HNAC Technology Co., Ltd.
SZSE:300490.SZ
11.98 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -104.955 | -39.599 | 3.385 | -203.358 | 20.164 | 35.335 | -31.965 | -363.89 | -38.303 | -14.756 | -11.943 | 9.804 | 8.661 | 19.47 | 3.349 | 42.42 | 11.764 | -9.634 | -14.489 | 31.812 | 30.022 | 22.393 | 3.709 | 56.546 | 20.802 | 14.446 | 9.227 | 31.516 | 7.379 | 11.362 | 6.867 | 20.524 | 7.403 | 11.686 | 8.6 | 13.902 | 8.29 | 14.054 | 8.971 | 14.852 | 8.928 | 0.809 |
Afschrijvingen & Amortisatie
| 0 | 14.081 | 14.081 | 112.113 | -29.123 | 11.387 | 11.387 | 74.896 | 28.627 | 8.821 | 0 | 16.756 | 16.756 | 8.344 | 8.384 | 33.138 | -12.982 | 12.982 | 0 | 30.546 | -14.824 | 14.824 | 0 | 28.023 | -8.652 | 8.652 | 0 | 14.769 | -5.615 | 5.615 | 0 | 11.223 | -4.804 | 4.804 | 0 | 2.351 | 2.347 | 2.225 | 2.273 | 2.427 | 0 | 2.412 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -500.953 | 530.076 | 0 | 0 | -421.245 | 421.245 | 0 | 0 | 0 | -1.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 6.518 | 0 | 19.812 | -14.473 | 14.473 | 0 | 38.891 | -18.02 | 18.02 | 0 | 27.027 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 2.808 | 0 | 0 | 0 | 5.161 | 0 | 0 | 0 | 1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 281.568 | 0 | -868.161 | 544.549 | -544.549 | 0 | -630.531 | 439.265 | -439.265 | 0 | -986.07 | 453.134 | -453.134 | 0 | -114.481 | -61.676 | 61.676 | 0 | -219.764 | 262.996 | -262.996 | 0 | -433.343 | 268.483 | -268.483 | 0 | -79.535 | 35.966 | -35.966 | 0 | 29.59 | 10.302 | -10.302 | 0 | 11.074 | 1.969 | -0.882 | -35.356 | 50.484 | 0 | -24.827 |
Vorderingen
| 0 | 22.963 | 0 | -346.473 | 311.15 | -311.15 | 0 | -197.588 | 171.775 | -171.775 | 0 | -752.65 | 391.307 | -391.307 | 0 | -59.625 | -117.69 | 117.69 | 0 | -224.186 | 129.099 | -129.099 | 0 | -355.863 | 95.221 | -95.221 | 0 | -123.478 | 43.829 | -43.829 | 0 | -53.811 | 24.966 | -24.966 | 0 | -33.76 | 31.503 | -31.503 | 0 | 0 | 0 | -19.621 |
Voorraden
| 0 | 247.977 | 0 | -521.688 | -3.279 | 3.279 | 0 | -473.798 | 182.082 | -182.082 | 0 | -261.03 | 134.317 | -134.317 | 0 | -54.773 | -19.273 | 19.273 | 0 | 1.614 | 42.678 | -42.678 | 0 | -82.642 | 94.836 | -94.836 | 0 | 42.187 | -14.947 | 14.947 | 0 | 83.402 | -12.753 | 12.753 | 0 | 0.547 | -2.266 | -19.945 | -23.785 | -13.336 | 0 | -5.79 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 10.628 | 0 | 0 | 236.678 | -236.678 | 0 | 40.855 | 85.407 | -85.407 | 0 | 27.609 | -72.49 | 72.49 | 0 | -0.082 | 75.287 | -75.287 | 0 | 2.808 | 91.219 | -91.219 | 0 | 5.161 | 78.425 | -78.425 | 0 | 1.757 | 7.083 | -7.083 | 0 | 0 | -1.911 | 1.911 | 0 | 10.526 | 4.235 | 19.063 | -11.571 | 63.82 | 0 | -19.037 |
Overige Niet-Contante Posten
| 19.459 | -116.81 | -180.6 | 1,371.264 | -101.674 | -168.075 | -101.809 | 1,246.661 | -120.425 | -92.31 | -324.252 | -6.313 | 3.222 | -128.509 | -41.784 | 201.913 | 81.555 | -46.619 | -45.789 | 278.863 | -312.124 | 268.405 | -94.553 | 346.923 | -373.908 | 252.679 | -39.194 | 57.216 | -53.111 | 39.027 | -48.977 | -50.434 | -19.099 | -4.729 | -55.526 | 1.612 | 0.636 | 1.254 | 0.235 | 0.709 | -8.928 | 1.15 |
Kasstroom uit Operationele Activiteiten
| -85.496 | -170.491 | -177.214 | 411.859 | -81.509 | -121.353 | -122.387 | 366.028 | -130.101 | -98.245 | -336.195 | -13.265 | -4.873 | -119.367 | -46.819 | 163.683 | 18.661 | 18.405 | -60.278 | 124.265 | -33.93 | 42.626 | -90.844 | 3.309 | -93.275 | 7.295 | -29.967 | 25.723 | -15.381 | 20.038 | -42.109 | 10.904 | -6.198 | 1.459 | -46.926 | 28.94 | 13.242 | 16.651 | -23.878 | 68.472 | 0 | -20.455 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.677 | -48.188 | -30.914 | -459.759 | -22.643 | 56.351 | -152.516 | -68.868 | -25.551 | -61.965 | -14.416 | -216.233 | -48.77 | -36.948 | -15.21 | -30.238 | -20.402 | -61.372 | -20.873 | -37.045 | -38.348 | -30.054 | -4.702 | -23.246 | -13.573 | -17.131 | -35.765 | -8.66 | -13.124 | -21.82 | -7.366 | -67.401 | -7.321 | -45.514 | -6.457 | -14.555 | -1.258 | -5.378 | -0.944 | 0.654 | 0 | -4.204 |
Netto Overnames
| -0.608 | -12.551 | 0 | 5.242 | 0 | 0 | 32.381 | 0 | 2.246 | 0 | 0 | 26.114 | 48.77 | 0 | 0 | 30.14 | 20.532 | 0 | 0 | 0.797 | 38.348 | 30.056 | 4.702 | -354.409 | 13.573 | 14.34 | 35.765 | -0.006 | 0 | 0 | 7.366 | 63.84 | 7.321 | 45.514 | 6.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -98.304 | -203.365 | -9.283 | -91.144 | -82.464 | -69.292 | -18 | 0 | -33.682 | -32.171 | -15.399 | -23.987 | -65.043 | -98.328 | 0 | -28 | -4.34 | -5.276 | -2.786 | -27.766 | -6.794 | 2.87 | -4 | -0.467 | 0.121 | -2.893 | -0.441 | -9.86 | 0 | 0 | -0.086 | 75.952 | -3.26 | 25 | -140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 153.971 | 87.392 | 10.516 | 91.842 | 96.21 | 56.298 | 18.041 | 0 | 27.261 | 14.495 | 6.299 | 63.678 | 76.919 | 40.318 | 0 | 5.475 | -0.006 | 0 | 0 | 16.554 | 0.47 | 0.775 | 0.134 | 2.164 | 2.555 | 1.72 | 0.128 | 11.904 | 8.385 | 12.59 | 2.357 | 1.019 | 0.984 | 1.205 | 0.154 | 0.564 | 0.669 | 0.5 | 0.619 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | -124.724 | 1.233 | 2.662 | -0 | 0 | 0 | 16.968 | 0 | 0.06 | 0.126 | -0.302 | -0 | -58.01 | -15.21 | 12.798 | -12.766 | 0.244 | 0.01 | 0.008 | 0.538 | 0.003 | 0 | 0.376 | -13.573 | -2.79 | -35.765 | 12.401 | -15.476 | 0.094 | -7.366 | -3.561 | -0 | -45.514 | 0.001 | -0.079 | 2.2 | 0 | -0 | 6 | 0 | -4.204 |
Kasstroom uit Investeringsactiviteiten
| 36.383 | -176.712 | -29.681 | -457.097 | -8.898 | 43.357 | -120.094 | -51.899 | -29.726 | -79.581 | -23.39 | -176.845 | -36.894 | -94.958 | -15.21 | -39.964 | -37.514 | -66.404 | -23.649 | -48.248 | -44.134 | -26.406 | -8.568 | -375.582 | -10.897 | -21.094 | -36.078 | 5.785 | -20.216 | -9.135 | -5.096 | 6.01 | -9.597 | -19.309 | -146.303 | -14.07 | 1.611 | -4.878 | -0.325 | 6.654 | 0 | -4.204 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -12.405 | 115.949 | 238.234 | 63.57 | 109.422 | -220.215 | -144.278 | -30.171 | 74.907 | 222.495 | 177.633 | 250.256 | -0.35 | 412.131 | -60 | 75.076 | 41.422 | 75.141 | 20.818 | -10.35 | -74.647 | 0 | 172.75 | 74.415 | 0 | 12.226 | 2.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -5.741 | 0 | 0 | 0 | -31.355 | 0 | 0 | 0 | -29.123 | 0 | 0 | 0 | -2.327 | -1.387 | 0 | 0 | -1.811 | -1.439 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -11.009 | -10.595 | -7.62 | -7.449 | -7.216 | -9.144 | -10.845 | -11.33 | -10.559 | -19.018 | -6.785 | -4.153 | -3.516 | -10.264 | -6.647 | -8.142 | -4.902 | -12.49 | -4.597 | -5.86 | -5.38 | -18.466 | -3.981 | -4.116 | -2.324 | -12.215 | -0.797 | -0.382 | -0.096 | -10.138 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 49.617 | 65.883 | 13.051 | -10.135 | -35.565 | -72.795 | 953.647 | -142.317 | 86.313 | -5.889 | 172.577 | -15.467 | -54.25 | -686.323 | 671.734 | -16.472 | -10.847 | -3.246 | 30.727 | -16.799 | 14.928 | 31.164 | 6.263 | 2.678 | 469.539 | -10.454 | 4.678 | 9.27 | 46.405 | -12.124 | -1.021 | 12.034 | 2.574 | -21.488 | -8.298 | 202.828 | 4.365 | 2.934 | -1.386 | -3.334 | 0 | -4.145 |
Kasstroom uit Financieringsactiviteiten
| 26.204 | 171.236 | 243.664 | 45.987 | 66.641 | -302.154 | 798.524 | -215.174 | 150.661 | 197.588 | 343.425 | 201.513 | -58.115 | -284.456 | 605.087 | 48.133 | 24.286 | 54.208 | 51.545 | -30.154 | -66.539 | 12.698 | 175.032 | 72.977 | 467.214 | -10.443 | 6.283 | 15.588 | 46.31 | -12.124 | -1.021 | 12.034 | 2.574 | -21.488 | -8.298 | 202.828 | 4.365 | 2.934 | -10.386 | -3.334 | 0 | -4.145 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.194 | 0.606 | -0.117 | -0.263 | 0.091 | 0.437 | -0.471 | -1.9 | -0.153 | 0.264 | -0.03 | -0.084 | -0.011 | -0.07 | 0.015 | -0.881 | -0.179 | -0.001 | 0.077 | 0.076 | 0.151 | 0.112 | -0.013 | -0.178 | 0.232 | 0.715 | -0.539 | -0.477 | 0.064 | -0.001 | 0.003 | 0.411 | 0.034 | 0.29 | -0.08 | -0.142 | -0.455 | 0.283 | 0.468 | -0.054 | 0 | 0.016 |
Netto Kasstroomverandering
| -23.104 | -202.979 | 36.886 | 0.485 | -23.707 | -383.513 | 555.572 | 97.055 | -9.319 | 20.027 | -16.189 | 11.765 | -100.34 | -498.85 | 543.073 | 170.971 | 5.254 | 6.209 | -32.305 | 45.939 | -144.453 | 29.031 | 75.608 | -299.473 | 363.274 | -23.527 | -60.301 | 46.619 | 10.777 | -14.445 | -48.223 | 29.359 | -13.186 | -39.048 | -201.607 | 217.556 | 18.763 | 14.991 | -34.12 | 71.738 | 0 | -28.788 |
Kaspositie aan het Einde van de Periode
| 320.407 | 470.098 | 519.106 | 482.22 | 481.735 | 505.442 | 888.955 | 333.383 | 236.328 | 245.647 | 225.62 | 241.809 | 230.044 | 330.384 | 829.234 | 286.161 | 115.19 | 109.935 | 103.726 | 136.031 | 90.092 | 234.545 | 205.514 | 129.906 | 429.379 | 66.105 | 89.632 | 149.932 | 103.313 | 92.536 | 106.981 | 141.982 | 112.623 | 125.809 | 164.857 | 366.464 | 148.908 | 130.145 | 115.154 | 149.274 | 0 | 50.535 |