Shenzhen V&T Technologies Co., Ltd.
SZSE:300484.SZ
11.62 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 88.204 | 77.338 | 69.804 | 102.684 | 74.582 | 80.605 | 68.085 | 122.504 | 104.519 | 123.637 | 96.261 | 126.45 | 132.17 | 166.997 | 86.296 | 83.808 | 129.103 | 115.459 | 72.331 | 91.994 | 90.199 | 76.314 | 61.581 | 136.024 | 88.629 | 121.946 | 55.238 | 136.005 | 148.622 | 159.932 | 134.44 | 245.839 | 174.688 | 171.514 | 85.82 | 139.774 | 62.325 | 72.51 | 35.212 |
Kosten van de omzet
| 53.534 | 46.39 | 43.325 | 59.635 | 46.414 | 52.043 | 40.725 | 76.321 | 64.842 | 73.242 | 60.907 | 78.286 | 87.479 | 121.505 | 57.181 | 58.346 | 92.209 | 75.778 | 47.278 | 59.061 | 59.158 | 49.434 | 40.743 | 89.114 | 53.118 | 75.92 | 33.204 | 79.24 | 93.393 | 102.586 | 73.04 | 132.953 | 103.672 | 94.106 | 43.786 | 78.997 | 33.665 | 34.615 | 18.189 |
Brutowinst
| 34.67 | 30.948 | 26.479 | 43.049 | 28.168 | 28.562 | 27.361 | 46.183 | 39.677 | 50.394 | 35.354 | 48.165 | 44.691 | 45.492 | 29.115 | 25.461 | 36.894 | 39.681 | 25.053 | 32.932 | 31.041 | 26.88 | 20.838 | 46.91 | 35.511 | 46.025 | 22.034 | 56.765 | 55.229 | 57.346 | 61.4 | 112.885 | 71.016 | 77.409 | 42.035 | 60.777 | 28.66 | 37.895 | 17.023 |
Brutowinstmarge
| 0.393 | 0.4 | 0.379 | 0.419 | 0.378 | 0.354 | 0.402 | 0.377 | 0.38 | 0.408 | 0.367 | 0.381 | 0.338 | 0.272 | 0.337 | 0.304 | 0.286 | 0.344 | 0.346 | 0.358 | 0.344 | 0.352 | 0.338 | 0.345 | 0.401 | 0.377 | 0.399 | 0.417 | 0.372 | 0.359 | 0.457 | 0.459 | 0.407 | 0.451 | 0.49 | 0.435 | 0.46 | 0.523 | 0.483 |
Onderzoek- en ontwikkelingskosten
| 9.382 | 8.273 | 7.892 | 9.675 | 9.494 | 8.911 | 8.762 | 12.356 | 11.685 | 9.727 | 8.967 | 10.22 | 7.5 | 6.56 | 6.549 | 10.554 | 9.434 | 6.542 | 5.416 | 21.828 | 11.152 | 9.893 | 6.988 | 8.24 | 10.39 | 15.057 | 7.963 | 19.236 | 7.394 | 23.25 | 0 | 48.988 | 0 | 20.804 | 0 | 34.45 | 0 | 14.904 | 0 |
Algemene en administratieve kosten
| 16.194 | -3.507 | 6.777 | -13.062 | 17.585 | -3.301 | 6.099 | 8.489 | 14.362 | -1.898 | 4.606 | -9.372 | 14.433 | -2.441 | 6.017 | -9.969 | 5.433 | -3.259 | 6.276 | -14.001 | 9.888 | -2.787 | 6.396 | -9.604 | 7.261 | -10.318 | 13.003 | -36.611 | 11.686 | -6.521 | 10.516 | -30.2 | 11.268 | -10.091 | 14.24 | -25.883 | 10.678 | 12.259 | 7.135 |
Verkoop- en marketingkosten
| 22.057 | 11.377 | 7.734 | 17.461 | 9.933 | 8.532 | 6.185 | 18.558 | 8.439 | 7.448 | 5.816 | 16.102 | 8.153 | 4.964 | 4.879 | 13.358 | 7.926 | 7.417 | 4.772 | 18.945 | 9.665 | 9.615 | 6.102 | 15.348 | 11.021 | 15.085 | 7.128 | 14.657 | 10.862 | 12.066 | 8.673 | 22.797 | 10.708 | 10.349 | 5.057 | 6.94 | 5.795 | 5.932 | 3.902 |
Verkoop-, algemene en administratieve kosten
| 19.639 | 7.87 | 13.427 | 4.399 | 27.518 | 5.231 | 12.284 | 28.467 | 22.801 | 5.549 | 10.422 | 6.73 | 22.586 | 2.523 | 10.896 | 3.388 | 13.359 | 4.158 | 11.048 | 4.945 | 19.552 | 6.828 | 12.499 | 5.744 | 18.282 | 4.767 | 20.131 | -21.954 | 22.548 | 5.545 | 19.19 | -7.403 | 21.976 | 0.257 | 19.297 | -18.943 | 16.473 | 18.19 | 11.038 |
Overige kosten
| 0 | 0.003 | 0.822 | 0.061 | -0.766 | 0.06 | -0 | 0 | -2.947 | -0.18 | -0.003 | -0.034 | -0.012 | 0 | 0 | -0.048 | 0.376 | 0.313 | -0 | -1.409 | 0.428 | -0.072 | -0.042 | -0 | -0.001 | -0.164 | -0.618 | -0.027 | -0.001 | -6.419 | 6.42 | 18.402 | 0 | 1.291 | 8.114 | 3.199 | 1.745 | 2.085 | 5.305 |
Bedrijfskosten
| 29.021 | 24.36 | 21.319 | 32.919 | 26.636 | 22.213 | 17.406 | 30.917 | 24.264 | 20.349 | 19.425 | 32.863 | 18.569 | 17.134 | 15.864 | 20.198 | 23.022 | 20.51 | 10.554 | 51.397 | 26.456 | 28.211 | 9.721 | 21.565 | 29.222 | 31.21 | 17.079 | 26.939 | 16.838 | 17.535 | 20.446 | 52.224 | 23.275 | 25.774 | 20.069 | 22.561 | 17.08 | 18.843 | 11.33 |
Bedrijfsresultaat
| 5.65 | 8.788 | 5.16 | 1.829 | 3.504 | 8.789 | 12.61 | 3.159 | 30.211 | 34.192 | 16.245 | 11.198 | 21.891 | 31.381 | 13.252 | 5.967 | 15.85 | 25.817 | 14.864 | -86.505 | -94.325 | 1.258 | 11.274 | 8.701 | 2.453 | 8.997 | 5.246 | 21.451 | 41.043 | 49.93 | 35.663 | 38.663 | 43.953 | 46.407 | 22.043 | 33.412 | 10.832 | 18.275 | 5.722 |
Bedrijfsresultaat ratio
| 0.064 | 0.114 | 0.074 | 0.018 | 0.047 | 0.109 | 0.185 | 0.026 | 0.289 | 0.277 | 0.169 | 0.089 | 0.166 | 0.188 | 0.154 | 0.071 | 0.123 | 0.224 | 0.206 | -0.94 | -1.046 | 0.016 | 0.183 | 0.064 | 0.028 | 0.074 | 0.095 | 0.158 | 0.276 | 0.312 | 0.265 | 0.157 | 0.252 | 0.271 | 0.257 | 0.239 | 0.174 | 0.252 | 0.163 |
Totaal overige inkomsten en kosten netto
| 0.445 | 0.003 | 4.175 | 0.061 | -0.696 | 0.06 | 1.774 | 13.204 | 2.455 | 1.183 | 1.673 | -0.027 | -0.03 | 3.085 | 1.681 | -0.048 | 0.376 | -1.743 | 0.368 | -22.132 | -66.748 | 1.133 | -0.18 | -0.857 | -0.95 | -2.263 | 0.909 | -2.861 | 2.651 | 0.266 | 6.42 | 19.07 | -3.789 | 1.429 | 8.114 | 3.869 | 1.745 | 2.085 | 5.305 |
Inkomen voor belasting
| 6.095 | 8.791 | 9.335 | 1.89 | 2.738 | 8.849 | 12.61 | 16.363 | 27.264 | 34.013 | 16.242 | 11.165 | 21.878 | 31.381 | 13.252 | 5.919 | 16.227 | 26.13 | 14.864 | -87.913 | -93.897 | 1.258 | 11.274 | 8.701 | 2.452 | 8.997 | 5.246 | 21.424 | 41.041 | 43.511 | 42.083 | 57.733 | 43.953 | 47.836 | 30.157 | 37.281 | 12.576 | 20.361 | 11.028 |
Inkomen voor belasting ratio
| 0.069 | 0.114 | 0.134 | 0.018 | 0.037 | 0.11 | 0.185 | 0.134 | 0.261 | 0.275 | 0.169 | 0.088 | 0.166 | 0.188 | 0.154 | 0.071 | 0.126 | 0.226 | 0.206 | -0.956 | -1.041 | 0.016 | 0.183 | 0.064 | 0.028 | 0.074 | 0.095 | 0.158 | 0.276 | 0.272 | 0.313 | 0.235 | 0.252 | 0.279 | 0.351 | 0.267 | 0.202 | 0.281 | 0.313 |
Belastingkosten
| 1.301 | 0.618 | 2.31 | -0.14 | -0.973 | 2.324 | 2.085 | 4.304 | 6.622 | 5.568 | 3.013 | -2.461 | 5.885 | 6.171 | 2.77 | -0.923 | 2.262 | 6.062 | 2.808 | -13.807 | -4.448 | -0.196 | 1.908 | -1.894 | 0.563 | 0.618 | 1.59 | 0.11 | 4.927 | 7.243 | 7.511 | 8.421 | 5.625 | 5.999 | 4.357 | 4.983 | 1.403 | 2.551 | 1.369 |
Nettowinst
| 5.053 | 8.337 | 7.488 | 2.078 | 4.235 | 6.949 | 10.804 | 21.158 | 20.835 | 28.445 | 13.23 | 13.691 | 16.834 | 22.493 | 8.894 | 12.01 | 11.59 | 18.095 | 10.426 | -72.101 | -89.653 | 0.045 | 9.366 | 10.538 | 1.9 | 8.426 | 3.656 | 21.314 | 36.114 | 36.268 | 34.572 | 49.312 | 38.328 | 41.836 | 25.799 | 32.297 | 11.173 | 17.81 | 9.659 |
Nettowinstmarge
| 0.057 | 0.108 | 0.107 | 0.02 | 0.057 | 0.086 | 0.159 | 0.173 | 0.199 | 0.23 | 0.137 | 0.108 | 0.127 | 0.135 | 0.103 | 0.143 | 0.09 | 0.157 | 0.144 | -0.784 | -0.994 | 0.001 | 0.152 | 0.077 | 0.021 | 0.069 | 0.066 | 0.157 | 0.243 | 0.227 | 0.257 | 0.201 | 0.219 | 0.244 | 0.301 | 0.231 | 0.179 | 0.246 | 0.274 |
WPA (Winst Per Aandeel)
| 0.024 | 0.04 | 0.036 | 0.01 | 0.02 | 0.034 | 0.052 | 0.1 | 0.1 | 0.14 | 0.064 | 0.066 | 0.082 | 0.11 | 0.043 | 0.057 | 0.056 | 0.087 | 0.05 | -0.34 | -0.43 | 0 | 0.05 | 0.055 | 0.009 | 0.036 | 0.02 | 0.1 | 0.17 | 0.17 | 0.17 | 0.28 | 0.37 | 0.2 | 0.17 | 0.21 | 0.14 | 0.11 | 0.063 |
Verwaterde WPA
| 0.024 | 0.04 | 0.036 | 0.01 | 0.02 | 0.034 | 0.052 | 0.1 | 0.1 | 0.14 | 0.064 | 0.066 | 0.082 | 0.11 | 0.043 | 0.057 | 0.056 | 0.087 | 0.05 | -0.34 | -0.43 | 0 | 0.05 | 0.055 | 0.009 | 0.036 | 0.02 | 0.1 | 0.17 | 0.17 | 0.17 | 0.28 | 0.37 | 0.2 | 0.17 | 0.21 | 0.14 | 0.11 | 0.063 |
EBITDA
| 6.448 | 6.618 | 9.736 | 7.054 | 7.877 | 12.696 | 16.277 | 5.184 | 31.85 | 38.366 | 19.975 | 15.037 | 25.842 | 35.479 | 17.344 | 8.108 | 18.385 | 29.971 | 18.706 | -87.913 | -25.775 | 4.663 | 11.339 | 8.945 | 6.463 | 9.899 | 3.693 | 28.96 | 36.062 | 31.392 | 40.953 | 60.662 | 47.742 | 51.635 | 21.965 | 38.528 | 11.58 | 19.052 | 5.722 |
EBITDA ratio
| 0.073 | 0.086 | 0.12 | 0.113 | 0.02 | 0.106 | 0.171 | 0.042 | 0.135 | 0.256 | 0.182 | 0.131 | 0.18 | 0.179 | 0.176 | 0.115 | 0.096 | 0.149 | 0.201 | -0.937 | 1.153 | -0.003 | 0.179 | 0.177 | 0.067 | 0.121 | 0.067 | 0.274 | 0.243 | 0.196 | 0.342 | 0.338 | 0.296 | 0.332 | 0.256 | 0.311 | 0.206 | 0.277 | 0.162 |