Beijing Science Sun Pharmaceutical Co., Ltd.
SZSE:300485.SZ
11.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 85.467 | -190.618 | -93.608 | -55.137 | 250.839 | 0.824 | -47.888 | 18.444 | 127.634 | 106.545 | 264.557 | 52.38 | 42.924 | 42.41 | 25.754 | 44.265 | 59.441 | 25.444 | 21.922 | 33.362 | 48.571 | 44.784 | 72.941 | 78.361 | 71.939 | 59.866 | 81.782 | 94.515 | 60.016 | 45.292 | 56.954 | 69.642 | 72.956 | 58.855 | 53.311 | 50.568 | 59.453 | 45.942 | 48.239 | 54.842 | 56.384 | 43.107 |
Afschrijvingen & Amortisatie
| 0 | 12.688 | 12.688 | 11.741 | -25.247 | 12.628 | 12.628 | 47.626 | 11.894 | 11.905 | 11.905 | 14.191 | 14.191 | 13.65 | 13.65 | 36.958 | -15.962 | 15.962 | 0 | 25.846 | -8.059 | 8.059 | 0 | 22.754 | -10.039 | 10.039 | 0 | 18.236 | -9.034 | 9.034 | 0 | 18.619 | -9.203 | 9.203 | 0 | 17.827 | -8.756 | 8.756 | 0 | 16.925 | -8.48 | 8.48 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.86 | -2.316 | 2.316 | 0 | 7.335 | 0 | 5.984 | 0 | 5.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 12.423 | 0 | 21.199 | 1.243 | -1.243 | 0 | 38.584 | -38.342 | 38.342 | 0 | 71.003 | -22.379 | 22.379 | 0 | 44.078 | -28.373 | 28.373 | 0 | 95.465 | -75.863 | 75.863 | 0 | -198.192 | 86.134 | -86.134 | 0 | -98.628 | 35.183 | -35.183 | 0 | -24.895 | -12.857 | 12.857 | 0 | -21.685 | 14.243 | -14.243 | 0 | -28.506 | 13.095 | -13.095 | 0 |
Vorderingen
| 0 | 1.816 | 0 | 39.17 | -8.88 | 8.88 | 0 | 1.174 | -15.46 | 15.46 | 0 | 34.48 | -16.965 | 16.965 | 0 | 29.63 | -35.536 | 35.536 | 0 | 84.766 | -82.134 | 82.134 | 0 | -166.585 | 39.135 | -39.135 | 0 | -31.039 | 13.94 | -13.94 | 0 | -12.719 | -8.361 | 8.361 | 0 | -6.084 | -1.069 | 1.069 | 0 | -6.837 | 7.106 | -7.106 | 0 |
Voorraden
| 0 | 10.607 | 0 | -17.97 | 10.123 | -10.123 | 0 | 33.962 | -22.882 | 22.882 | 0 | 36.523 | -5.414 | 5.414 | 0 | 10.588 | 7.163 | -7.163 | 0 | 3.364 | 6.271 | -6.271 | 0 | -31.332 | 46.999 | -46.999 | 0 | -67.117 | 21.478 | -21.478 | 0 | -13.956 | -2.782 | 2.782 | 0 | -15.131 | 15.076 | -15.076 | 0 | -21.355 | 5.91 | -5.91 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.86 | 0 | 0 | 0 | 7.335 | 0 | 0 | 0 | -0.275 | 0 | 0 | 0 | -0.471 | -0.235 | 0.235 | 0 | 1.779 | -1.715 | 1.715 | 0 | -0.471 | 0.235 | -0.235 | 0 | -0.314 | 0.078 | -0.078 | 0 |
Overige Niet-Contante Posten
| 0 | -47.132 | 246.163 | 51.36 | 89.071 | -234.609 | -4.872 | -21.48 | 42.909 | -90.402 | -73.946 | -180.28 | 17.379 | 33.508 | 10.562 | -73.174 | 86.434 | 1.012 | 9.654 | -100.769 | 83.937 | -57.923 | -35.992 | 139.294 | -104.238 | 5.267 | -6.495 | 27.466 | -77.077 | 2.696 | -46.084 | -21.738 | 0.106 | -4.874 | -12.73 | -15.07 | 13.813 | 21.228 | -56.03 | 50.796 | -19.114 | 16.191 | -24.638 |
Kasstroom uit Operationele Activiteiten
| 0 | 25.647 | 55.545 | -9.307 | 9.929 | 27.615 | 8.58 | 20.29 | 34.904 | 46.733 | 20.694 | 70.086 | 55.568 | 62.782 | 39.322 | 37.476 | 84.048 | 107.104 | 35.097 | 49.799 | 33.378 | 80.553 | 8.792 | 41.816 | 50.219 | 1.111 | 53.37 | 28.856 | 43.587 | 36.562 | -0.793 | 28.94 | 47.688 | 90.142 | 46.124 | 34.383 | 69.868 | 75.194 | -10.088 | 87.454 | 40.343 | 67.96 | 18.469 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -14.642 | -34.835 | -6.315 | -10.881 | -19.254 | -14.762 | -8.017 | -21.949 | -16.929 | -0.41 | -3.996 | -32.675 | 8.937 | -16.135 | -6.04 | -38.926 | -30.567 | -34.352 | -13.997 | -16.253 | -29.756 | -34.181 | -31.229 | -88.064 | -55.259 | -8.26 | -46.422 | -50.656 | -28.818 | -14.045 | -47.734 | -33.84 | -18.108 | -64.048 | -31.005 | -19.075 | 0.784 | -12.269 | -1.092 | -6.67 | -1.141 | -1.236 | 0 |
Netto Overnames
| 0 | 0 | 0 | 885.34 | 0.02 | 0.008 | 0.002 | -4.426 | -0.101 | 9.333 | 1.788 | 13.316 | 1.934 | -0 | 98.286 | 0.183 | -0.097 | 0 | 0 | -32.716 | 0.037 | 0 | 0 | 0 | -6 | -53.26 | 0 | 0.097 | 0 | 0 | 0 | 665 | 0 | 0 | 0 | -105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -349.1 | 0 | -885.34 | -15 | -811.939 | -0.002 | 0 | -7.2 | -678.312 | 0 | -10 | 732 | -7.99 | -79.656 | -200.862 | -19.73 | 0 | -32.422 | -16.33 | -88.67 | 0 | 0 | 0 | -2.447 | 0 | 0 | 100 | -22 | 0 | 0 | 33.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 17.389 | 9.007 | 11.324 | 34.687 | 34.781 | 26.446 | 17.932 | 0 | 16.877 | 9.064 | 7.066 | 12.817 | 25.031 | 15.898 | 13.044 | 16.608 | 15.724 | 7.518 | 2.123 | 9.713 | 6.731 | 5.556 | 7.203 | 18.068 | 12.243 | 14.065 | 3.082 | -81.741 | 109.867 | 11.557 | 8.856 | 24.795 | 5.775 | 7.16 | 14.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.319 | -46.941 | -54.521 | -90.189 | -24.3 | 829.584 | -35.381 | 113.023 | -23.388 | 586.192 | 47.548 | -260.455 | -89.488 | 21.9 | -355.941 | 406.213 | -32.837 | -142.88 | -249 | 166.784 | 75.037 | -275 | 272 | -196 | 501 | 99.186 | -1,270 | 1,372.097 | -140 | -284.965 | -544.96 | 70 | 79 | -758.686 | -90 | -656.285 | 5.014 | -12.269 | -1.092 | 0 | 0 | 1.121 | -0.357 |
Kasstroom uit Investeringsactiviteiten
| 2.429 | -72.769 | -49.512 | -66.384 | -23.753 | 29.338 | -25.465 | 86.648 | -30.74 | -74.134 | 50.617 | -290.313 | -55.521 | 13.673 | -330.308 | 183.032 | -67.409 | -169.714 | -293.295 | 143.915 | -36.658 | -303.625 | 247.974 | -265.996 | 449.538 | 104.991 | -1,313.34 | 1,339.7 | -80.951 | -287.453 | -583.838 | 725.955 | 66.667 | -815.574 | -106.999 | -675.36 | 5.797 | -12.269 | -1.092 | -6.67 | -1.141 | 1.121 | -0.357 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -10.587 | 0 | 0 | 0 | -41.396 | 0 | 0 | 0 | -80.878 | 0 | -0.007 | 0 | -31.301 | 0 | -0.004 | 0 | -30.014 | 0 | 0 | 0 | -58.1 | 0 | 0 | 0 | -57.6 | 0 | -3.896 | 0 | -56.104 | 0 | 0 | 0 | -43.2 | 0 | 0 | 0 | -15.12 | -38.88 | 0 | 0 | -49.5 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -5.488 | 0 | 0 | 0 | 0.15 | 0.35 | 0.22 | 0 | 0 | 0 | 0 | 0 | -0.177 | -16.442 | 0 | 15 | 0 | 50 | 0 | 0 | 0 | 28.162 | 6 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.029 | -3.387 | 1,080.771 | -0.63 | -0.21 | 0.21 | -0.63 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -10.587 | 0 | -5.488 | -1.809 | -41.396 | -3.811 | 0.15 | 0.35 | -80.878 | 0 | -0.007 | 0 | -31.301 | 0 | -0.182 | -16.442 | -30.014 | 15 | 0 | 50 | -58.1 | 0 | 0 | 28.162 | -51.6 | 0 | -3.896 | 0 | -56.104 | 0 | 0 | 0 | -43.2 | 0 | -7.029 | -3.387 | 1,080.771 | -39.51 | -0.21 | 0.21 | -50.13 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.413 | 0.109 | 0.042 | -0.33 | -0.157 | 1.206 | -0.316 | -0.458 | 1.318 | 1.233 | -0.093 | -0.373 | 0.086 | -0.378 | 0.158 | -2.368 | -0.903 | 1.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 37.152 | -55.037 | 6.076 | -81.509 | -15.789 | 12.265 | -21.012 | 106.629 | 5.832 | -115.89 | 68.095 | -233.424 | -11.773 | 38.08 | -303.872 | 217.959 | -0.706 | -90.642 | -243.198 | 193.714 | 46.72 | -281.172 | 256.767 | -224.18 | 527.919 | 54.502 | -1,259.97 | 1,364.66 | -37.364 | -306.994 | -584.631 | 754.895 | 114.355 | -768.632 | -60.875 | -648.005 | 72.278 | 637.065 | -522.728 | 80.574 | 39.412 | 18.951 | 18.111 |
Kaspositie aan het Einde van de Periode
| 108.354 | 71.203 | 126.24 | 120.164 | 201.674 | 217.463 | 205.198 | 226.211 | 119.581 | 113.749 | 229.639 | 161.543 | 394.967 | 406.74 | 368.66 | 672.532 | 454.573 | 455.279 | 545.921 | 789.119 | 595.405 | 548.684 | 829.856 | 573.089 | 797.269 | 269.35 | 214.848 | 1,474.818 | 110.158 | 147.522 | 454.516 | 1,039.147 | 284.252 | 169.898 | 938.53 | 999.404 | 1,647.41 | 1,068.501 | -40.602 | 482.127 | 401.553 | 1.121 | -0.357 |