OMH SCIENCE Group Co., Ltd
SZSE:300486.SZ
7.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -34.404 | -36.173 | -6.42 | -241.422 | -44.856 | 19.11 | 18.732 | -10.833 | 19.094 | 19.855 | 17.35 | 8.537 | 20.326 | 26.517 | 15.946 | 48.414 | 19.95 | 22.586 | 12.586 | 35.783 | 22.814 | 21.538 | 10.385 | 18.187 | 11.209 | 24.668 | 9.699 | 3.594 | 5.908 | 12.334 | 14.713 | 1.673 | -21.853 | -11.56 | -17.31 | 14.366 | -7.218 | 26.949 | 2.232 | 40.753 | -14.694 | 35.951 | -7.906 |
Afschrijvingen & Amortisatie
| 0 | 12.96 | 12.96 | 43.506 | 11.551 | 11.707 | 11.707 | 10.587 | 10.587 | 10.678 | 10.678 | 10.143 | 10.143 | 12.562 | 12.562 | 32.243 | -15.508 | 15.508 | 0 | 30.623 | -17.163 | 17.163 | 0 | 25.679 | -11.191 | 11.191 | 0 | 13.629 | -6.757 | 6.757 | 0 | 11.612 | -6.032 | 6.032 | 0 | 9.179 | -4.228 | 4.228 | 0 | 7.622 | -3.737 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0 | 0.148 | 0 | -1.864 | 0 | 1.604 | 0 | 2.407 | 0 | 4.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 182.901 | 0 | -329.546 | 0 | 0 | 0 | -0.107 | 0.117 | -0.117 | 0 | -154.803 | 148.208 | -148.208 | 0 | -258.604 | 111.504 | -111.504 | 0 | -154.393 | 107.267 | -107.267 | 0 | -176.218 | 150.869 | -150.869 | 0 | 12.033 | -61.299 | 61.299 | 0 | -45.766 | 17.014 | -17.014 | 0 | -84.066 | 112.09 | -112.09 | 0 | -81.876 | 76.946 | 0 | 0 |
Vorderingen
| 0 | 85.353 | 0 | -30.897 | 0 | 0 | 0 | -0.077 | 0.034 | -0.034 | 0 | -259.728 | 129.528 | -129.528 | 0 | -418.42 | 275.583 | -275.583 | 0 | -191.405 | 120.743 | -120.743 | 0 | -140.286 | 17.185 | -17.185 | 0 | -32.369 | 66.678 | -66.678 | 0 | 36.415 | -24.72 | 24.72 | 0 | -34.946 | 56.125 | -56.125 | 0 | -58.009 | 71.833 | 0 | 0 |
Voorraden
| 0 | 97.548 | 0 | -299.614 | 0 | 0 | 0 | -0.03 | 0.083 | -0.083 | 0 | 98.944 | 18.68 | -18.68 | 0 | 159.816 | -164.079 | 164.079 | 0 | 37.011 | -13.476 | 13.476 | 0 | -35.932 | 133.684 | -133.684 | 0 | 46.267 | -92.83 | 92.83 | 0 | -82.181 | 35.996 | -35.996 | 0 | -49.119 | 26.67 | -26.67 | 0 | -23.922 | 8.406 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.964 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 5.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.864 | -35.148 | 35.148 | 0 | 0 | 5.738 | -5.738 | 0 | 0 | 29.295 | -29.295 | 0 | 0.055 | -3.293 | 0 | 0 |
Overige Niet-Contante Posten
| 16.436 | 44.549 | -64.685 | 514.92 | 59.432 | -58.827 | -210.36 | 191.713 | -63.398 | -116.815 | -26.251 | 73.519 | -21.119 | 72.929 | -46.781 | 202.544 | -19.061 | 34.486 | -39.53 | 126.93 | -114.978 | 41.049 | -7.235 | 138.874 | -149.461 | 135.538 | -29.556 | 53.28 | 86.467 | -63.155 | -13.18 | 52.052 | 27.719 | 29.22 | 5.393 | 57.892 | -116.214 | 79.333 | -53.903 | 85.786 | -51.014 | -35.951 | 7.906 |
Kasstroom uit Operationele Activiteiten
| -17.968 | -4.584 | -71.105 | -12.543 | 14.576 | -28.01 | -179.921 | 191.359 | -33.6 | -86.398 | -19.579 | 71.913 | -10.936 | 86.884 | -43.397 | 24.597 | 96.885 | -38.924 | -26.944 | 38.942 | -2.06 | -27.517 | 3.15 | 6.67 | 1.426 | 20.676 | -19.857 | 80.672 | 24.318 | 18.839 | 1.533 | 21.977 | 16.849 | 10.714 | -11.917 | -2.629 | -15.57 | -1.58 | -51.671 | 52.286 | 7.501 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -21.029 | -9.442 | -3.687 | -2.869 | -18.184 | -3.271 | -27.07 | -107.697 | -2.744 | -2.944 | -11.16 | -121.227 | -11.431 | -33.483 | -7.037 | -88.911 | -14.378 | -37.809 | -4.054 | -63.258 | -6.442 | -22.071 | -25.844 | -9.284 | -52.58 | -16.666 | -23.405 | -68.636 | -39.379 | -38.151 | -7.533 | -68.346 | -21.666 | -8.407 | -9.312 | -12.308 | -78.117 | -4.606 | -1.121 | -10.182 | 0.9 | -2.098 | -0.4 |
Netto Overnames
| 0.319 | 8.118 | 0.018 | 10.549 | 0.079 | 0.01 | 38.702 | -24.537 | -29.876 | 60.847 | 0.25 | 115.248 | 13.77 | 0.21 | 0.069 | -28.595 | 0 | 37.811 | 4.063 | 63.438 | 6.456 | 22.072 | 25.845 | 6.573 | -21.073 | 21.073 | 0 | 0 | 0 | 0 | 0 | 0.109 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -40 | -20 | -20 | -20 | -100.01 | -50 | -100 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0.001 | 0 | -25.501 | -10.019 | -66.008 | -3.5 | -13.527 | -20.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.306 | 20.538 | 0.012 | 39.967 | 31.14 | 100 | -38.702 | 29.636 | 0 | 0 | 0 | 25.774 | 5 | 0 | 0 | 0 | 0 | 40.493 | 0.764 | 50.587 | 0.156 | 0.026 | 0.021 | 20.006 | 0.057 | -1.666 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.319 | -11.344 | -19.97 | 30.515 | 0 | 0.01 | 138.702 | -0 | 30.358 | -12.246 | 12.496 | 23.79 | 18.77 | 0.21 | 0.069 | -28.076 | 0.004 | 0.003 | 0.009 | 0.18 | 0.014 | 0.001 | 0.001 | -26.643 | -0 | 20.95 | -0.018 | 21.995 | -0.089 | -19.999 | 0.002 | 31.546 | -31.52 | -0.015 | 0.002 | 2.388 | -2.387 | 0.002 | 0.018 | 0.06 | 0.005 | -2.098 | 0.001 |
Kasstroom uit Investeringsactiviteiten
| -20.404 | -20.786 | -23.657 | 27.646 | -6.964 | -3.261 | 61.633 | -202.599 | -2.262 | 45.657 | 1.337 | -71.663 | 7.339 | -33.273 | -6.968 | -116.986 | -14.373 | -22.814 | -13.3 | -78.499 | -9.772 | -35.571 | -46.222 | -15.92 | -52.523 | 2.618 | -21.622 | -46.641 | -39.469 | -58.15 | -7.531 | -36.692 | -53.186 | -8.423 | -9.31 | -9.92 | -80.503 | -4.604 | -1.102 | -10.122 | 0.905 | -2.098 | -0.399 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -48.531 | -101 | -31.62 | -81.4 | -91.2 | -42.052 | -105.148 | -169.59 | -32.066 | -12.184 | -139.36 | -207.111 | -83.899 | -76.542 | -39.212 | -89.929 | -72.11 | -46.426 | -29.474 | -30.1 | -19.853 | -56.914 | -4.433 | -91 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | 0 | 0 | -10.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.029 | -5.883 | -3.595 | -4.878 | -8.042 | -3.731 | -3.062 | -5.484 | -11.498 | -3.703 | -3.513 | -14.279 | -2.787 | -13.571 | -3.956 | -12.449 | -2.219 | -12.167 | -1.312 | -6.808 | -6.85 | -3.98 | -1.449 | -3.696 | -0.761 | -5.071 | 0 | -0.059 | 0 | 0 | 0 | 0 | 0 | -15.552 | 0 | 0 | 0 | 0 | 0 | -0.609 | -0.102 | -1.317 | -9.227 |
Overige Financieringsactiviteiten
| -4.607 | -80.692 | -9.231 | -13.475 | 8.886 | 52.948 | 106.091 | 604.5 | 68.499 | 73.173 | 100.392 | 164.927 | 152.678 | 83.739 | 61.926 | 155.613 | 77.287 | 103.051 | 34 | 168.127 | -6.11 | 9.292 | 234.981 | 49.186 | 18.739 | -6.118 | 0 | 18.541 | 17.298 | -15.563 | 0 | -0.557 | -0.113 | -14.354 | 44.586 | -4.244 | -5.14 | 286.684 | 0 | -0.638 | -0.25 | -0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| -58.167 | 14.425 | 18.794 | 64.031 | -90.356 | 7.165 | -2.119 | 429.426 | 24.936 | 57.286 | -42.482 | -56.463 | 65.993 | -6.375 | 18.757 | 53.236 | 2.958 | 44.459 | 3.214 | 131.22 | -32.813 | -51.601 | 229.099 | 45.49 | 17.978 | -11.189 | 0 | 18.541 | 17.298 | -15.563 | 0 | -0.557 | -0.113 | -14.354 | 44.586 | -4.244 | -5.14 | 286.684 | 0 | -0.609 | -0.148 | -1.417 | -9.227 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.44 | 0.042 | -0.041 | -0.06 | 0.02 | 0.021 | -0.542 | 0.297 | 0.853 | 0.379 | -0.734 | -2.885 | 0.005 | -0.149 | -0.505 | 0.148 | -0.321 | 0.151 | -0.423 | -0.067 | 0.178 | 0.018 | 0 | -0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -96.2 | -11.441 | -76.009 | 82.776 | -83.922 | -27.729 | -120.95 | 418.484 | -10.072 | 16.924 | -61.458 | -59.098 | 62.401 | 50.896 | -32.112 | -39.005 | 85.148 | -17.129 | -37.453 | 91.596 | -44.467 | -114.671 | 186.027 | 35.855 | -33.119 | 14.053 | -41.479 | 31.173 | 2.148 | -54.865 | -5.998 | -15.271 | -36.45 | -12.062 | 23.36 | -16.793 | -101.214 | 280.5 | -52.773 | 41.554 | 8.258 | -9.221 | -56.821 |
Kaspositie aan het Einde van de Periode
| 234.434 | 330.634 | 342.074 | 418.083 | 335.307 | 419.229 | 446.958 | 567.908 | 149.425 | 159.497 | 142.573 | 204.031 | 263.129 | 200.729 | 149.832 | 185.753 | 224.758 | 139.61 | 156.739 | 194.192 | 102.596 | 147.063 | 261.735 | 75.708 | 39.852 | 72.971 | 58.919 | 102.346 | 71.173 | 69.025 | 123.89 | 129.898 | 145.169 | 181.619 | 193.681 | 170.321 | 187.114 | 288.328 | 7.828 | 60.601 | 19.047 | 10.789 | 20.01 |