Beijing Science Sun Pharmaceutical Co., Ltd.
SZSE:300485.SZ
11.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 108.354 | 71.203 | 126.24 | 120.164 | 201.674 | 217.463 | 205.198 | 226.211 | 119.581 | 113.749 | 229.639 | 161.543 | 394.967 | 406.74 | 368.66 | 672.532 | 454.573 | 455.279 | 545.921 | 789.119 | 595.405 | 548.684 | 829.856 | 573.089 | 797.269 | 269.35 | 214.848 | 1,474.818 | 110.158 | 147.522 | 454.516 | 1,039.147 | 284.252 | 169.898 | 938.53 | 999.404 | 1,647.41 | 1,575.132 | -482.127 | 482.127 | -325.078 |
Kortetermijnbeleggingen
| 1,421.029 | 1,141.842 | 1,101.287 | 1,053.416 | 890.083 | 854.633 | 921.143 | 895.387 | 1,158.206 | 1,139.009 | 1,048.317 | 1,134.589 | 857.122 | 774.026 | 772.226 | 507.688 | 926.717 | 885.372 | 740.536 | 489.343 | -4.719 | 763 | -2.332 | 787.709 | -1.047 | 1,090 | -1.506 | -2.016 | -2.636 | 100 | 0 | 505 | 1,345 | 1,424 | 665 | 575 | 0 | 0 | 964.253 | 0 | 650.156 |
Liquide middelen en kortetermijnbeleggingen
| 1,529.383 | 1,213.045 | 1,227.527 | 1,173.58 | 1,091.757 | 1,072.096 | 1,126.341 | 1,121.597 | 1,277.787 | 1,252.758 | 1,277.955 | 1,296.132 | 1,252.089 | 1,180.767 | 1,140.887 | 1,180.22 | 1,381.29 | 1,340.65 | 1,286.457 | 1,278.462 | 595.405 | 548.684 | 829.856 | 573.089 | 797.269 | 269.35 | 214.848 | 1,474.818 | 110.158 | 247.522 | 454.516 | 1,039.147 | 284.252 | 169.898 | 938.53 | 999.404 | 1,647.41 | 1,575.132 | 482.127 | 482.127 | 325.078 |
Nettovorderingen
| 57.332 | 60.455 | 57.431 | 59.038 | 68.078 | 74.242 | 79.46 | 84.761 | 97.979 | 91.266 | 94.458 | 99.43 | 102.531 | 124.603 | 118.203 | 129.17 | 134.6 | 140.641 | 124.781 | 170.131 | 180.031 | 0 | 182.51 | 251.094 | 129.673 | 115.444 | 104.599 | 80.063 | 55.77 | 17.715 | 14.48 | 14.156 | 24.247 | 10.821 | 16.84 | 20.313 | 12.481 | 11.9 | 0 | 12.81 | 0 |
Voorraad
| 90.177 | 96.455 | 108.46 | 107.062 | 108.47 | 99.216 | 97.456 | 89.092 | 85.392 | 100.173 | 109.813 | 123.055 | 138.529 | 153.225 | 169.915 | 158.64 | 173.675 | 177.329 | 192.351 | 170.165 | 180.685 | 179.801 | 194.336 | 173.53 | 184.184 | 189.197 | 157.697 | 142.198 | 113.632 | 96.559 | 103.467 | 75.08 | 64.782 | 58.343 | 69.467 | 61.124 | 46.837 | 61.07 | 0 | 45.994 | 0 |
Overige vlottende activa
| 12.551 | 10.599 | 8.173 | 13.386 | 16.942 | 17.184 | 25.855 | 24.99 | 3.388 | 4.23 | 17.336 | 14.816 | 9.492 | 0 | 20.161 | 15.473 | 11.119 | 9.44 | 7.563 | 12.044 | 692.927 | 766.153 | 522.07 | 263.387 | 599.876 | 1,109.828 | 1,289.012 | 25.134 | 1,394.344 | 60.351 | 1,086.783 | 541.503 | 1,350.409 | 1,428.694 | 668.304 | 1.294 | 7.144 | 11.525 | 0 | 22.679 | 0 |
Totaal vlottende activa
| 1,689.443 | 1,380.554 | 1,401.59 | 1,353.067 | 1,285.247 | 1,256.427 | 1,329.113 | 1,320.441 | 1,464.545 | 1,448.426 | 1,494.69 | 1,530.194 | 1,502.641 | 1,464.808 | 1,449.166 | 1,483.503 | 1,700.685 | 1,668.06 | 1,611.152 | 1,630.803 | 1,649.047 | 1,674.767 | 1,728.772 | 1,794.476 | 1,710.195 | 1,682.818 | 1,766.156 | 1,722.212 | 1,673.386 | 1,626.675 | 1,659.246 | 1,655.675 | 1,723.691 | 1,667.756 | 1,693.14 | 1,657.136 | 1,713.871 | 1,659.627 | 482.127 | 550.799 | 325.078 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 501.005 | 512.311 | 529.007 | 533.883 | 543.4 | 550.565 | 561.448 | 572.179 | 573.711 | 583.724 | 586.364 | 598.898 | 604.081 | 610.759 | 612.035 | 619.699 | 588.899 | 567.74 | 569.301 | 564.013 | 485.455 | 489.151 | 457.296 | 459.114 | 352.357 | 331.604 | 372.528 | 323.683 | 261.057 | 252.141 | 222.72 | 218.083 | 152.423 | 146.353 | 125.651 | 108.898 | 106.689 | 107.245 | 0 | 108.311 | 0 |
Goodwill
| 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 21.865 | 10.955 | 4.955 | 1.643 | 1.643 | 1.643 | 1.643 | 1.643 | 1.643 | 1.643 | 1.643 | 1.643 | 1.643 | 1.643 | 1.643 | 0 | 1.643 | 0 |
Immateriële activa
| 309.128 | 295.792 | 258.308 | 258.922 | 252.894 | 246.196 | 239.138 | 53.78 | 232.234 | 221.677 | 218.526 | 216.97 | 203.083 | 206.465 | 206.726 | 207.084 | 217.624 | 211.754 | 196.949 | 195.559 | 196.236 | 198.042 | 197.768 | 193.24 | 189.415 | 188.329 | 136.911 | 137.094 | 134.234 | 134.173 | 129.371 | 127.544 | 115.275 | 108.155 | 73.623 | 67.601 | 55.247 | 55.777 | 0 | 56.839 | 0 |
Goodwill en immateriële activa
| 330.993 | 317.657 | 280.173 | 280.787 | 274.759 | 268.061 | 261.004 | 75.645 | 254.1 | 243.543 | 240.391 | 238.835 | 224.948 | 228.331 | 228.591 | 228.949 | 239.489 | 233.619 | 218.814 | 217.424 | 218.101 | 219.907 | 219.633 | 215.105 | 200.37 | 193.285 | 138.554 | 138.737 | 135.877 | 135.816 | 131.013 | 129.187 | 116.918 | 109.797 | 75.266 | 69.244 | 56.889 | 57.42 | 0 | 58.482 | 0 |
Langetermijnbeleggingen
| -445.092 | 131.59 | 1,185.504 | 381.301 | 688.273 | 825.011 | 460.363 | 1,399.291 | 103.271 | 118.824 | 47.862 | -122.425 | -156.036 | -77.326 | -58.23 | 127.545 | -509.135 | -470.085 | -323.343 | -103.498 | 364.049 | 288.964 | 262.302 | 264.685 | 258.077 | 259.486 | 230.378 | 232.672 | 231.364 | 106.854 | 210.095 | 212.111 | 107.717 | 108.337 | 109.642 | 106.489 | -0.812 | -0.797 | 0 | 0 | 0 |
Belastingvorderingen
| 2.335 | 2.354 | 2.521 | 2.424 | 5.271 | 5.379 | 4.567 | 0 | 2.533 | 2.527 | 2.584 | 2.519 | 2.775 | 2.388 | 2.369 | 2.775 | 0.926 | 1.038 | 0.929 | 1.573 | 1.833 | 2.266 | 1.111 | 2.421 | 1.144 | 1.166 | 1.127 | 0.96 | 0.774 | 0.534 | 0.589 | 0.571 | 0.695 | 0.615 | 0.74 | 0.707 | 0.812 | 0.797 | 0 | 0.756 | 0 |
Overige niet-vlottende activa
| 1,439.096 | 1,159.197 | 11.454 | 1,070.74 | 907.279 | 872.004 | 932.138 | 201.527 | 1,172.566 | 1,150.066 | 1,104.692 | 1,153.629 | 871.216 | 797.247 | 790.081 | 528.592 | 929.603 | 890.498 | 741.397 | 495.188 | 48.526 | 17.425 | 30.281 | 24.759 | 73.811 | 36.879 | 28.373 | 35.139 | 30.12 | 117.619 | 3.876 | 0.961 | 1.01 | 1.559 | 0.864 | 2.337 | 0.812 | 0.797 | 688.768 | 0 | -325.078 |
Totaal niet-vlottende activa
| 1,828.338 | 2,123.11 | 2,008.659 | 2,269.135 | 2,418.982 | 2,521.021 | 2,219.52 | 2,248.642 | 2,106.18 | 2,098.683 | 1,981.893 | 1,871.456 | 1,546.985 | 1,561.398 | 1,574.846 | 1,507.559 | 1,249.781 | 1,222.811 | 1,207.098 | 1,174.7 | 1,117.965 | 1,017.713 | 970.622 | 966.084 | 885.758 | 822.42 | 770.961 | 731.192 | 659.191 | 612.964 | 568.293 | 560.913 | 378.764 | 366.663 | 312.164 | 287.675 | 164.39 | 165.463 | 688.768 | 167.549 | -325.078 |
Totaal activa
| 3,517.78 | 3,503.664 | 3,410.25 | 3,622.202 | 3,704.229 | 3,777.448 | 3,548.633 | 3,569.083 | 3,570.725 | 3,547.109 | 3,476.583 | 3,401.649 | 3,049.625 | 3,026.207 | 3,024.012 | 2,991.063 | 2,950.466 | 2,890.871 | 2,818.25 | 2,805.503 | 2,767.012 | 2,692.48 | 2,699.395 | 2,760.559 | 2,595.953 | 2,505.238 | 2,537.116 | 2,453.403 | 2,332.578 | 2,239.638 | 2,227.539 | 2,216.588 | 2,102.455 | 2,034.418 | 2,005.304 | 1,944.81 | 1,878.261 | 1,825.09 | 688.768 | 718.348 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.49 | 11.108 | 16.371 | 15.131 | 10.417 | 11.42 | 21.35 | 21.607 | 25.792 | 26.422 | 16.943 | 27.424 | 22.443 | 26.698 | 26.441 | 28.245 | 20.806 | 19.563 | 19.953 | 24.336 | 18.227 | 23.98 | 30.011 | 44.611 | 50.018 | 49.735 | 98.526 | 77.604 | 53.533 | 61.37 | 53.075 | 66.667 | 21.38 | 22.518 | 25.165 | 12.771 | 8.127 | 12.536 | 0 | 4.723 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2.126 | 2.187 | 2.644 | 1.343 | 1.844 | 3.072 | 3.398 | 0 | 8.676 | 4.553 | 6.798 | 7.166 | 10.191 | 6.895 | 7.306 | 8.774 | 11.912 | 8.731 | 1.908 | 7.512 | 6.216 | 11.706 | 6.153 | 40.385 | 24.816 | 13.867 | 11.094 | 13.87 | 23.124 | 15.484 | 8.737 | 10.687 | 17.191 | 14.264 | 13.107 | 9.565 | 15.382 | 11.373 | 0 | 9.796 | 0 |
Uitgestelde opbrengsten
| 0 | 5.64 | 5.122 | 6.434 | 6.48 | 5.587 | 8.557 | 0 | 8.434 | 10.239 | 11.596 | 12.571 | 7.623 | 9.698 | 7.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 69.493 | 61.04 | 48.121 | 34.974 | 26.143 | 34.289 | 30.791 | 53.329 | 19.894 | 27.904 | 23.411 | 53.872 | 58.404 | 86.474 | 92.752 | 98.686 | 85.11 | 75.825 | 38.149 | 56.214 | 41.861 | 51.514 | 51.123 | 110.944 | 47.773 | 47.868 | 47.976 | 42.164 | 17.803 | 19.018 | 21.852 | 40.528 | 22.078 | 25.273 | 24.28 | 38.445 | 16.788 | 10.371 | 0 | 55.503 | 0 |
Totaal kortlopende verplichtingen
| 83.11 | 74.335 | 67.136 | 51.448 | 38.404 | 48.781 | 55.539 | 74.936 | 62.796 | 58.879 | 47.152 | 88.461 | 91.038 | 120.067 | 126.499 | 135.705 | 117.828 | 104.119 | 60.01 | 88.062 | 66.303 | 87.2 | 87.286 | 195.94 | 122.607 | 111.47 | 157.596 | 133.638 | 94.461 | 95.872 | 83.665 | 117.883 | 60.649 | 62.055 | 62.551 | 60.781 | 40.297 | 34.28 | 0 | 70.022 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.157 | 0.275 | 0.392 | 0.51 | 0.627 | 0.745 | 0.863 | 0.98 | 1.098 | 1.216 | 1.451 | 1.451 | 0 | 1.686 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 80.254 | 80.367 | 67.807 | 103.162 | 100.869 | 107.222 | 81.164 | 0 | 51.334 | 51.497 | 40.647 | 30.082 | 7.195 | 5.717 | 4.661 | 5.424 | 5.843 | 5.313 | 6.383 | 6.194 | 6.85 | 8.626 | 8.88 | 9.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.193 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 80.254 | 80.367 | 67.807 | 103.162 | 100.869 | 107.222 | 81.164 | 82.159 | 51.334 | 51.497 | 40.647 | 30.082 | 7.195 | 5.717 | 4.661 | 5.424 | 5.843 | 5.313 | 6.383 | 6.194 | 6.85 | 8.626 | 8.88 | 9.134 | 0 | 0.039 | 0.157 | 0.275 | 0.392 | 0.51 | 0.627 | 0.745 | 0.863 | 0.98 | 1.098 | 1.216 | 1.451 | 1.451 | 50.193 | 1.686 | 0 |
Totaal passiva
| 163.364 | 154.701 | 134.942 | 154.61 | 139.273 | 156.003 | 136.703 | 157.095 | 114.13 | 110.375 | 87.799 | 118.544 | 98.233 | 125.785 | 131.16 | 141.128 | 123.671 | 109.432 | 66.393 | 94.256 | 73.153 | 95.826 | 96.166 | 205.074 | 122.607 | 111.509 | 157.753 | 133.912 | 94.853 | 96.382 | 84.292 | 118.628 | 61.512 | 63.035 | 63.65 | 61.997 | 41.748 | 35.731 | 50.193 | 71.708 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 481.666 | 484.166 | 484.166 | 484.166 | 484.166 | 484.166 | 484.166 | 484.166 | 484.166 | 480 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 120 | 120 | 120 | 0 | 90 | 0 |
Ingehouden winsten
| 1,754.035 | 1,747.083 | 1,672.203 | 1,862.821 | 1,956.429 | 2,011.566 | 1,802.122 | 2,045.982 | 1,870.912 | 1,852.469 | 1,805.713 | 1,699.168 | 1,417.904 | 1,365.524 | 1,353.902 | 1,311.492 | 1,301.648 | 1,257.383 | 1,227.956 | 1,202.513 | 1,198.783 | 1,165.422 | 1,174.951 | 1,130.167 | 1,086.042 | 1,007.681 | 993.342 | 933.476 | 879.974 | 785.459 | 785.435 | 740.143 | 709.12 | 639.478 | 609.723 | 550.868 | 512.557 | 461.989 | 0 | 410.594 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 263.553 | 1,091.589 | 263.331 | 1,092.013 | 264.048 | 1,090.471 | 0.325 | 1,067.517 | 237.382 | 1,063.764 | 235.705 | 1,011.072 | 187.993 | 1,011.501 | -1.872 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 645.144 | 0 | 492.073 |
Overige totale aandeelhoudersvermogen
| 1,091.145 | 828.196 | 0 | 1,091.528 | 0 | 1,092.244 | 0 | 845.927 | 0 | 1,066.518 | 0 | 1,066.518 | 0 | 1,013.141 | 0 | 1,013.141 | 997.798 | 993.299 | 992.141 | 987.418 | 973.159 | 945.764 | 942.772 | 786.329 | 901.786 | 904.697 | 1,144.697 | 1,144.697 | 1,116.426 | 1,116.426 | 1,116.426 | 1,116.426 | 1,090.495 | 1,090.495 | 1,090.495 | 1,150.495 | 1,202.524 | 1,205.911 | -8.058 | 144.551 | 1.637 |
Totaal eigen vermogen van aandeelhouders
| 3,326.847 | 3,320.498 | 3,245.459 | 3,436.015 | 3,530.109 | 3,585.476 | 3,374.26 | 3,373.901 | 3,420.096 | 3,399.713 | 3,351.143 | 3,244.735 | 2,910.642 | 2,858.136 | 2,847.069 | 2,804.427 | 2,781.112 | 2,734.848 | 2,704.263 | 2,674.097 | 2,656.108 | 2,595.352 | 2,601.889 | 2,554.113 | 2,471.994 | 2,392.378 | 2,378.039 | 2,318.173 | 2,236.4 | 2,141.885 | 2,141.861 | 2,096.569 | 2,039.615 | 1,969.973 | 1,940.218 | 1,881.363 | 1,835.081 | 1,787.9 | 637.087 | 645.144 | 493.71 |
Totaal eigen vermogen
| 3,354.416 | 3,348.963 | 3,275.307 | 3,467.591 | 3,564.956 | 3,621.445 | 3,411.929 | 3,411.987 | 3,456.595 | 3,436.734 | 3,388.785 | 3,283.106 | 2,951.393 | 2,900.422 | 2,892.852 | 2,849.934 | 2,826.795 | 2,781.439 | 2,751.857 | 2,711.247 | 2,693.859 | 2,596.653 | 2,603.228 | 2,555.486 | 2,473.346 | 2,393.729 | 2,379.364 | 2,319.491 | 2,237.725 | 2,143.256 | 2,143.247 | 2,097.96 | 2,040.943 | 1,971.383 | 1,941.654 | 1,882.813 | 1,836.514 | 1,789.359 | 638.575 | 646.64 | 493.71 |
Totaal passiva en aandeelhoudersvermogen
| 3,517.78 | 3,503.664 | 3,410.25 | 3,622.202 | 3,704.229 | 3,777.448 | 3,548.633 | 3,569.083 | 3,570.725 | 3,547.109 | 3,476.583 | 3,401.649 | 3,049.625 | 3,026.207 | 3,024.012 | 2,991.063 | 2,950.466 | 2,890.871 | 2,818.25 | 2,805.503 | 2,767.012 | 2,692.48 | 2,699.395 | 2,760.559 | 2,595.953 | 2,505.238 | 2,537.116 | 2,453.403 | 2,332.578 | 2,239.638 | 2,227.539 | 2,216.588 | 2,102.455 | 2,034.418 | 2,005.304 | 1,944.81 | 1,878.261 | 1,825.09 | 688.768 | 718.348 | 493.71 |