Changsha Jingjia Microelectronics Co., Ltd.
SZSE:300474.SZ
81.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 91.153 | 237.046 | 106.021 | 239.591 | 124.105 | 279.885 | 65.182 | 424.672 | 185.389 | 182.122 | 361.753 | 279.75 | 338.343 | 262.733 | 212.374 | 187.6 | 156.679 | 191.458 | 118.035 | 145.349 | 128.358 | 168.656 | 88.424 | 104.353 | 101.782 | 129.754 | 61.328 | 59.557 | 76.6 | 120.72 | 49.369 | 60.505 | 87.194 | 80.24 | 50.066 | 63.817 | 81.688 | 80.215 | 13.959 |
Kosten van de omzet
| 38.949 | 141.625 | 40.203 | 120.562 | 53.584 | 102.567 | 27.559 | 147.199 | 53.243 | 44.777 | 158.569 | 128.884 | 123.832 | 94.268 | 80.947 | 55.634 | 39.519 | 53.308 | 40.169 | 73.892 | 33.438 | 32.255 | 31.473 | 32.423 | 20.139 | 30.262 | 10.452 | 15.626 | 10.521 | 25.895 | 12.951 | 18.448 | 18.12 | 16.46 | 7.803 | 21.855 | 22.967 | 13.063 | 2.85 |
Brutowinst
| 52.204 | 95.421 | 65.819 | 119.029 | 70.52 | 177.318 | 37.623 | 277.473 | 132.146 | 137.345 | 203.184 | 150.866 | 214.511 | 168.465 | 131.427 | 131.966 | 117.159 | 138.15 | 77.866 | 71.457 | 94.921 | 136.4 | 56.951 | 71.931 | 81.643 | 99.492 | 50.877 | 43.931 | 66.079 | 94.825 | 36.418 | 42.057 | 69.074 | 63.78 | 42.263 | 41.962 | 58.721 | 67.152 | 11.11 |
Brutowinstmarge
| 0.573 | 0.403 | 0.621 | 0.497 | 0.568 | 0.634 | 0.577 | 0.653 | 0.713 | 0.754 | 0.562 | 0.539 | 0.634 | 0.641 | 0.619 | 0.703 | 0.748 | 0.722 | 0.66 | 0.492 | 0.739 | 0.809 | 0.644 | 0.689 | 0.802 | 0.767 | 0.83 | 0.738 | 0.863 | 0.785 | 0.738 | 0.695 | 0.792 | 0.795 | 0.844 | 0.658 | 0.719 | 0.837 | 0.796 |
Onderzoek- en ontwikkelingskosten
| 62.935 | 43.114 | 70.287 | 78.328 | 72.712 | 90.951 | 75.539 | 97.608 | 80.268 | 67.754 | 66.758 | 91.325 | 52.981 | 65.018 | 43.829 | 72.023 | 32.568 | 46.905 | 25.907 | 36.455 | 24.282 | 37.192 | 19.235 | 24.762 | 20.301 | 19.787 | 15.856 | 70.839 | 14.229 | 31.006 | 0 | 50.135 | 0 | 19.81 | 0 | 33.122 | 0 | 11.902 | 0 |
Algemene en administratieve kosten
| 54.92 | -10.475 | 25.82 | -51.767 | 69.978 | -6.986 | 25.55 | -52.635 | 61.149 | -8.984 | 32.101 | -28.623 | 46.335 | -0.504 | 20.182 | -17.642 | 17.907 | -2.414 | 13.007 | -20.428 | 14.938 | -2.355 | 14.39 | -25.163 | 10.361 | -9.577 | 28.875 | -47.424 | 21.896 | -7.641 | 17.992 | -38.338 | 18.455 | -8.446 | 13.917 | -30.97 | 14.786 | 13.476 | 13.1 |
Verkoop- en marketingkosten
| 14.025 | 8.734 | 8.732 | 4.182 | 6.778 | 20.884 | 10.838 | 13.361 | 12.552 | 11.084 | 11.148 | 11.342 | 10.122 | 14.283 | 11.897 | 10.325 | 5.674 | 5.085 | 6.38 | 8.207 | 6.848 | 8.651 | 6.277 | 7.925 | 3.966 | 5.525 | 3.96 | 3.743 | 3.226 | 4.717 | 3.34 | 0.979 | 4.109 | 5.908 | 1.354 | 3.409 | 2.963 | 3.057 | 0.811 |
Verkoop-, algemene en administratieve kosten
| 68.946 | 43.12 | 25.837 | 37.655 | 76.756 | 13.898 | 36.387 | -39.275 | 73.701 | 2.1 | 43.249 | -17.281 | 56.457 | 13.779 | 32.079 | -7.318 | 23.582 | 2.671 | 19.387 | -12.221 | 21.786 | 6.296 | 20.667 | -17.238 | 14.327 | -4.052 | 32.835 | -43.68 | 25.122 | -2.924 | 21.332 | -37.359 | 22.563 | -2.538 | 15.271 | -27.561 | 17.75 | 16.533 | 13.911 |
Overige kosten
| -58.017 | -0.002 | -0.01 | -35.69 | -0.081 | 0.174 | 0.101 | -0.188 | 0.01 | -0.165 | -0.002 | -0.193 | -1.021 | -0.034 | 0.029 | 0.075 | -0.001 | -0.164 | 0.194 | -0.416 | 0.019 | -12.726 | 0.34 | -5.216 | 0.587 | -1.802 | -0.292 | 2.537 | -0.196 | 0.007 | -0.269 | 3.203 | 0.003 | 1.3 | 1.655 | 3.61 | 1.64 | -0.052 | 2.273 |
Bedrijfskosten
| 73.863 | 86.235 | 96.124 | 151.673 | 103.381 | 116.43 | 101.192 | 152.822 | 80.54 | 90.407 | 107.275 | 123.901 | 74.316 | 94.618 | 74.289 | 95.242 | 49.635 | 69.196 | 45.576 | 50.379 | 43.56 | 61.8 | 40.737 | 34.615 | 34.696 | 45.924 | 34.213 | 33.344 | 25.048 | 40.001 | 21.808 | 34.893 | 23.59 | 27.884 | 16.036 | 28.041 | 18.903 | 17.724 | 14.031 |
Bedrijfsresultaat
| -21.659 | 9.186 | -30.305 | -32.644 | 1.715 | 32.836 | -71.313 | 103.249 | 48.901 | 45.003 | 89.26 | 29.728 | 135.396 | 85.169 | 54.702 | 59.075 | 64.07 | 66.622 | 28.824 | 54.431 | 46.635 | 64.252 | 22.405 | 41.774 | 33.854 | 49.435 | 14.895 | 24.158 | 30.986 | 50.114 | 16.181 | 9.227 | 43.804 | 34.462 | 24.514 | 17.052 | 37.49 | 48.897 | -3.659 |
Bedrijfsresultaat ratio
| -0.238 | 0.039 | -0.286 | -0.136 | 0.014 | 0.117 | -1.094 | 0.243 | 0.264 | 0.247 | 0.247 | 0.106 | 0.4 | 0.324 | 0.258 | 0.315 | 0.409 | 0.348 | 0.244 | 0.374 | 0.363 | 0.381 | 0.253 | 0.4 | 0.333 | 0.381 | 0.243 | 0.406 | 0.405 | 0.415 | 0.328 | 0.153 | 0.502 | 0.429 | 0.49 | 0.267 | 0.459 | 0.61 | -0.262 |
Totaal overige inkomsten en kosten netto
| -2.003 | -0.002 | -0.01 | -12.748 | -0.081 | 0.174 | 0.101 | -0.188 | 0.01 | -0.165 | -0.002 | -0.193 | -0.237 | -0.034 | 0.029 | 0.075 | 0 | -0.164 | 0.194 | -0.416 | 0.019 | -0.537 | 0.34 | -0.368 | 0.587 | -0.161 | -0.292 | 2.537 | -0.196 | 0.007 | -0.269 | 3.203 | 0.003 | 1.3 | 1.655 | 0.568 | 1.64 | -0.058 | 2.273 |
Inkomen voor belasting
| -23.662 | 31.813 | -8.53 | 13.087 | 1.634 | 33.011 | -71.212 | 103.06 | 48.911 | 44.839 | 89.258 | 29.535 | 134.375 | 85.135 | 54.731 | 59.151 | 64.07 | 66.458 | 29.018 | 54.015 | 46.654 | 63.715 | 22.746 | 41.405 | 34.441 | 49.274 | 14.603 | 26.695 | 30.79 | 50.121 | 15.911 | 12.43 | 43.807 | 35.762 | 26.169 | 17.62 | 39.13 | 48.84 | -1.386 |
Inkomen voor belasting ratio
| -0.26 | 0.134 | -0.08 | 0.055 | 0.013 | 0.118 | -1.093 | 0.243 | 0.264 | 0.246 | 0.247 | 0.106 | 0.397 | 0.324 | 0.258 | 0.315 | 0.409 | 0.347 | 0.246 | 0.372 | 0.363 | 0.378 | 0.257 | 0.397 | 0.338 | 0.38 | 0.238 | 0.448 | 0.402 | 0.415 | 0.322 | 0.205 | 0.502 | 0.446 | 0.523 | 0.276 | 0.479 | 0.609 | -0.099 |
Belastingkosten
| -13.382 | -16.197 | 3.005 | -18.963 | -21.604 | -30.007 | -0.533 | -12.784 | 0.521 | -2.596 | 11.962 | -13.753 | 10.734 | 8.182 | 5.873 | -1.739 | 6.495 | 2.768 | 3.547 | 1.111 | 0.398 | 7.489 | 2.165 | -2.201 | -1.96 | 1.055 | 0.543 | 1.778 | -7.417 | 7.471 | 2.856 | -1.887 | 6.421 | 5.257 | 3.09 | 4.077 | 5.101 | 6.071 | -0 |
Nettowinst
| -10.28 | 45.689 | -11.535 | 44.105 | 23.238 | 63.017 | -70.679 | 115.844 | 48.39 | 47.434 | 77.295 | 43.288 | 123.642 | 76.953 | 48.858 | 60.889 | 57.576 | 63.69 | 25.471 | 52.904 | 46.256 | 56.226 | 20.58 | 43.606 | 36.402 | 48.219 | 14.06 | 24.917 | 38.207 | 42.65 | 13.055 | 14.317 | 37.386 | 30.504 | 23.079 | 13.543 | 34.028 | 42.769 | -1.386 |
Nettowinstmarge
| -0.113 | 0.193 | -0.109 | 0.184 | 0.187 | 0.225 | -1.084 | 0.273 | 0.261 | 0.26 | 0.214 | 0.155 | 0.365 | 0.293 | 0.23 | 0.325 | 0.367 | 0.333 | 0.216 | 0.364 | 0.36 | 0.333 | 0.233 | 0.418 | 0.358 | 0.372 | 0.229 | 0.418 | 0.499 | 0.353 | 0.264 | 0.237 | 0.429 | 0.38 | 0.461 | 0.212 | 0.417 | 0.533 | -0.099 |
WPA (Winst Per Aandeel)
| -0.022 | 0.1 | -0.025 | 0.096 | 0.051 | 0.14 | -0.16 | 0.25 | 0.1 | 0.11 | 0.17 | 0.096 | 0.28 | 0.17 | 0.11 | 0.13 | 0.13 | 0.15 | 0.053 | 0.11 | 0.11 | 0.12 | 0.047 | 0.11 | 0.093 | 0.12 | 0.033 | 0.06 | 0.093 | 0.11 | 0.033 | 0.069 | 0.093 | 0.077 | 0.15 | 0.042 | 0.11 | 0.23 | -0.003 |
Verwaterde WPA
| -0.022 | 0.1 | -0.025 | 0.096 | 0.051 | 0.14 | -0.18 | 0.25 | 0.1 | 0.11 | 0.17 | 0.096 | 0.28 | 0.17 | 0.11 | 0.13 | 0.13 | 0.15 | 0.053 | 0.11 | 0.11 | 0.12 | 0.047 | 0.11 | 0.093 | 0.12 | 0.033 | 0.06 | 0.093 | 0.11 | 0.033 | 0.069 | 0.093 | 0.077 | 0.15 | 0.042 | 0.11 | 0.23 | -0.003 |
EBITDA
| -23.013 | 50.981 | -15.376 | 36.807 | 5.13 | 54.873 | -51.049 | 117.727 | 67.165 | 62.945 | 104.253 | 42.28 | 135.546 | 96.695 | 66.128 | 66.289 | 64.078 | 73.443 | 35.885 | 30.134 | 51.36 | 70.251 | 26.633 | 35.042 | 46.947 | 53.568 | 18.685 | 13.053 | 41.031 | 51.422 | 14.893 | 14.945 | 45.484 | 36.13 | 27.656 | 17.208 | 41.423 | 49.428 | -2.921 |
EBITDA ratio
| -0.252 | 0.114 | -0.145 | -0.046 | -0.251 | 0.219 | -0.926 | 0.313 | 0.304 | 0.259 | 0.279 | 0.12 | 0.427 | 0.298 | 0.294 | 0.226 | 0.468 | 0.383 | 0.363 | 0.132 | 0.45 | 0.496 | 0.217 | 0.336 | 0.6 | 0.455 | 0.305 | -0.003 | 0.675 | 0.471 | 0.302 | 0.167 | 0.56 | 0.475 | 0.552 | 0.27 | 0.507 | 0.616 | -0.209 |