Optics Technology Holding Co.,Ltd
SZSE:300489.SZ
18.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 164.836 | 59.116 | 64.195 | 124.079 | 75.471 | 93.636 | 76.478 | 127.843 | 126.434 | 185.854 | 146.962 | 170.096 | 97.492 | 367.343 | 624.027 | 831.094 | 181.354 | 182.456 | 9.63 | 2.842 | 3.486 | 9.7 | 17.842 | 33.08 | 10.186 | 20.257 | 13.327 | 24.915 | 26.8 | 20.002 | 15.751 | 38.61 | 43.673 | 46.248 | 22.344 | 61.122 | 27.412 | 188.384 | 23.316 | 51.304 | -57.858 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -0.984 | -1.087 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.717 |
Liquide middelen en kortetermijnbeleggingen
| 164.836 | 59.116 | 64.195 | 124.079 | 75.471 | 93.636 | 76.478 | 127.843 | 166.434 | 185.854 | 146.962 | 170.096 | 97.492 | 367.343 | 624.027 | 831.094 | 181.354 | 182.456 | 9.63 | 2.842 | 3.486 | 9.7 | 17.842 | 33.08 | 10.186 | 20.257 | 13.327 | 24.915 | 26.8 | 20.002 | 15.751 | 38.61 | 43.673 | 46.248 | 22.344 | 61.122 | 27.412 | 188.384 | 23.316 | 51.304 | 57.858 |
Nettovorderingen
| 225.617 | 252.208 | 285.966 | 254.083 | 224.287 | 226.946 | 280.39 | 255.652 | 0 | 305.456 | 237.169 | 304.101 | 282.011 | 244.699 | 242.494 | 198.828 | 151.1 | 112.633 | 37.511 | 45.787 | 47.92 | 65.454 | 68.282 | 78.97 | 94.357 | 103.347 | 82.497 | 74.648 | 94.702 | 91.469 | 67.783 | 65 | 0 | 77.463 | 0 | 39.544 | 84.281 | 68.466 | 0 | 0 | 0 |
Voorraad
| 1,038.549 | 867.483 | 761.387 | 676.635 | 770.306 | 669.609 | 616.662 | 554.199 | 548.29 | 490.112 | 515.196 | 368.765 | 377.602 | 316.661 | 172.285 | 111.182 | 108.57 | 95.834 | 100.199 | 88.965 | 107.009 | 116.643 | 117.087 | 100.808 | 105.51 | 101.332 | 116.748 | 100.026 | 86.37 | 88.086 | 82.274 | 83.624 | 71.193 | 64.174 | 51.751 | 51.364 | 43.388 | 35.98 | 32.848 | 28.56 | 0 |
Overige vlottende activa
| 114.839 | 67.331 | 116.11 | 82.67 | 89.916 | 92.191 | 136.022 | 153.753 | 43.7 | 172.197 | 195.276 | 139.283 | 125.4 | 85.91 | 208.539 | 265.785 | 77.438 | 0 | 5.601 | 3.822 | 8.751 | 23.072 | 10.53 | 21.531 | 17.871 | 10.518 | 18.582 | 25.423 | 16.481 | 13.661 | 28.622 | 11.15 | 5.858 | 3.34 | 2.324 | 1.347 | 9.258 | 11.796 | 6.186 | 6.448 | 0 |
Totaal vlottende activa
| 1,543.842 | 1,246.477 | 1,227.659 | 1,137.499 | 1,159.979 | 1,082.964 | 1,109.552 | 1,091.586 | 1,161.289 | 1,154.507 | 1,094.603 | 982.295 | 882.506 | 1,014.612 | 1,143.223 | 1,397.371 | 1,212.649 | 663.557 | 152.941 | 141.415 | 167.166 | 214.869 | 213.741 | 234.389 | 227.924 | 235.453 | 231.155 | 225.013 | 224.352 | 213.219 | 194.43 | 198.384 | 176.945 | 191.226 | 143.316 | 153.377 | 164.339 | 298.733 | 98.106 | 122.785 | 57.858 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,061.4 | 2,034.212 | 1,987.36 | 1,974.395 | 1,838.452 | 1,756.049 | 1,699.175 | 1,666.458 | 1,601.537 | 1,496.744 | 1,399.482 | 1,365.368 | 1,303.48 | 1,115.066 | 667.718 | 457.026 | 346.449 | 316.919 | 312.941 | 316.916 | 376.652 | 379.784 | 383.008 | 386.752 | 388.725 | 384.656 | 385.84 | 389.095 | 380.448 | 378.202 | 376.814 | 375.075 | 386.639 | 389.492 | 371.174 | 370.196 | 358.591 | 343.563 | 321.266 | 314.922 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 82.67 | 65.901 | 54.217 | 54.686 | 54.224 | 54.677 | 55.131 | 55.373 | 43.979 | 44.285 | 44.466 | 44.768 | 45.071 | 44.175 | 44.471 | 44.768 | 45.074 | 45.379 | 33.791 | 34.022 | 33.641 | 33.994 | 34.194 | 34.238 | 34.588 | 34.779 | 34.839 | 35.039 | 33.999 | 34.198 | 34.415 | 34.638 | 24.628 | 24.8 | 32.216 | 30.428 | 32.563 | 30.838 | 31.043 | 31.249 | 0 |
Goodwill en immateriële activa
| 82.67 | 65.901 | 54.217 | 54.686 | 54.224 | 54.677 | 55.131 | 55.373 | 43.979 | 44.285 | 44.466 | 44.768 | 45.071 | 44.175 | 44.471 | 44.768 | 45.074 | 45.379 | 33.791 | 34.022 | 33.641 | 33.994 | 34.194 | 34.238 | 34.588 | 34.779 | 34.839 | 35.039 | 33.999 | 34.198 | 34.415 | 34.638 | 24.628 | 24.8 | 32.216 | 30.428 | 32.563 | 30.838 | 31.043 | 31.249 | 0 |
Langetermijnbeleggingen
| 14.501 | 3.587 | 3.951 | 3.554 | 1.863 | 1.967 | 1.936 | 1.847 | 2.692 | 2.259 | 0.362 | 0.295 | 0 | 0 | 19.608 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 122.92 | 125.907 | 122.81 | 112.105 | 89.636 | 76.983 | 61.102 | 53.698 | 12.748 | 10.594 | 8.352 | 6.001 | 3.875 | 1.869 | 1.355 | 1.7 | 0 | 0 | 0 | 0 | 8.201 | 8.506 | 8.563 | 8.573 | 7.664 | 7.845 | 8.172 | 8.14 | 7.967 | 8.203 | 8.28 | 8.212 | 8.011 | 8.267 | 8.191 | 8.153 | 8.612 | 8.542 | 8.442 | 8.222 | 0 |
Overige niet-vlottende activa
| 140.434 | 37.915 | 88.545 | 55.254 | 66.473 | 70.823 | 69.333 | 70.474 | 109.622 | 181.773 | 145.134 | 110.185 | 140.609 | 108.158 | 429.868 | 241.875 | 130.582 | 4.918 | 0.071 | 0.193 | 1.632 | 1.422 | 3.711 | 3.097 | 2.356 | 6.635 | 6.989 | 4.96 | 12.348 | 12.185 | 11.174 | 10.305 | 18.255 | 13.001 | 19.55 | 17.234 | 10.81 | 10.66 | 22.618 | 24.916 | -57.858 |
Totaal niet-vlottende activa
| 2,421.924 | 2,267.522 | 2,256.883 | 2,199.994 | 2,050.65 | 1,960.498 | 1,886.676 | 1,847.85 | 1,770.577 | 1,735.654 | 1,597.796 | 1,526.618 | 1,493.035 | 1,269.268 | 1,163.02 | 745.368 | 522.105 | 367.217 | 346.803 | 351.132 | 420.126 | 423.705 | 429.476 | 432.659 | 433.333 | 433.914 | 435.839 | 437.233 | 434.762 | 432.788 | 430.682 | 428.231 | 437.533 | 435.56 | 431.13 | 426.011 | 410.575 | 393.603 | 383.37 | 379.309 | -57.858 |
Totaal activa
| 3,965.766 | 3,513.998 | 3,484.542 | 3,337.492 | 3,210.629 | 3,043.463 | 2,996.228 | 2,939.435 | 2,931.866 | 2,890.161 | 2,692.399 | 2,508.913 | 2,375.541 | 2,283.88 | 2,306.243 | 2,142.739 | 1,734.753 | 1,030.774 | 499.745 | 492.547 | 587.292 | 638.574 | 643.217 | 667.048 | 661.258 | 669.367 | 666.994 | 662.246 | 659.115 | 646.006 | 625.112 | 626.615 | 614.478 | 626.786 | 574.447 | 579.388 | 574.914 | 692.336 | 481.476 | 502.093 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 609.872 | 500.053 | 404.242 | 474.509 | 459.614 | 393.073 | 343.797 | 235.207 | 197.383 | 137.873 | 148.352 | 170.461 | 264.786 | 164.917 | 167.869 | 48.06 | 35.552 | 65.47 | 20.336 | 22.844 | 20.06 | 46.444 | 45.639 | 28.6 | 24.219 | 27.974 | 17.536 | 26.244 | 25.823 | 24.58 | 44.021 | 45.442 | 44.366 | 55.651 | 44.243 | 53.558 | 58.964 | 55.194 | 37.849 | 57.866 | 0 |
Kortlopende schulden
| 267.036 | 272.784 | 518.669 | 255.346 | 172.601 | 641.383 | 62.308 | 254.41 | 251.387 | 252.67 | 241.41 | 42.094 | 22.052 | 22.051 | 22 | 42.094 | 82 | 82 | 82 | 55 | 63.5 | 91.25 | 91.752 | 121.4 | 70 | 46.8 | 57.3 | 46.8 | 35 | 30 | 35 | 46.8 | 42.098 | 30 | 0 | 0 | 0 | 50 | 35 | 42 | 0 |
Belastingschulden
| 17.775 | 4.435 | 2.88 | 14.595 | 2.728 | 2.216 | 25.23 | 4.395 | 5.282 | 4.365 | 2.732 | 3.468 | 11.013 | 12.708 | 13.001 | 12.869 | 15.862 | 7.221 | 0.253 | 1.201 | 0.312 | 0.484 | 0.352 | 0.478 | -1.096 | 3.047 | 1.548 | 1.167 | 1.715 | 3.404 | 1.95 | 3.315 | -6.423 | -5.108 | -7.05 | -9.162 | -7.398 | -4.017 | -9.739 | -12.034 | 0 |
Uitgestelde opbrengsten
| 0 | 10.843 | 10.705 | 806.169 | 592.141 | 575.686 | 577.908 | 480.112 | 481.741 | 476.089 | 473.304 | 504.459 | 531.646 | 537.652 | 553.855 | 531.098 | 538.252 | 33.281 | 5.274 | 18.479 | 16.009 | 4.584 | 3.929 | 3.946 | 2.335 | 6.869 | 4.956 | 4.865 | 5.096 | 9.98 | 7.019 | 6.884 | 7.797 | 9.36 | -12.093 | -10.9 | -12.23 | 9.07 | 3.335 | 1.818 | 0 |
Overige kortlopende verplichtingen
| 676.557 | 496.016 | 982.119 | 309.507 | 223.302 | 583.772 | 743.05 | 171.837 | 22.869 | 491.705 | 465.684 | 48.906 | 71.26 | 607.619 | 621.218 | 572.437 | 589.225 | 42.993 | 7.74 | 0.38 | 4.857 | 4.416 | 3.577 | 2.931 | 8.748 | 7.058 | 1.59 | 1.624 | 7.682 | 3.983 | 15.33 | 4.097 | 9.153 | 6.974 | 14.264 | 15.187 | 18.81 | 13.224 | 9.855 | 14.253 | 0 |
Totaal kortlopende verplichtingen
| 1,571.241 | 1,284.131 | 1,907.911 | 1,860.126 | 1,450.386 | 1,323.83 | 1,183.971 | 1,145.961 | 958.663 | 897.22 | 868.767 | 769.388 | 900.756 | 818.606 | 837.91 | 684.459 | 727.778 | 201.243 | 110.329 | 97.904 | 104.738 | 147.178 | 144.357 | 157.355 | 101.871 | 84.88 | 82.929 | 80.701 | 75.316 | 71.947 | 96.3 | 99.654 | 82.771 | 96.876 | 51.457 | 59.583 | 70.376 | 114.401 | 76.3 | 102.085 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 779.045 | 775.712 | 922.618 | 851.092 | 995.337 | 986.317 | 1,054.975 | 994.133 | 1,155.965 | 1,149.624 | 974.069 | 880.598 | 620.507 | 1,023.765 | 633.765 | 1,027.5 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 49.35 | 69.25 | 69.4 | 69.4 | 70 | 60 | 20 | 20 | 36.8 | 36.8 | 36.8 | 36.8 | 30 | 106.5 | 106.5 | 106.5 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 58.496 | 52.485 | 56.212 | 55.248 | 51.305 | 44.115 | 44.884 | 40.322 | 33.721 | 34.329 | 34.941 | 35.55 | 36.162 | 36.77 | 37.382 | 37.99 | 38.606 | 39.214 | 39.822 | 40.431 | 41.146 | 41.755 | 42.363 | 42.871 | 43.487 | 44.095 | 44.704 | 45.312 | 46.894 | 48.503 | 0.177 | 49.719 | 50.027 | 50.65 | 50.672 | 51.397 | 0 | 0 | 52.935 | 52.957 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16.269 | 16.597 | 16.716 | 16.293 | 16.592 | 16.896 | 15.973 | 16.271 | 0.075 | 0.077 | 0.08 | 0.082 | 0.084 | 0.086 | 0.088 | 0.09 | 0.093 | 0.095 | 0.097 | 0.099 | 0.104 | 0.109 | 0.117 | 0.124 | 0.139 | 0.139 | 0.154 | 0.154 | 0.169 | 0.169 | 49.111 | 0.185 | 0.201 | 0.201 | 0.209 | 0.217 | 0.236 | 0.236 | 0.246 | 0.257 | 0 |
Overige niet-vlottende verplichtingen
| 677.727 | 543.015 | 558.147 | 490.23 | 505.946 | 409.33 | 448.757 | 443.225 | 439.525 | 469.31 | 430.483 | 426.032 | 421.627 | 10.543 | 413.31 | 408.683 | 404.921 | 270.592 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.672 | 0 | 53.128 | 53.15 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,531.536 | 1,335.324 | 1,553.694 | 1,412.863 | 1,569.18 | 1,500.773 | 1,564.589 | 1,494.842 | 1,629.286 | 1,619.011 | 1,439.573 | 1,342.261 | 1,078.379 | 1,071.163 | 1,084.546 | 1,080.529 | 643.62 | 470.687 | 39.919 | 40.53 | 41.25 | 41.864 | 42.48 | 42.995 | 92.976 | 113.484 | 114.258 | 114.866 | 117.063 | 108.671 | 69.288 | 69.904 | 87.028 | 87.651 | 87.681 | 88.414 | 83.128 | 159.65 | 159.681 | 159.714 | 0 |
Totaal passiva
| 3,102.777 | 2,619.455 | 3,461.604 | 3,272.988 | 3,019.566 | 2,824.602 | 2,748.56 | 2,640.803 | 2,587.949 | 2,516.231 | 2,308.34 | 2,111.649 | 1,979.135 | 1,889.769 | 1,922.455 | 1,764.988 | 1,371.397 | 671.93 | 150.249 | 138.434 | 145.989 | 189.042 | 186.837 | 200.35 | 194.847 | 198.364 | 197.187 | 195.567 | 192.379 | 180.618 | 165.588 | 169.558 | 169.8 | 184.527 | 139.138 | 147.997 | 153.503 | 274.05 | 235.982 | 261.799 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 137.673 | 137.673 | 137.673 | 137.673 | 137.673 | 137.673 | 136.125 | 136.125 | 136.125 | 136.125 | 136.125 | 136.125 | 136.125 | 136.125 | 136.125 | 136.125 | 136.125 | 136.125 | 90.75 | 90.75 | 90.75 | 90.75 | 90.75 | 90.75 | 90.75 | 90.75 | 90.75 | 90.75 | 90.75 | 90.75 | 90.75 | 90.75 | 90.75 | 45.375 | 45.375 | 45.375 | 45.375 | 45.375 | 34.025 | 34.025 | 0 |
Ingehouden winsten
| -296.102 | -306.208 | -312.349 | -270.797 | -163.985 | -133.841 | -83.086 | -29.648 | 8.807 | 46.108 | 63.891 | 84.26 | 92.266 | 96.019 | 86.067 | 80.034 | 65.467 | 60.955 | 51.607 | 56.224 | 143.405 | 151.634 | 158.481 | 168.809 | 168.567 | 172.691 | 171.681 | 168.909 | 169.088 | 167.949 | 162.667 | 160.2 | 148.908 | 169.974 | 163.886 | 159.969 | 150.848 | 147.984 | 138.439 | 133.239 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 34.458 | 197.613 | 18.795 | 217.375 | 36.119 | 194.63 | 49.438 | 198.985 | 48.981 | 184.043 | 0.206 | 168.014 | 19.249 | 161.596 | 18.875 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.283 |
Overige totale aandeelhoudersvermogen
| 744.198 | 740.681 | 197.881 | 178.834 | -0 | 215.306 | 0 | 192.427 | 0 | 191.697 | 0 | 176.88 | 0 | 161.966 | 0 | 161.764 | 161.764 | 161.764 | 0 | 207.139 | 207.148 | 207.148 | 207.148 | 207.139 | 207.094 | 207.563 | 207.376 | 207.02 | 206.897 | 206.689 | 206.106 | 206.106 | 205.021 | 226.909 | 226.047 | 226.047 | 225.187 | 224.926 | 73.03 | 73.03 | 0 |
Totaal eigen vermogen van aandeelhouders
| 585.769 | 571.845 | 22.937 | 64.504 | 191.063 | 218.86 | 247.669 | 298.632 | 343.917 | 373.93 | 384.059 | 397.264 | 396.406 | 394.11 | 383.788 | 377.751 | 363.356 | 358.844 | 349.496 | 354.113 | 441.304 | 449.532 | 456.38 | 466.698 | 466.411 | 471.003 | 469.807 | 466.679 | 466.736 | 465.388 | 459.524 | 457.057 | 444.679 | 442.259 | 435.308 | 431.391 | 421.411 | 418.285 | 245.494 | 240.294 | 204.283 |
Totaal eigen vermogen
| 862.988 | 842.058 | 22.937 | 64.504 | 191.063 | 218.86 | 247.669 | 298.632 | 343.917 | 373.93 | 384.059 | 397.264 | 396.406 | 394.11 | 383.788 | 377.751 | 363.356 | 358.844 | 349.496 | 354.113 | 441.304 | 449.532 | 456.38 | 466.698 | 466.411 | 471.003 | 469.807 | 466.679 | 466.736 | 465.388 | 459.524 | 457.057 | 444.679 | 442.259 | 435.308 | 431.391 | 421.411 | 418.285 | 245.494 | 240.294 | 204.283 |
Totaal passiva en aandeelhoudersvermogen
| 3,965.766 | 3,513.998 | 3,484.542 | 3,337.492 | 3,210.629 | 3,043.463 | 2,996.228 | 2,939.435 | 2,931.866 | 2,890.161 | 2,692.399 | 2,508.913 | 2,375.541 | 2,283.88 | 2,306.243 | 2,142.739 | 1,734.753 | 1,030.774 | 499.745 | 492.547 | 587.292 | 638.574 | 643.217 | 667.048 | 661.258 | 669.367 | 666.994 | 662.246 | 659.115 | 646.006 | 625.112 | 626.615 | 614.478 | 626.786 | 574.447 | 579.388 | 574.914 | 692.336 | 481.476 | 502.093 | 204.283 |