Beijing Science Sun Pharmaceutical Co., Ltd.
SZSE:300485.SZ
11.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 108.044 | 105.302 | 108.823 | 82.746 | 121.786 | 139.34 | 132.698 | 135.313 | 215.891 | 191.246 | 192.097 | 241.326 | 287.548 | 288.797 | 233.134 | 302.968 | 306.737 | 317.271 | 167.249 | 312.063 | 343.594 | 340.043 | 195.202 | 488.063 | 366.544 | 302.671 | 270.473 | 265.821 | 220.064 | 155.897 | 108.205 | 147.173 | 165.147 | 167.04 | 136.878 | 150.536 | 165.75 | 158.542 | 132.311 | 149.575 | 166.31 | 156.516 | 117.445 |
Kosten van de omzet
| 36.214 | 36.841 | 37.161 | 28.239 | 36.274 | 38.351 | 38.075 | 32.612 | 50.184 | 45.506 | 43.307 | 24.472 | 56.844 | 57.568 | 43.241 | 44.52 | 51.934 | 53.055 | 27.831 | 47.992 | 50.787 | 48.907 | 29.108 | 66.1 | 48.341 | 42.217 | 39.3 | 46.025 | 45.017 | 45.6 | 39.323 | 53.522 | 48.774 | 53.701 | 47.295 | 56.915 | 64.461 | 116.898 | 52.68 | 59.241 | 61.562 | 104.226 | 0 |
Brutowinst
| 71.83 | 68.461 | 71.662 | 54.507 | 85.511 | 100.989 | 94.623 | 102.701 | 165.707 | 145.74 | 148.79 | 216.854 | 230.705 | 231.229 | 189.893 | 258.448 | 254.803 | 264.216 | 139.418 | 264.07 | 292.808 | 291.136 | 166.094 | 421.962 | 318.203 | 260.454 | 231.173 | 219.795 | 175.048 | 110.297 | 68.882 | 93.652 | 116.372 | 113.339 | 89.583 | 93.621 | 101.289 | 41.644 | 79.631 | 90.334 | 104.748 | 52.29 | 117.445 |
Brutowinstmarge
| 0.665 | 0.65 | 0.659 | 0.659 | 0.702 | 0.725 | 0.713 | 0.759 | 0.768 | 0.762 | 0.775 | 0.899 | 0.802 | 0.801 | 0.815 | 0.853 | 0.831 | 0.833 | 0.834 | 0.846 | 0.852 | 0.856 | 0.851 | 0.865 | 0.868 | 0.861 | 0.855 | 0.827 | 0.795 | 0.708 | 0.637 | 0.636 | 0.705 | 0.679 | 0.654 | 0.622 | 0.611 | 0.263 | 0.602 | 0.604 | 0.63 | 0.334 | 1 |
Onderzoek- en ontwikkelingskosten
| 15.388 | 15.66 | 9.168 | 23.445 | 11.904 | 15.581 | 26.804 | 21.076 | 30.194 | 32.515 | 16.847 | 23.367 | 23.985 | 34.44 | 22.049 | 28.922 | 17.652 | 13.139 | 11.958 | 32.272 | 8.406 | 6.366 | 3.34 | -0.183 | 10.483 | 10.161 | 11.466 | -2.117 | 6.144 | 12.225 | 0 | 27.471 | 0 | 49.168 | 0 | 29.688 | 0 | 10.023 | 0 | 32.512 | 0 | 13.519 | 0 |
Algemene en administratieve kosten
| 31.975 | -7.401 | 13.821 | -18.491 | 34.538 | -5.664 | 10.64 | 20.697 | 31.345 | -4.47 | 13.501 | 4.309 | 65.315 | -32.868 | 15.342 | -23.65 | 14.941 | -9.175 | 14.831 | -36.915 | 21.128 | -8.268 | 12.786 | -19.901 | 12.693 | -14.037 | 21.757 | -25.902 | 13.687 | -4.114 | 9.77 | -26.971 | 16.114 | -8.578 | 13.452 | -35.88 | 20.084 | 15.236 | 10.67 | -37.032 | 15.105 | 25.915 | 0 |
Verkoop- en marketingkosten
| 43.916 | 34.006 | 43.319 | 67.271 | 51.669 | 57.408 | 54.08 | 74.518 | 103.57 | 97.177 | 93.55 | 127.513 | 149.515 | 155.422 | 122.715 | 173.799 | 179.018 | 179.069 | 94.785 | 207.304 | 234.305 | 212.248 | 109.204 | 318.442 | 204.724 | 169.242 | 136.023 | 120.784 | 56.675 | 29.755 | 13.806 | 23.877 | 21.28 | 23.794 | 19.877 | 20.734 | 26.677 | 11.707 | 19.136 | 19.005 | 28.686 | 29.064 | 0 |
Verkoop-, algemene en administratieve kosten
| 75.89 | 26.605 | 57.784 | 48.779 | 86.206 | 51.744 | 64.721 | 94.541 | 134.915 | 92.707 | 107.051 | 131.822 | 214.831 | 122.553 | 138.057 | 150.149 | 193.959 | 169.894 | 109.616 | 170.389 | 255.433 | 203.98 | 121.989 | 298.541 | 217.417 | 155.205 | 157.78 | 94.882 | 70.362 | 25.641 | 23.576 | -3.093 | 37.395 | 15.217 | 33.329 | -15.146 | 46.762 | 27.265 | 29.806 | -18.027 | 43.791 | 55.439 | 0 |
Overige kosten
| -27.342 | -0.395 | -0.001 | 72.478 | -187.595 | 187.584 | 0.025 | 15.515 | -139.559 | 139.532 | 0.005 | 149.828 | 18.125 | -18.131 | -0 | 14.006 | -0.312 | -0.022 | -0.275 | 5.461 | -1.864 | -2.586 | -0.001 | -0.141 | -0.008 | -0.662 | -1.784 | -1.262 | 0.001 | -0.288 | 0.548 | 0.815 | -0.072 | 0.479 | 0.117 | 0.343 | -0.087 | 26.719 | -78.715 | -15.461 | 1.118 | 13.304 | -66.742 |
Bedrijfskosten
| 63.936 | 64.485 | 66.952 | 115.224 | 77.743 | 91.372 | 92.327 | 131.133 | 149.966 | 144.972 | 121.306 | 201.573 | 194.903 | 206.796 | 163.773 | 238.594 | 213.945 | 207.276 | 122.821 | 254.768 | 266.376 | 235.727 | 128.112 | 348.959 | 232.49 | 194.124 | 161.081 | 144.753 | 72.497 | 43.632 | 25.529 | 56.227 | 39.69 | 36.125 | 35.083 | 43.196 | 49.675 | 26.719 | -78.715 | 41.458 | 45.718 | 13.304 | -66.742 |
Bedrijfsresultaat
| 7.894 | 95.879 | 4.71 | -94.325 | -61.452 | 275.099 | 2.413 | -28.432 | 24.912 | 137.201 | 120.955 | 281.035 | 65.738 | 43.621 | 48.605 | 30.938 | 54.254 | 66.099 | 28.625 | 25.68 | 38.865 | 60.154 | 52.466 | 84.564 | 93.909 | 82.049 | 70.244 | 94.33 | 110.494 | 75.086 | 52.478 | 62.97 | 82.043 | 85.297 | 68.645 | 61.239 | 59.346 | 68.362 | 53.596 | 54.805 | 62.805 | 65.594 | 50.704 |
Bedrijfsresultaat ratio
| 0.073 | 0.911 | 0.043 | -1.14 | -0.505 | 1.974 | 0.018 | -0.21 | 0.115 | 0.717 | 0.63 | 1.165 | 0.229 | 0.151 | 0.208 | 0.102 | 0.177 | 0.208 | 0.171 | 0.082 | 0.113 | 0.177 | 0.269 | 0.173 | 0.256 | 0.271 | 0.26 | 0.355 | 0.502 | 0.482 | 0.485 | 0.428 | 0.497 | 0.511 | 0.502 | 0.407 | 0.358 | 0.431 | 0.405 | 0.366 | 0.378 | 0.419 | 0.432 |
Totaal overige inkomsten en kosten netto
| 0.16 | -0.395 | -138.817 | 0.414 | -0.015 | 0.003 | 0.025 | 0.002 | -0.044 | -52.563 | 0.005 | -91.23 | -0.113 | 0.107 | -0 | -0.018 | -0.312 | -0.022 | -0.275 | 0.024 | -1.864 | -2.586 | -0.001 | -0.141 | -0.008 | 0.001 | 0 | -3.297 | 0.001 | -0.288 | 0.548 | 0.614 | -0.207 | 0.479 | 0.117 | 0.343 | -0.087 | 0.308 | 0.135 | 0.747 | 1.118 | 0.23 | 0.078 |
Inkomen voor belasting
| 8.055 | 95.484 | -134.107 | -93.911 | -61.466 | 275.102 | 2.438 | -28.43 | 24.867 | 137.219 | 120.96 | 281.067 | 65.625 | 43.728 | 48.605 | 30.92 | 53.942 | 66.078 | 28.35 | 25.705 | 37.001 | 57.567 | 52.466 | 84.423 | 93.901 | 82.05 | 70.244 | 93.068 | 110.495 | 74.798 | 53.026 | 63.819 | 81.837 | 85.776 | 68.762 | 61.582 | 59.259 | 68.67 | 53.731 | 55.553 | 63.923 | 65.824 | 50.781 |
Inkomen voor belasting ratio
| 0.075 | 0.907 | -1.232 | -1.135 | -0.505 | 1.974 | 0.018 | -0.21 | 0.115 | 0.717 | 0.63 | 1.165 | 0.228 | 0.151 | 0.208 | 0.102 | 0.176 | 0.208 | 0.17 | 0.082 | 0.108 | 0.169 | 0.269 | 0.173 | 0.256 | 0.271 | 0.26 | 0.35 | 0.502 | 0.48 | 0.49 | 0.434 | 0.496 | 0.514 | 0.502 | 0.409 | 0.358 | 0.433 | 0.406 | 0.371 | 0.384 | 0.421 | 0.432 |
Belastingkosten
| 1.998 | 11.4 | -32.694 | 2.968 | -5.208 | 25.963 | 2.032 | 19.101 | 7.296 | 10.425 | 15.144 | 18.889 | 14.781 | 4.301 | 5.919 | 5.884 | 10.585 | 7.64 | 3.897 | 4.383 | 4.053 | 9.034 | 7.715 | 11.462 | 15.538 | 10.085 | 10.372 | 11.293 | 16.027 | 14.797 | 7.739 | 6.802 | 12.277 | 12.847 | 9.921 | 8.254 | 8.717 | 9.217 | 7.788 | 7.183 | 9.143 | 9.44 | 7.675 |
Nettowinst
| 6.952 | 85.467 | -190.618 | -93.608 | -55.137 | 250.839 | 0.824 | -47.888 | 18.444 | 127.634 | 106.545 | 264.557 | 52.38 | 42.924 | 42.41 | 25.754 | 44.265 | 59.441 | 25.444 | 21.922 | 33.362 | 48.571 | 44.784 | 72.941 | 78.361 | 71.939 | 59.866 | 81.782 | 94.515 | 60.016 | 45.292 | 56.954 | 69.642 | 72.956 | 58.855 | 53.311 | 50.568 | 59.453 | 45.942 | 48.239 | 54.842 | 56.384 | 43.107 |
Nettowinstmarge
| 0.064 | 0.812 | -1.752 | -1.131 | -0.453 | 1.8 | 0.006 | -0.354 | 0.085 | 0.667 | 0.555 | 1.096 | 0.182 | 0.149 | 0.182 | 0.085 | 0.144 | 0.187 | 0.152 | 0.07 | 0.097 | 0.143 | 0.229 | 0.149 | 0.214 | 0.238 | 0.221 | 0.308 | 0.429 | 0.385 | 0.419 | 0.387 | 0.422 | 0.437 | 0.43 | 0.354 | 0.305 | 0.375 | 0.347 | 0.323 | 0.33 | 0.36 | 0.367 |
WPA (Winst Per Aandeel)
| 0.014 | 0.18 | -0.4 | -0.19 | -0.11 | 0.52 | 0.002 | -0.11 | 0.038 | 0.27 | 0.22 | 0.55 | 0.11 | 0.089 | 0.09 | 0.051 | 0.09 | 0.14 | 0.05 | 0.048 | 0.07 | 0.1 | 0.09 | 0.15 | 0.16 | 0.14 | 0.12 | 0.17 | 0.2 | 0.12 | 0.095 | 0.12 | 0.14 | 0.15 | 0.13 | 0.11 | 0.21 | 0.17 | 0.13 | 0.13 | 0.15 | 0.16 | 0.12 |
Verwaterde WPA
| 0.014 | 0.18 | -0.4 | -0.19 | -0.11 | 0.52 | 0.002 | -0.11 | 0.038 | 0.27 | 0.22 | 0.55 | 0.11 | 0.089 | 0.09 | 0.051 | 0.09 | 0.14 | 0.05 | 0.048 | 0.07 | 0.1 | 0.09 | 0.15 | 0.16 | 0.14 | 0.12 | 0.17 | 0.2 | 0.12 | 0.095 | 0.12 | 0.14 | 0.15 | 0.13 | 0.11 | 0.21 | 0.17 | 0.13 | 0.13 | 0.15 | 0.16 | 0.12 |
EBITDA
| 7.917 | 3.976 | 6.463 | -46.926 | -19.916 | 30.457 | 18.73 | -7.811 | 38.816 | 63.651 | 27.484 | 203.996 | 74.082 | 24.432 | 65.449 | 40.547 | 64.02 | 74.059 | 36.33 | 37.65 | 45.442 | 56.061 | 58.551 | 73.003 | 85.713 | 66.33 | 71.326 | 75.043 | 104.554 | 66.665 | 43.353 | 37.425 | 76.683 | 77.215 | 54.5 | 50.425 | 51.614 | -19.933 | 132.311 | 48.875 | 59.031 | -7.551 | 117.445 |
EBITDA ratio
| 0.073 | -0.524 | 1.427 | 0.41 | -1.135 | 0.219 | 0.022 | -0.058 | -0.568 | 0.333 | -0.236 | 1.421 | 0.132 | -0.007 | 0.071 | 0.283 | 0.107 | 0.188 | 0.054 | 0.028 | 0.073 | 0.173 | 0.164 | 0.163 | 0.236 | 0.221 | 0.264 | 0.287 | 0.475 | 0.429 | 0.402 | 0.251 | 0.469 | 0.46 | 0.4 | 0.336 | 0.311 | -0.126 | 1 | 0.325 | 0.354 | -0.048 | 1 |