Puyang Huicheng Electronic Material Co., Ltd.
SZSE:300481.SZ
16.9 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 365.627 | 361.195 | 351.828 | 354.682 | 328.005 | 347.003 | 349.511 | 396.892 | 380.63 | 443.693 | 375.713 | 423.709 | 359.789 | 324.521 | 285.241 | 255.979 | 254.963 | 237.108 | 164.892 | 168.027 | 161.917 | 167.559 | 182.751 | 161.735 | 154.999 | 166.383 | 152.726 | 151.862 | 137.175 | 161.32 | 90.563 | 93.926 | 105.468 | 99.507 | 76.897 | 82.017 | 82.787 | 92.851 | 92.558 | 87.15 | 86.713 | 108.778 | 92.968 |
Kosten van de omzet
| 284.543 | 283.226 | 272.541 | 282.071 | 236.554 | 253.737 | 247.25 | 256.943 | 236.743 | 284.899 | 243.426 | 292.309 | 260.791 | 223.717 | 207.017 | 190.927 | 160.934 | 140.562 | 99.087 | 104.507 | 93.062 | 109.283 | 116.863 | 112.419 | 101.252 | 114.263 | 99.537 | 105.997 | 89.909 | 106.005 | 63.108 | 62.333 | 74.339 | 65.789 | 49.152 | 51.943 | 54.866 | 64.463 | 68.446 | 69.577 | 62.958 | 81.759 | 72.252 |
Brutowinst
| 81.084 | 77.969 | 79.287 | 72.611 | 91.451 | 93.266 | 102.261 | 139.949 | 143.887 | 158.794 | 132.287 | 131.4 | 98.997 | 100.804 | 78.224 | 65.052 | 94.029 | 96.546 | 65.806 | 63.52 | 68.855 | 58.276 | 65.888 | 49.315 | 53.747 | 52.12 | 53.189 | 45.864 | 47.266 | 55.316 | 27.455 | 31.592 | 31.129 | 33.718 | 27.745 | 30.074 | 27.921 | 28.388 | 24.112 | 17.573 | 23.756 | 27.019 | 20.716 |
Brutowinstmarge
| 0.222 | 0.216 | 0.225 | 0.205 | 0.279 | 0.269 | 0.293 | 0.353 | 0.378 | 0.358 | 0.352 | 0.31 | 0.275 | 0.311 | 0.274 | 0.254 | 0.369 | 0.407 | 0.399 | 0.378 | 0.425 | 0.348 | 0.361 | 0.305 | 0.347 | 0.313 | 0.348 | 0.302 | 0.345 | 0.343 | 0.303 | 0.336 | 0.295 | 0.339 | 0.361 | 0.367 | 0.337 | 0.306 | 0.261 | 0.202 | 0.274 | 0.248 | 0.223 |
Onderzoek- en ontwikkelingskosten
| 20.34 | 17.298 | 19.09 | 21.871 | 19.971 | 19.955 | 17.395 | 12.155 | 21.053 | 17.354 | 23.564 | 28.174 | 18.889 | 18.123 | 14.41 | 19.834 | 17.572 | 16.157 | 16.161 | 18.154 | 15.176 | 3.466 | 13.364 | 20.341 | 11.632 | 35.986 | 7.301 | 55.51 | 14.103 | 19.64 | 0 | 30.77 | 0 | 15.542 | 0 | 18.193 | 0 | 6.718 | 0 | 17.164 | 0 | 8.477 | 0 |
Algemene en administratieve kosten
| 25.097 | -4.322 | 9.762 | -17.905 | 22.745 | -4.058 | 9.484 | -17.829 | 23.471 | -3.881 | 8.982 | -11.476 | 17.586 | -2.912 | 6.906 | -10.959 | 6.89 | -1.372 | 5.271 | -5.312 | 4.961 | -0.288 | 4.579 | -10.156 | 4.807 | -7.445 | 12.416 | -39.106 | 17.603 | -6.25 | 8.481 | -27.091 | 10.368 | -8.708 | 10.293 | -16.331 | 7.744 | -5.134 | 6.823 | -16.791 | 7.476 | 7.025 | 5.784 |
Verkoop- en marketingkosten
| 5.13 | 1.754 | 1.437 | 2.244 | 2.697 | 1.69 | 1.526 | 3.554 | 1.837 | 1.92 | 1.449 | 3.408 | 1.149 | 0.977 | 1.049 | -14.408 | 7.174 | 7.151 | 6.676 | 7.364 | 6.694 | 6.74 | 7.706 | 7.558 | 6.115 | 7.349 | 6.436 | 6.947 | 5.138 | 5.853 | 2.97 | 4.082 | 4.1 | 4.22 | 3.058 | 3.242 | 2.877 | 3.21 | 2.56 | 2.491 | 2.561 | 2.305 | 2.218 |
Verkoop-, algemene en administratieve kosten
| 30.228 | 7.662 | 11.85 | -15.661 | 25.441 | -2.368 | 11.01 | -14.275 | 25.307 | -1.96 | 10.431 | -8.068 | 18.735 | -1.936 | 7.956 | -25.367 | 14.064 | 5.779 | 11.947 | 2.051 | 11.655 | 6.452 | 12.285 | -2.598 | 10.923 | -0.096 | 18.852 | -32.159 | 22.741 | -0.396 | 11.451 | -23.009 | 14.469 | -4.488 | 13.351 | -13.09 | 10.621 | -1.924 | 9.384 | -14.299 | 10.037 | 9.33 | 8.002 |
Overige kosten
| -13.63 | -1.561 | -0.09 | -0.316 | -0.014 | -0.125 | -0.018 | -1.233 | -0.097 | -0.179 | -0.03 | -0.662 | -0.005 | 0 | -0.03 | -0.005 | -0.167 | 0.02 | -0.095 | -0.538 | -0.007 | -0.013 | -0.015 | 4.659 | 0.147 | 0.043 | 0.002 | -0.172 | -0.003 | -0.147 | 1.259 | 0.839 | 0.254 | 2.914 | 0.402 | 2.172 | 0.094 | 1.082 | 1.03 | -12.906 | 0.121 | 1.127 | 0.56 |
Bedrijfskosten
| 36.938 | 26.521 | 31.03 | 29.68 | 33.756 | 33.902 | 27.96 | 32.904 | 32.491 | 30.553 | 35.133 | 46.988 | 30.414 | 25.89 | 22.583 | 13.385 | 28.167 | 31.838 | 28.883 | 30.466 | 28.21 | 16.49 | 27.251 | 32.663 | 24.665 | 28.321 | 19.436 | 21.662 | 23.35 | 24.477 | 12.284 | 18.693 | 15.07 | 16.047 | 13.93 | 16.657 | 11.259 | 10.107 | 10.601 | 10.98 | 10.037 | 9.33 | 8.52 |
Bedrijfsresultaat
| 39.949 | 51.448 | 48.258 | 38.747 | 65.533 | 80.946 | 80.043 | 108.551 | 131.748 | 145.579 | 98.753 | 88.107 | 76.277 | 72.591 | 53.926 | 44.258 | 58.716 | 66.3 | 40.212 | 33.06 | 49.742 | 50.647 | 33.838 | 17.335 | 38.652 | 36.195 | 25.199 | 20.557 | 23.119 | 26.02 | 14.629 | 19.421 | 17.775 | 19.019 | 14.757 | 15.199 | 17.16 | 18.214 | 12.633 | 5.466 | 13.041 | 17.288 | 11.559 |
Bedrijfsresultaat ratio
| 0.109 | 0.142 | 0.137 | 0.109 | 0.2 | 0.233 | 0.229 | 0.274 | 0.346 | 0.328 | 0.263 | 0.208 | 0.212 | 0.224 | 0.189 | 0.173 | 0.23 | 0.28 | 0.244 | 0.197 | 0.307 | 0.302 | 0.185 | 0.107 | 0.249 | 0.218 | 0.165 | 0.135 | 0.169 | 0.161 | 0.162 | 0.207 | 0.169 | 0.191 | 0.192 | 0.185 | 0.207 | 0.196 | 0.136 | 0.063 | 0.15 | 0.159 | 0.124 |
Totaal overige inkomsten en kosten netto
| -0.024 | 13.735 | 13.723 | -0.316 | -0.014 | -0.125 | -0.018 | -1.233 | 23.28 | -0.179 | -0.03 | -0.662 | -0.005 | 0.073 | -0.03 | -0.005 | -0.167 | 0.02 | -0.095 | -0.538 | -0.007 | -0.013 | -0.015 | 4.659 | 0.147 | 0.043 | 0.002 | -0.172 | -0.003 | -0.147 | 1.259 | 0.839 | 0.254 | 2.914 | 0.402 | 2.172 | 0.094 | 1.082 | 1.03 | -12.906 | 0.121 | 1.127 | 0.56 |
Inkomen voor belasting
| 39.925 | 65.183 | 61.981 | 38.43 | 65.519 | 80.821 | 80.026 | 107.318 | 131.748 | 145.399 | 98.723 | 87.445 | 76.272 | 72.591 | 53.896 | 44.253 | 58.549 | 66.32 | 40.117 | 32.522 | 49.735 | 50.634 | 33.823 | 21.994 | 38.799 | 36.238 | 25.201 | 20.385 | 23.116 | 25.874 | 15.889 | 20.261 | 18.028 | 21.932 | 15.159 | 17.371 | 17.254 | 19.296 | 13.663 | -7.44 | 13.162 | 18.415 | 12.119 |
Inkomen voor belasting ratio
| 0.109 | 0.18 | 0.176 | 0.108 | 0.2 | 0.233 | 0.229 | 0.27 | 0.346 | 0.328 | 0.263 | 0.206 | 0.212 | 0.224 | 0.189 | 0.173 | 0.23 | 0.28 | 0.243 | 0.194 | 0.307 | 0.302 | 0.185 | 0.136 | 0.25 | 0.218 | 0.165 | 0.134 | 0.169 | 0.16 | 0.175 | 0.216 | 0.171 | 0.22 | 0.197 | 0.212 | 0.208 | 0.208 | 0.148 | -0.085 | 0.152 | 0.169 | 0.13 |
Belastingkosten
| 2.477 | 7.723 | 6.917 | 3.352 | 7.706 | 8.881 | 9.778 | 6.043 | 19.336 | 20.747 | 14.861 | 11.504 | 9.818 | 9.096 | 7.397 | 4.727 | 9.359 | 10.155 | 6.347 | 2.385 | 6.267 | 8.433 | 4.909 | 1.574 | 5.865 | 5.178 | 3.869 | 1.791 | 3.433 | 4.16 | 2.273 | 2.429 | 2.941 | 3.15 | 2.274 | 2.637 | 2.995 | 2.26 | 2.203 | -0.669 | 0.752 | 2.499 | 1.853 |
Nettowinst
| 37.442 | 57.466 | 55.056 | 35.095 | 57.837 | 71.924 | 70.268 | 101.305 | 112.438 | 124.676 | 83.883 | 76.203 | 66.272 | 63.176 | 47.02 | 39.433 | 49.531 | 56.781 | 33.886 | 30.443 | 43.537 | 42.214 | 29.068 | 20.537 | 32.788 | 30.854 | 21.44 | 18.862 | 19.686 | 21.917 | 13.698 | 18.012 | 15.145 | 18.848 | 12.885 | 14.735 | 14.259 | 17.036 | 11.46 | -6.77 | 12.41 | 15.916 | 10.266 |
Nettowinstmarge
| 0.102 | 0.159 | 0.156 | 0.099 | 0.176 | 0.207 | 0.201 | 0.255 | 0.295 | 0.281 | 0.223 | 0.18 | 0.184 | 0.195 | 0.165 | 0.154 | 0.194 | 0.239 | 0.206 | 0.181 | 0.269 | 0.252 | 0.159 | 0.127 | 0.212 | 0.185 | 0.14 | 0.124 | 0.144 | 0.136 | 0.151 | 0.192 | 0.144 | 0.189 | 0.168 | 0.18 | 0.172 | 0.183 | 0.124 | -0.078 | 0.143 | 0.146 | 0.11 |
WPA (Winst Per Aandeel)
| 0.13 | 0.2 | 0.19 | 0.12 | 0.2 | 0.24 | 0.24 | 0.34 | 0.38 | 0.42 | 0.29 | 0.26 | 0.23 | 0.24 | 0.18 | 0.15 | 0.19 | 0.22 | 0.13 | 0.12 | 0.17 | 0.17 | 0.11 | 0.078 | 0.13 | 0.12 | 0.09 | 0.08 | 0.08 | 0.089 | 0.06 | 0.078 | 0.063 | 0.08 | 0.053 | 0.061 | 0.059 | 0.095 | 0.064 | -0.038 | 0.07 | 0.089 | 0.057 |
Verwaterde WPA
| 0.13 | 0.2 | 0.19 | 0.12 | 0.2 | 0.24 | 0.24 | 0.34 | 0.38 | 0.42 | 0.28 | 0.26 | 0.23 | 0.24 | 0.18 | 0.15 | 0.19 | 0.22 | 0.13 | 0.12 | 0.17 | 0.17 | 0.11 | 0.078 | 0.13 | 0.12 | 0.09 | 0.08 | 0.08 | 0.089 | 0.06 | 0.078 | 0.063 | 0.08 | 0.053 | 0.061 | 0.059 | 0.095 | 0.064 | -0.038 | 0.07 | 0.089 | 0.057 |
EBITDA
| 41.211 | 66.815 | 62.362 | 46.705 | 67.205 | 82.465 | 80.547 | 116.597 | 151.236 | 130.412 | 97.801 | 86.374 | 73.87 | 75.701 | 58.218 | 42.07 | 66.674 | 69.08 | 39.117 | 32.226 | 40.573 | 51.184 | 35.356 | 22.812 | 39.729 | 29.406 | 34.455 | 16.58 | 23.068 | 29.215 | 15.274 | 27.851 | 15.387 | 24.303 | 13.829 | 21.471 | 16.661 | 22.263 | 15.946 | -4.789 | 13.719 | 19.707 | 13.865 |
EBITDA ratio
| 0.113 | 0.185 | 0.177 | 0.132 | 0.205 | 0.238 | 0.23 | 0.294 | 0.397 | 0.294 | 0.26 | 0.204 | 0.205 | 0.233 | 0.204 | 0.164 | 0.262 | 0.291 | 0.237 | 0.192 | 0.251 | 0.305 | 0.193 | 0.141 | 0.256 | 0.177 | 0.226 | 0.109 | 0.168 | 0.181 | 0.169 | 0.297 | 0.146 | 0.244 | 0.18 | 0.262 | 0.201 | 0.24 | 0.172 | -0.055 | 0.158 | 0.181 | 0.149 |