Victory Giant Technology (HuiZhou)Co.,Ltd.
SZSE:300476.SZ
19.13 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,330 | 1,662.026 | 1,659.808 | 1,806.851 | 1,825.259 | 2,141.296 | 2,745.998 | 2,639.471 | 1,590.527 | 1,095.252 | 578.998 | 936.448 | 894.369 | 579.391 | 402.967 | 467.395 | 466.482 | 452.44 | 347.147 | 302.79 | 406.741 | 355.602 | 386.78 | 486.131 | 678.332 | 674.99 | 476.464 | 434.75 | 549.607 | 417.743 | 1,070.453 | 221.96 | 421.917 | 440.89 | 478.956 | 380.278 | 391.258 | 233.287 | 253.272 | 646.349 | 0 | 182.139 |
| Kortetermijnbeleggingen
| 1,221.585 | 1,116.269 | -2.841 | 29.508 | 2.684 | 3.549 | 4.063 | 4 | 607.526 | 502.332 | 596.803 | 489.077 | 503.567 | 450.925 | 10.292 | 20.283 | 18.57 | 20.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 410 | 0 | 750 | 0 | 0 | 0 | 30 | 0 | 207.987 | 0 | 336.505 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,330 | 1,662.026 | 1,659.808 | 1,836.359 | 1,827.943 | 2,144.845 | 2,750.061 | 2,643.471 | 2,198.052 | 1,597.583 | 1,175.801 | 1,425.525 | 1,397.936 | 1,030.316 | 413.259 | 487.678 | 485.052 | 472.789 | 347.147 | 302.79 | 406.741 | 355.602 | 386.78 | 486.131 | 678.332 | 674.99 | 476.464 | 434.75 | 549.607 | 417.743 | 1,070.453 | 221.96 | 421.917 | 440.89 | 478.956 | 380.278 | 391.258 | 233.287 | 253.272 | 646.349 | 0 | 182.139 |
| Nettovorderingen
| 5,182.152 | 0 | 3,898.561 | 3,439.51 | 3,604.396 | 3,672.626 | 3,155.574 | 2,943.715 | 2,930.318 | 3,075.925 | 3,215.595 | 3,109.52 | 3,940.586 | 3,222.973 | 3,034.609 | 2,888.79 | 2,730.385 | 2,622.952 | 2,307.141 | 2,105.445 | 1,747.672 | 1,851.168 | 1,588.57 | 1,399.17 | 1,354.966 | 1,415.925 | 1,368.864 | 1,149.904 | 1,212.711 | 1,063.743 | 1,014.332 | 808.884 | 705.019 | 756.005 | 810.193 | 599.878 | 543.871 | 536.79 | 501.384 | 417.874 | 0 | 406.564 |
| Voorraad
| 2,330.104 | 2,045.403 | 1,665.665 | 1,569.057 | 1,433.523 | 1,376.834 | 1,112.143 | 1,068.107 | 1,130.981 | 1,124.473 | 1,174.972 | 1,471.666 | 1,540.805 | 1,514.881 | 1,626.118 | 1,398.184 | 1,048.867 | 828.526 | 1,013.153 | 824.851 | 699.141 | 619.248 | 557.896 | 482.099 | 398.921 | 392.734 | 424.034 | 350.553 | 344.507 | 343.005 | 251.242 | 252.407 | 232.06 | 201.17 | 176.993 | 144.47 | 145.265 | 136.088 | 139.559 | 136.359 | 0 | 122.069 |
| Overige vlottende activa
| 254.537 | 4,372.569 | 96.38 | 184.971 | 202.559 | 3,741.441 | 96.941 | 145.051 | 54.002 | 87.559 | 145.957 | 137.082 | 697.165 | 135.06 | 120.016 | 113.892 | 72.483 | 96.839 | 77.656 | 83.998 | 111.507 | 131.417 | 108.568 | 114.412 | 81.487 | 100.319 | 112.582 | 475.38 | 466.13 | 801.955 | 65.295 | 40.555 | 29.033 | 87.113 | 76.033 | 249.36 | 259.019 | 389.493 | 331.032 | 35.065 | 752.058 | 53.999 |
| Totaal vlottende activa
| 9,096.792 | 8,079.998 | 7,320.413 | 7,029.897 | 7,068.42 | 7,263.121 | 7,114.719 | 6,800.344 | 6,313.352 | 5,885.541 | 5,712.326 | 6,143.794 | 6,941.459 | 5,903.229 | 5,194.002 | 4,888.544 | 4,336.787 | 4,021.105 | 3,745.096 | 3,317.084 | 2,899.055 | 2,957.435 | 2,641.812 | 2,481.812 | 2,513.706 | 2,583.968 | 2,381.943 | 2,410.587 | 2,572.955 | 2,626.446 | 2,401.322 | 1,323.806 | 1,388.029 | 1,485.177 | 1,542.175 | 1,373.986 | 1,339.413 | 1,295.658 | 1,225.246 | 1,235.648 | 752.058 | 764.771 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 7,573.986 | 7,499.084 | 7,152.506 | 7,029.002 | 7,094.44 | 7,194.32 | 6,251.069 | 6,359.477 | 6,455.09 | 6,556.937 | 6,415.04 | 6,401.447 | 6,236.285 | 6,158.732 | 5,190.571 | 4,743.64 | 4,763.585 | 4,208.865 | 3,549.249 | 3,532.936 | 3,558.925 | 3,604.229 | 2,343.664 | 2,332.893 | 2,336.159 | 2,352.894 | 1,888.544 | 1,919.791 | 1,369.307 | 1,391.999 | 841.477 | 829.125 | 817.73 | 806.955 | 773.672 | 717.053 | 655.741 | 643.187 | 628.803 | 479.086 | 0 | 476.662 |
| Goodwill
| 1,215.674 | 1,217.339 | 1,185.117 | 1,156.331 | 1,156.331 | 1,156.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 744.342 | 755.877 | 818.28 | 743.946 | 739.468 | 759.933 | 37.016 | 38.768 | 189.159 | 188.257 | 187.478 | 189.843 | 191.329 | 170.49 | 170.318 | 163.498 | 165.228 | 28.384 | 28.606 | 23.838 | 24.689 | 24.945 | 24.4 | 25.027 | 25.928 | 26.922 | 23.178 | 23.402 | 23.732 | 24.47 | 24.378 | 24.656 | 20.522 | 20.709 | 21.062 | 21.302 | 21.649 | 21.241 | 21.553 | 20.773 | 0 | 18.161 |
| Goodwill en immateriële activa
| 1,960.016 | 1,973.216 | 2,003.396 | 1,900.277 | 1,895.799 | 1,916.264 | 37.016 | 38.768 | 189.159 | 188.257 | 187.478 | 189.843 | 191.329 | 170.49 | 170.318 | 163.498 | 165.228 | 28.384 | 28.606 | 23.838 | 24.689 | 24.945 | 24.4 | 25.027 | 25.928 | 26.922 | 23.178 | 23.402 | 23.732 | 24.47 | 24.378 | 24.656 | 20.522 | 20.709 | 21.062 | 21.302 | 21.649 | 21.241 | 21.553 | 20.773 | 0 | 18.161 |
| Langetermijnbeleggingen
| 0 | 0 | 861.938 | 790.412 | 685.095 | 765.228 | 1,475.658 | 1,441.94 | 768.942 | 1,391.938 | 231.144 | 333.577 | 313.852 | 352.558 | 33.834 | 31.662 | 29.33 | 13.838 | 14.718 | 16.928 | 18.389 | 13.283 | 7.527 | 8.275 | 9.101 | 9.348 | 14.797 | 9.442 | 10.343 | 11.442 | 14.491 | 14.043 | 15.143 | 16.244 | 13.332 | 11.262 | 2.437 | 2.42 | 1.947 | 1.1 | 0 | 0 |
| Belastingvorderingen
| 52.663 | 52.466 | 65.591 | 70.958 | 51.648 | 76.739 | 36.342 | 35.785 | 33.362 | 0 | 41.589 | 38.543 | 54.302 | 55.306 | 55.517 | 50.43 | 46.427 | 44.685 | 35.796 | 36.75 | 27.911 | 32.742 | 21.597 | 18.766 | 17.106 | 19.46 | 17.476 | 14.401 | 12.056 | 9.905 | 10.603 | 8.533 | 6.514 | 7.69 | 7.062 | 5.677 | 5.638 | 6.65 | 5.181 | 4.068 | 0 | 3.766 |
| Overige niet-vlottende activa
| 2,240.325 | 1,570.549 | 509.207 | 332.554 | 228.164 | 167.945 | 212.06 | 202.528 | 813.531 | 281.101 | 1,133.975 | 1,041.653 | 1,333.775 | 820.895 | 1,284.675 | 1,309.038 | 1,257.486 | 1,371.926 | 1,269.484 | 1,054.523 | 497.051 | 359.686 | 970.161 | 824.792 | 641.908 | 405.666 | 367.674 | 155.514 | 223.374 | 27.033 | 260.635 | 156.651 | 79.192 | 24.965 | 47.301 | 45.012 | 45.231 | 13.799 | 18.676 | 36.452 | 526.89 | 21.832 |
| Totaal niet-vlottende activa
| 11,826.99 | 11,095.315 | 10,592.639 | 10,123.202 | 9,955.147 | 10,120.496 | 8,012.145 | 8,078.498 | 8,260.083 | 8,418.233 | 8,009.226 | 8,005.062 | 8,129.541 | 7,557.981 | 6,734.915 | 6,298.268 | 6,262.056 | 5,667.698 | 4,897.854 | 4,664.976 | 4,126.965 | 4,034.885 | 3,367.348 | 3,209.753 | 3,030.202 | 2,814.291 | 2,311.669 | 2,122.551 | 1,638.811 | 1,464.849 | 1,151.584 | 1,033.008 | 939.102 | 876.563 | 862.429 | 800.307 | 730.695 | 687.298 | 676.161 | 541.479 | 526.89 | 520.421 |
| Totaal activa
| 20,923.782 | 19,175.313 | 17,913.052 | 17,153.099 | 17,023.567 | 17,383.616 | 15,126.865 | 14,878.843 | 14,573.435 | 14,303.774 | 13,721.552 | 14,148.856 | 15,071 | 13,461.21 | 11,928.918 | 11,186.812 | 10,598.842 | 9,688.802 | 8,642.95 | 7,982.06 | 7,026.02 | 6,992.32 | 6,009.161 | 5,691.565 | 5,543.908 | 5,398.259 | 4,693.611 | 4,533.139 | 4,211.766 | 4,091.295 | 3,552.906 | 2,356.814 | 2,327.131 | 2,361.741 | 2,404.604 | 2,174.293 | 2,070.108 | 1,982.956 | 1,901.407 | 1,777.127 | 1,278.947 | 1,285.192 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 5,717.92 | 4,963.033 | 4,487.119 | 3,997.667 | 3,733.083 | 3,605.31 | 3,274.949 | 3,355.014 | 3,279.06 | 3,409.879 | 3,543.389 | 4,137.103 | 4,929.859 | 4,247.573 | 4,411.531 | 3,961.056 | 3,715.511 | 3,438.479 | 2,838.683 | 2,651.512 | 2,430.092 | 2,605.917 | 1,890.437 | 1,769.179 | 1,772.57 | 1,969.83 | 1,579.993 | 1,593.984 | 1,364.075 | 1,248.833 | 807.192 | 666.84 | 699.106 | 713.011 | 805.455 | 664.294 | 621.23 | 574.265 | 574.359 | 449.101 | 0 | 546.556 |
| Kortlopende schulden
| 467.809 | 1,253.688 | 1,825.765 | 2,083.616 | 2,768.718 | 3,294.401 | 3,320.767 | 3,235.667 | 2,923.733 | 2,616.676 | 2,049.097 | 1,796.334 | 1,739.759 | 1,294.831 | 1,855.791 | 1,738.115 | 1,657.114 | 1,398.674 | 1,441.109 | 1,120.204 | 895.812 | 807.741 | 670.051 | 645.849 | 546.696 | 299.737 | 35.717 | 0 | 37.729 | 0 | 0 | 0 | 0 | 65.66 | 99.414 | 95.05 | 42 | 46.681 | 68 | 99.646 | 0 | 111.543 |
| Belastingschulden
| 195.857 | 145.441 | 71.83 | 41.127 | 139.257 | 108.875 | 87.648 | 53.261 | 86.07 | 0 | 105.49 | 89.954 | 95.7 | 66.501 | 91.713 | 88.619 | 101.203 | 72.235 | 91.858 | 60.361 | 60.935 | 60.733 | 69.305 | 44.255 | 53.465 | 47.504 | 55.054 | 37.048 | 47.037 | 39.685 | 28.396 | 20.998 | 33.463 | 31.296 | 19.898 | 14.984 | 15.882 | 10.941 | 8.903 | 10.465 | 0 | 11.315 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 7.006 | 587.347 | 482.553 | 296.881 | 253.015 | 279.608 | 0 | 331.236 | 324.413 | 845.74 | 269.146 | 273 | 272.106 | 271.768 | 240.931 | 0 | 251.497 | 202.922 | 214.791 | 214.076 | 180.628 | 126.173 | 127.266 | 163.544 | 0 | 135.267 | 0 | 0 | 0 | 0 | 124.38 | 118.474 | 114.866 | 110.875 | 106.592 | 39.623 | 42.543 | 0 | 38.051 |
| Overige kortlopende verplichtingen
| 1,331.535 | 1,168.325 | 886.574 | 828.574 | 455.511 | 84.807 | 220.267 | 229.789 | 114.047 | 316.093 | 488.116 | 543.912 | 892.126 | 585.239 | 178.837 | 243.751 | 210.021 | 208.199 | 164.525 | -58.853 | -57.301 | -59.25 | -67.44 | 137.292 | -52.972 | -46.917 | -53.921 | 109.911 | -45.179 | 89.328 | 94.799 | 92.606 | 91.448 | 94.368 | -18.605 | -13.062 | -14.871 | -10.405 | 31.213 | -8.272 | 664.052 | 28.418 |
| Totaal kortlopende verplichtingen
| 7,713.121 | 7,530.487 | 7,271.288 | 6,950.985 | 7,102.788 | 7,575.946 | 6,903.631 | 6,878.213 | 6,682.519 | 6,342.648 | 6,198.975 | 6,571.328 | 7,661.617 | 6,198.758 | 6,540.567 | 6,037.651 | 5,686.488 | 5,120.189 | 4,536.174 | 4,024.721 | 3,532.46 | 3,629.933 | 2,776.43 | 2,596.574 | 2,445.931 | 2,397.419 | 1,780.387 | 1,740.943 | 1,538.929 | 1,377.845 | 930.387 | 780.444 | 824.018 | 904.336 | 1,024.635 | 876.132 | 775.116 | 728.073 | 682.475 | 593.483 | 664.052 | 697.832 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 2,914.442 | 2,370.269 | 1,988.728 | 1,903.758 | 1,824.397 | 1,830.808 | 713.427 | 760.384 | 757.986 | 932.085 | 845.262 | 898.318 | 902.493 | 937.993 | 1,109.559 | 1,107.705 | 948.218 | 785.093 | 465.036 | 333.043 | 27.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 45.969 | 41.73 | 43.433 | 45.244 | 47.28 | 49.091 | 48.98 | 48.785 | 50.616 | 0 | 53.743 | 47.779 | 49.755 | 51.041 | 54.411 | 46.093 | 45.719 | 46.941 | 37.023 | 35.997 | 36.414 | 36.629 | 29.832 | 30.048 | 24.788 | 25.003 | 24.083 | 22.398 | 14.879 | 15.095 | 15.003 | 13.779 | 9.583 | 9.709 | 6.137 | 6.042 | 6.098 | 6.154 | 5.84 | 2.32 | 0 | 1.6 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 300.287 | 284.181 | 260.006 | 248.372 | 212.782 | 242.563 | 43.631 | 38.024 | 37.306 | 0 | 7.114 | 5.446 | 4.603 | 2.777 | 3.58 | 5.173 | 5.011 | 5.372 | 2.365 | 2.53 | -27.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0.407 | 0.38 | 0.859 | 0 | 0 | 0 | 0 | 0 | 1.198 | 0.871 | 0.676 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 20.372 | 20.713 | 47.146 | 104.95 | 59.586 | 108.57 | 1.227 | 1.227 | 1.227 | 92.179 | 0.933 | 48.712 | 0.933 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.72 | 0 |
| Totaal niet-vlottende verplichtingen
| 3,281.069 | 2,716.892 | 2,339.313 | 2,211.836 | 2,144.046 | 2,181.941 | 807.264 | 848.42 | 847.134 | 1,024.264 | 907.053 | 952.475 | 957.785 | 992.744 | 1,167.551 | 1,158.971 | 998.948 | 837.407 | 504.424 | 371.57 | 63.934 | 36.629 | 29.832 | 30.048 | 24.788 | 25.003 | 24.083 | 22.806 | 15.259 | 15.953 | 15.003 | 13.779 | 9.583 | 9.709 | 6.137 | 7.24 | 6.969 | 6.83 | 5.84 | 2.32 | 1.72 | 1.6 |
| Totaal passiva
| 10,994.191 | 10,247.38 | 9,610.601 | 9,162.821 | 9,246.834 | 9,757.887 | 7,710.895 | 7,726.633 | 7,529.653 | 7,366.911 | 7,106.028 | 7,523.803 | 8,619.401 | 7,191.503 | 7,708.117 | 7,196.622 | 6,685.436 | 5,957.596 | 5,040.598 | 4,396.291 | 3,596.394 | 3,666.562 | 2,806.261 | 2,626.622 | 2,470.719 | 2,422.423 | 1,804.47 | 1,763.749 | 1,554.188 | 1,393.798 | 945.389 | 794.223 | 833.6 | 914.045 | 1,030.772 | 883.372 | 782.085 | 734.902 | 688.315 | 595.803 | 665.772 | 699.432 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 405.756 | 383.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 1.064 | 1.119 | 0.496 | 0.865 | 0.218 | 0 | 0.124 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.015 | 0.007 | 0.014 | 0.025 | 0.037 | 0.027 | 0 | 0.021 |
| Gewone aandelen
| 862.689 | 862.689 | 862.689 | 862.689 | 862.689 | 862.689 | 862.689 | 862.689 | 862.689 | 862.689 | 863.657 | 863.657 | 863.657 | 863.657 | 777.561 | 777.561 | 777.561 | 777.561 | 777.561 | 779.15 | 779.15 | 779.15 | 779.15 | 779.15 | 769.727 | 769.708 | 769.708 | 769.708 | 769.708 | 427.616 | 427.476 | 374.538 | 374.678 | 374.678 | 374.669 | 373.9 | 149.56 | 149.56 | 146.67 | 146.67 | 613.175 | 110 |
| Ingehouden winsten
| 4,751.672 | 3,831.024 | 3,480.184 | 3,195.014 | 3,127.203 | 2,932.861 | 2,857.896 | 2,640.033 | 2,605.207 | 2,808.493 | 2,353.881 | 2,347.628 | 2,097.847 | 1,933.739 | 1,890.666 | 1,681.357 | 1,639.193 | 1,470.949 | 1,387 | 1,384.23 | 1,241.779 | 1,146.604 | 1,051.271 | 924.723 | 943.502 | 854.74 | 798.863 | 689.111 | 586.819 | 634.656 | 553.265 | 609.001 | 545.464 | 502.935 | 436.495 | 376.996 | 378.393 | 341.502 | 311.352 | 282.27 | 0 | 224.36 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 4,015.653 | 704.476 | 180.954 | 246.335 | 3,845.491 | 558.067 | 3,725.993 | 157.687 | 3,554.569 | 310.664 | 3,513.502 | 272.829 | 1,576.669 | 248.28 | 1,535.56 | 2.697 | -0.197 | -1.064 | -1.119 | -0.496 | -0.865 | -0.218 | 0.194 | -0.124 | -0.238 | 0.126 | 0.481 | 0.251 | 0.184 | 0.131 | 0.018 | -0.024 | -0.015 | -0.007 | -0.014 | -0.025 | -0.037 | -0.027 | 0 | -0.021 |
| Overige totale aandeelhoudersvermogen
| 4,315.231 | 4,234.22 | -56.075 | 3,887.332 | 3,200.131 | 3,200.131 | -150.107 | 3,091.421 | 3,575.887 | 3,107.995 | 3,397.986 | 3,103.104 | -23.408 | 3,199.483 | -24.096 | 1,282.991 | 1,496.652 | 1,268.179 | 1,437.988 | 1,423.453 | 1,408.698 | 1,242.628 | 1,372.478 | 1,240.607 | 1,359.959 | 1,351.512 | 1,320.808 | 1,223.073 | 1,301.052 | 1,565.165 | 1,626.775 | 579.052 | 573.389 | 570.108 | 562.683 | 540.031 | 728.382 | 756.991 | 729.043 | 752.384 | 0 | 251.401 |
| Totaal eigen vermogen van aandeelhouders
| 9,929.592 | 8,927.933 | 8,302.451 | 7,945.034 | 7,776.733 | 7,625.73 | 7,415.969 | 7,152.21 | 7,043.783 | 6,936.863 | 6,615.524 | 6,625.053 | 6,451.599 | 6,269.707 | 4,220.8 | 3,990.19 | 3,913.407 | 3,731.206 | 3,602.352 | 3,585.769 | 3,429.627 | 3,325.757 | 3,202.899 | 3,064.944 | 3,073.189 | 2,975.836 | 2,889.141 | 2,769.39 | 2,657.578 | 2,697.497 | 2,607.516 | 1,562.591 | 1,493.53 | 1,447.696 | 1,373.832 | 1,290.92 | 1,288.023 | 1,248.054 | 1,213.092 | 1,181.324 | 613.175 | 585.76 |
| Totaal eigen vermogen
| 9,929.592 | 8,927.933 | 8,302.451 | 7,945.034 | 7,776.733 | 7,625.73 | 7,415.969 | 7,152.21 | 7,043.783 | 6,936.863 | 6,615.524 | 6,625.053 | 6,451.599 | 6,269.707 | 4,220.8 | 3,990.19 | 3,913.407 | 3,731.206 | 3,602.352 | 3,585.769 | 3,429.627 | 3,325.757 | 3,202.899 | 3,064.944 | 3,073.189 | 2,975.836 | 2,889.141 | 2,769.39 | 2,657.578 | 2,697.497 | 2,607.516 | 1,562.591 | 1,493.53 | 1,447.696 | 1,373.832 | 1,290.92 | 1,288.023 | 1,248.054 | 1,213.092 | 1,181.324 | 613.175 | 585.76 |
| Totaal passiva en aandeelhoudersvermogen
| 20,923.782 | 19,175.313 | 17,913.052 | 17,153.099 | 17,023.567 | 17,383.616 | 15,126.865 | 14,878.843 | 14,573.435 | 14,303.774 | 13,721.552 | 14,148.856 | 15,071 | 13,461.21 | 11,928.918 | 11,186.812 | 10,598.842 | 9,688.802 | 8,642.95 | 7,982.06 | 7,026.02 | 6,992.32 | 6,009.161 | 5,691.565 | 5,543.908 | 5,398.259 | 4,693.611 | 4,533.139 | 4,211.766 | 4,091.295 | 3,552.906 | 2,356.814 | 2,327.131 | 2,361.741 | 2,404.604 | 2,174.293 | 2,070.108 | 1,982.956 | 1,901.407 | 1,777.127 | 1,278.947 | 1,285.192 |