 | 286.187 | 94.275 | 52.581 | -71.442 |
Kortetermijnbeleggingen
| 163.179 | 22 | 9.506 | 61.2 | 70.2 | 74.2 | 16.2 | 30.8 | 95.7 | 98.21 | 68.2 | 28.88 | 36.5 | 10 | 13.978 | 11 | 37.35 | 32.925 | 45.029 | 28.96 | -5.784 | 27.51 | -6.435 | 113.11 | 87.801 | 163.5 | 0 | 124.5 | 0 | 133.405 | 155.9 | 200.3 | 215.7 | 176.6 | 48.5 | 0 | 0 | 142.884 |
Liquide middelen en kortetermijnbeleggingen
| 540.877 | 541.655 | 638.021 | 766.711 | 656.803 | 763.686 | 902.257 | 351.664 | 436.468 | 524.397 | 525.218 | 662.734 | 746.548 | 114.046 | 109.119 | 100.002 | 121.118 | 98.672 | 172.332 | 108.691 | 62.847 | 108.441 | 58.226 | 63.922 | 140.638 | 41.263 | 36.039 | 120.367 | 55.784 | 85.873 | 275.388 | 107.271 | 269.746 | 313.42 | 334.687 | 94.275 | 52.581 | 71.442 |
Nettovorderingen
| 379.165 | 433.121 | 367.415 | 352.425 | 323.704 | 330.263 | 339.909 | 342.66 | 314.25 | 351.188 | 355.666 | 286.808 | 283.353 | 321.114 | 373.763 | 327.484 | 258.854 | 269.374 | 258.72 | 300.226 | 323.305 | 249.414 | 312.636 | 230.948 | 213.872 | 201.635 | 171.104 | 158.353 | 156.195 | 169.154 | 168.789 | 133.857 | 118.069 | 127.233 | 110.508 | 111.101 | 103.191 | 0 |
Voorraad
| 219.848 | 218.848 | 203.422 | 196.136 | 204.902 | 190.002 | 206.435 | 193.226 | 209.273 | 203.927 | 162.54 | 160.745 | 152.738 | 149.686 | 132.495 | 117.323 | 133.88 | 128.181 | 128.537 | 114.215 | 105.187 | 97.308 | 98.047 | 106.405 | 101.7 | 71.783 | 76.161 | 62.679 | 56 | 54.213 | 49.968 | 41.885 | 33.152 | 25.629 | 25.336 | 23.82 | 37.03 | 0 |
Overige vlottende activa
| 395.937 | 12.937 | 28.292 | 11.655 | 30.246 | 11.348 | 11.085 | 11.881 | 12.109 | 20.59 | 19.415 | 11.764 | 14.279 | 11.541 | 11.978 | 9.756 | 0.245 | 0.321 | 0.109 | 2.515 | 28.238 | 28.241 | 22.698 | 113.557 | 0.204 | 163.907 | 211.111 | 124.771 | 174.029 | 134.486 | 0.667 | 202.21 | -1.982 | -2.346 | -2.572 | -2.073 | 26.069 | 0 |
Totaal vlottende activa
| 1,176.825 | 1,206.562 | 1,237.15 | 1,326.927 | 1,215.655 | 1,295.298 | 1,459.686 | 899.432 | 972.1 | 1,100.102 | 1,062.839 | 1,122.05 | 1,196.917 | 596.388 | 627.356 | 554.565 | 514.096 | 496.548 | 559.698 | 525.647 | 519.577 | 483.404 | 491.607 | 514.832 | 456.413 | 478.588 | 494.414 | 466.171 | 442.008 | 443.727 | 494.812 | 485.223 | 418.985 | 463.936 | 467.959 | 227.124 | 218.871 | 71.442 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,202.512 | 1,248.174 | 1,131.916 | 1,157.797 | 995.54 | 808.864 | 763.078 | 744.478 | 908.353 | 809.656 | 762.127 | 674.087 | 556.772 | 535.202 | 487.972 | 481.292 | 394.403 | 347.652 | 336.275 | 334.179 | 336.115 | 305.086 | 308.606 | 308.803 | 302.33 | 207.883 | 191.545 | 187.561 | 186.483 | 177.345 | 149.93 | 138.099 | 112.079 | 105.54 | 86.364 | 79.323 | 76.992 | 0 |
Goodwill
| 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.459 | 4.792 | 2.759 | 2.759 | 2.759 | 3.31 | 3.31 | 1.036 | 1.036 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 121.397 | 122.289 | 123.182 | 123.985 | 124.892 | 125.772 | 126.652 | 127.245 | 128.118 | 129.001 | 129.864 | 130.737 | 131.586 | 132.372 | 133.155 | 104.305 | 105.017 | 106.009 | 107.052 | 106.886 | 72.378 | 72.622 | 73 | 73.392 | 74.159 | 28.991 | 14.025 | 14.109 | 14.193 | 14.277 | 14.361 | 14.445 | 14.523 | 14.607 | 14.691 | 14.774 | 14.864 | 0 |
Goodwill en immateriële activa
| 125.857 | 126.749 | 127.641 | 128.445 | 129.351 | 130.231 | 131.112 | 131.704 | 132.577 | 133.46 | 134.323 | 135.197 | 136.046 | 136.831 | 137.614 | 108.764 | 109.476 | 110.469 | 111.512 | 111.345 | 76.838 | 77.081 | 77.46 | 77.852 | 78.951 | 31.751 | 16.784 | 16.868 | 17.504 | 17.587 | 15.397 | 15.481 | 14.523 | 14.607 | 14.691 | 14.774 | 14.864 | 0 |
Langetermijnbeleggingen
| 332.248 | 351.755 | 348.363 | 349.048 | 191 | 157.957 | 219.628 | 208.752 | 144.868 | 144.548 | 172.854 | 212.5 | 209.794 | 234.537 | 224.445 | 225.898 | 204.66 | 202.674 | 182.835 | 196.976 | 231.181 | 225.796 | 170.463 | 6.818 | -87.205 | 6.401 | 6.549 | 6.787 | 7.158 | 7.747 | -140.338 | 9 | -168.95 | 0.622 | 0.792 | 1.021 | 0.998 | 0 |
Belastingvorderingen
| 18.266 | 18.266 | 18.742 | 18.742 | 16.385 | 16.385 | 16.385 | 16.385 | 10.626 | 10.626 | 10.626 | 10.559 | 5.535 | 5.535 | 5.511 | 5.511 | 2.931 | 2.931 | 2.324 | 2.908 | 2.365 | 2.412 | 2.288 | 2.288 | 2.51 | 2.95 | 2.95 | 2.95 | 1.944 | 2.455 | 1.944 | 2.455 | 1.54 | 1.54 | 1.54 | 1.54 | 1.507 | 0 |
Overige niet-vlottende activa
| 72.372 | 5.741 | 85.079 | 5.635 | 358.704 | 477.387 | 378.731 | 304.601 | 196.186 | 173.794 | 174.54 | 109.658 | 105.832 | 58.746 | 40.169 | 29.457 | 67.321 | 60.896 | 79.343 | 63.805 | 8.375 | 28.263 | 29.218 | 31.89 | 130.842 | 19.31 | 32.864 | 29.537 | 28.487 | 26.331 | 164.892 | 33.635 | 248.693 | 20.761 | 34.124 | 15.051 | 11.232 | -71.442 |
Totaal niet-vlottende activa
| 1,751.255 | 1,750.685 | 1,711.74 | 1,659.666 | 1,690.979 | 1,590.823 | 1,508.934 | 1,405.92 | 1,392.611 | 1,272.084 | 1,254.471 | 1,142.001 | 1,013.978 | 970.852 | 895.711 | 850.922 | 778.792 | 724.623 | 712.289 | 709.214 | 654.873 | 638.638 | 588.034 | 427.65 | 427.428 | 268.294 | 250.693 | 243.704 | 241.575 | 231.466 | 191.825 | 198.67 | 207.885 | 143.069 | 137.511 | 111.709 | 105.593 | -71.442 |
Totaal activa
| 2,928.08 | 2,957.247 | 2,948.89 | 2,986.593 | 2,906.634 | 2,886.122 | 2,968.62 | 2,305.352 | 2,364.711 | 2,372.187 | 2,317.31 | 2,264.05 | 2,210.896 | 1,567.24 | 1,523.067 | 1,405.487 | 1,292.888 | 1,221.171 | 1,271.988 | 1,234.861 | 1,174.451 | 1,122.041 | 1,079.641 | 942.481 | 883.841 | 746.882 | 745.107 | 709.874 | 683.584 | 675.193 | 686.637 | 683.893 | 626.87 | 607.005 | 605.469 | 338.832 | 324.464 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 249.042 | 117.53 | 105.819 | 107.963 | 153.715 | 135.72 | 231.705 | 237.226 | 345.429 | 287.207 | 272.52 | 236.996 | 218.66 | 213.424 | 198.608 | 168.373 | 146.807 | 152.223 | 154.117 | 190.048 | 187.305 | 153.516 | 139.818 | 96.025 | 105.873 | 87.35 | 76.068 | 57.259 | 49.157 | 46.059 | 54.41 | 59.699 | 55.056 | 51.504 | 38.841 | 46.417 | 52.535 | 0 |
Kortlopende schulden
| 127.414 | 276.955 | 258.102 | 297.585 | 197.436 | 213.122 | 213.81 | 165.054 | 165.26 | 210.247 | 206.048 | 209.326 | 234.733 | 224.771 | 230.64 | 226.774 | 201.453 | 171.201 | 219.811 | 187.442 | 125.32 | 125.32 | 78.423 | 42.82 | 23 | 0 | 0 | 0 | 0 | 5 | 5 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 10.394 | 5.478 | 10.262 | 5.091 | 11.335 | 10.313 | 11.741 | 19.615 | 8.115 | 10.953 | 8.437 | 8.541 | 3.452 | 5.897 | 7.35 | 7.616 | 0.702 | 6.36 | 6.041 | 3.208 | 3.108 | 7.346 | 8.715 | 6.805 | 5.294 | 5.671 | 3.51 | 4.65 | 4.191 | 7.186 | 4.601 | 5.775 | 3.683 | 2.788 | 5.034 | 7.216 | 3.944 | 0 |
Uitgestelde opbrengsten
| 20.582 | 16.341 | 14.71 | 9.571 | 39.385 | 40.386 | 42.232 | 58.294 | 37.465 | 47.519 | 32.879 | 42.888 | 32.552 | 33.625 | 43.967 | 41.789 | 25.655 | 41.56 | 63.343 | 49.324 | 63.423 | 69.297 | 66.751 | 31.296 | 38.159 | 0 | 0 | 0 | 0 | 10.742 | 7.923 | 10.081 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 29.875 | 24.64 | 23.611 | 41.842 | 0.769 | 0.755 | 0.996 | 0.998 | 0.584 | 0.852 | 0.68 | 0.68 | 0.813 | 0.616 | 0.78 | 0.471 | 16.32 | 6.788 | 5.67 | 6.567 | 4.217 | 5.488 | 5.55 | 3.395 | 7.795 | 14.625 | 12.051 | 11.263 | 11.723 | 3.495 | 2.139 | 2.026 | 8.579 | 6.457 | 10.858 | 13.832 | 7.963 | 0 |
Totaal kortlopende verplichtingen
| 426.914 | 435.467 | 402.242 | 456.961 | 391.305 | 389.983 | 488.743 | 461.572 | 548.739 | 545.825 | 512.127 | 489.89 | 486.758 | 472.436 | 473.995 | 437.408 | 390.235 | 371.771 | 442.94 | 433.381 | 380.264 | 353.622 | 290.541 | 173.536 | 174.827 | 101.974 | 88.119 | 68.523 | 60.88 | 65.296 | 69.471 | 81.806 | 63.635 | 57.961 | 49.699 | 60.249 | 60.498 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 533.511 | 571.033 | 563.435 | 566.196 | 548.962 | 581.661 | 573.754 | 125.503 | 125.736 | 165.586 | 161.661 | 165.002 | 142.934 | 132.413 | 105.328 | 75.275 | 42.301 | 24.54 | 32.718 | 32.718 | 40.8 | 40.8 | 48.96 | 48.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 59.047 | 54.16 | 40.1 | 40.255 | 39.576 | 37.221 | 37.972 | 38.723 | 32.293 | 32.414 | 23.535 | 23.656 | 23.553 | 23.672 | 23.804 | 16.399 | 15.764 | 7.817 | 6.396 | 6.396 | 5.146 | 5.146 | 5.146 | 5.146 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.215 | -54.16 | 0 | -40.255 | 0 | -0.203 | 0 | -0.162 | -32.293 | 0 | -23.535 | -0.233 | -23.553 | 0 | 0 | -16.399 | -15.764 | -24.54 | -32.718 | -32.718 | -40.8 | -40.8 | -48.96 | -48.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 1.668 | 1.655 | 0.297 | -0 | 0.203 | 0 | 0.162 | 32.293 | 0 | 23.535 | 0.233 | 23.553 | 0 | 0 | 16.399 | 15.764 | 24.54 | 32.718 | 32.718 | 40.8 | 40.8 | 48.96 | 48.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 592.773 | 572.701 | 605.189 | 566.493 | 588.538 | 618.882 | 611.726 | 164.227 | 158.029 | 198 | 185.196 | 188.659 | 166.488 | 156.086 | 129.132 | 91.674 | 58.066 | 32.357 | 39.114 | 39.114 | 45.946 | 45.946 | 54.106 | 54.106 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 7.863 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 7.663 | 0 |
Totaal passiva
| 1,019.687 | 1,008.168 | 1,007.432 | 1,023.454 | 979.844 | 1,008.864 | 1,100.469 | 625.799 | 706.767 | 743.825 | 697.322 | 678.549 | 653.246 | 628.521 | 603.127 | 529.082 | 448.3 | 404.128 | 482.054 | 472.495 | 426.211 | 399.568 | 344.647 | 227.642 | 182.49 | 109.637 | 95.782 | 76.185 | 68.542 | 72.958 | 77.334 | 89.469 | 71.298 | 65.624 | 57.362 | 67.912 | 68.161 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 193.538 | 193.538 | 193.532 | 193.532 | 193.532 | 193.532 | 193.532 | 193.532 | 193.532 | 193.532 | 193.532 | 193.532 | 193.712 | 156.53 | 156.53 | 156.53 | 156.53 | 156.53 | 156.53 | 156.53 | 156.53 | 156.53 | 104.363 | 100.888 | 100.888 | 100.888 | 67.259 | 67.259 | 67.259 | 67.259 | 53.38 | 53.38 | 53.38 | 53.38 | 53.38 | 40 | 40 | 0 |
Ingehouden winsten
| 639.67 | 617.808 | 611.628 | 588.609 | 599.637 | 551.518 | 544.962 | 518.277 | 505.638 | 477.384 | 471.07 | 445.587 | 430.772 | 410.41 | 393.203 | 359.616 | 338.309 | 312.938 | 287.974 | 273.627 | 269.625 | 250.053 | 266.395 | 248.952 | 236.692 | 222.137 | 234.329 | 218.513 | 202.577 | 189.772 | 196.837 | 181.965 | 167.921 | 153.73 | 160.476 | 146.982 | 135.31 | 0 |
Overige gereserveerde algehele resultaten
| 1,049.275 | 243.571 | 1,048.859 | 243.393 | 1,043.422 | 237.949 | 1,043.405 | 79.286 | 878.258 | 72.736 | 878.277 | 72.777 | 868.301 | 62.371 | 307.326 | 0.074 | 0.166 | 0.166 | 0.166 | 0.166 | 0.223 | 0.223 | 0.272 | 0.272 | 0.179 | 0.179 | 0.255 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 230.556 |
Overige totale aandeelhoudersvermogen
| -60.004 | 750.771 | 0 | 805.531 | 0 | 805.526 | 0 | 805.526 | 0 | 805.526 | 0 | 798.064 | -8.909 | 236.452 | -8.909 | 289.026 | 278.81 | 277.636 | 276.441 | 263.409 | 251.891 | 245.88 | 294.71 | 294.849 | 292.267 | 292.267 | 325.896 | 325.896 | 323.303 | 323.323 | 337.202 | 337.202 | 334.271 | 334.271 | 334.251 | 82.341 | 79.407 | 1.581 |
Totaal eigen vermogen van aandeelhouders
| 1,822.479 | 1,805.688 | 1,854.018 | 1,831.064 | 1,836.591 | 1,788.524 | 1,781.898 | 1,596.62 | 1,577.428 | 1,549.178 | 1,542.878 | 1,509.959 | 1,483.877 | 865.762 | 848.15 | 805.246 | 773.815 | 747.269 | 721.112 | 693.732 | 678.268 | 652.685 | 665.74 | 644.962 | 630.026 | 615.471 | 627.738 | 611.923 | 593.139 | 580.354 | 587.419 | 572.547 | 555.572 | 541.381 | 548.107 | 269.323 | 254.717 | 232.137 |
Totaal eigen vermogen
| 1,908.393 | 1,894.918 | 1,941.458 | 1,922.884 | 1,926.79 | 1,877.257 | 1,868.151 | 1,679.553 | 1,657.943 | 1,628.361 | 1,619.987 | 1,585.501 | 1,557.65 | 938.718 | 919.94 | 876.405 | 844.587 | 817.043 | 789.934 | 762.367 | 748.24 | 722.473 | 734.994 | 714.839 | 701.351 | 637.246 | 649.325 | 633.689 | 615.041 | 602.235 | 609.302 | 594.424 | 555.572 | 541.381 | 548.107 | 270.921 | 256.304 | 232.137 |
Totaal passiva en aandeelhoudersvermogen
| 2,928.08 | 2,957.247 | 2,948.89 | 2,986.593 | 2,906.634 | 2,886.122 | 2,968.62 | 2,305.352 | 2,364.711 | 2,372.187 | 2,317.31 | 2,264.05 | 2,210.896 | 1,567.24 | 1,523.067 | 1,405.487 | 1,292.888 | 1,221.171 | 1,271.988 | 1,234.861 | 1,174.451 | 1,122.041 | 1,079.641 | 942.481 | 883.841 | 746.882 | 745.107 | 709.874 | 683.584 | 675.193 | 686.637 | 683.893 | 626.87 | 607.005 | 605.469 | 338.832 | 324.464 | 232.137 |