Sinoseal Holding Co., Ltd.
SZSE:300470.SZ
37.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 415.295 | 387.453 | 332.776 | 380.346 | 375.908 | 325.758 | 287.348 | 309.636 | 331.703 | 308.466 | 264.878 | 275.01 | 287.962 | 338.249 | 230.371 | 256.478 | 241.501 | 249.983 | 176.345 | 212.456 | 227.308 | 234.904 | 213.676 | 193.314 | 203.15 | 172.624 | 135.491 | 142.352 | 136.909 | 119.677 | 96.938 | 84.148 | 84.883 | 84.565 | 80.465 | 74.842 | 86.793 | 78.509 | 83.427 | 91.138 | 97.58 | 85.38 | 82.886 |
Kosten van de omzet
| 216.094 | 207.638 | 175.037 | 197.185 | 193.038 | 167.076 | 132.193 | 155.727 | 164.532 | 136.598 | 134.166 | 128.481 | 131.608 | 172.104 | 112.923 | 140.879 | 118.396 | 120.636 | 93.724 | 94.108 | 105.799 | 104.779 | 103.472 | 87.141 | 98.369 | 80.145 | 63.143 | 56.624 | 60.542 | 52.233 | 44.717 | 29.386 | 31.822 | 37.878 | 39.53 | 25.358 | 35.521 | 35.578 | 39.986 | 34.896 | 44.117 | 35.111 | 35.436 |
Brutowinst
| 199.2 | 179.815 | 157.739 | 183.161 | 182.87 | 158.682 | 155.155 | 153.909 | 167.172 | 171.868 | 130.712 | 146.529 | 156.354 | 166.145 | 117.448 | 115.599 | 123.105 | 129.347 | 82.621 | 118.348 | 121.509 | 130.125 | 110.204 | 106.173 | 104.781 | 92.479 | 72.348 | 85.728 | 76.367 | 67.444 | 52.221 | 54.763 | 53.061 | 46.687 | 40.935 | 49.483 | 51.272 | 42.931 | 43.441 | 56.242 | 53.463 | 50.268 | 47.45 |
Brutowinstmarge
| 0.48 | 0.464 | 0.474 | 0.482 | 0.486 | 0.487 | 0.54 | 0.497 | 0.504 | 0.557 | 0.493 | 0.533 | 0.543 | 0.491 | 0.51 | 0.451 | 0.51 | 0.517 | 0.469 | 0.557 | 0.535 | 0.554 | 0.516 | 0.549 | 0.516 | 0.536 | 0.534 | 0.602 | 0.558 | 0.564 | 0.539 | 0.651 | 0.625 | 0.552 | 0.509 | 0.661 | 0.591 | 0.547 | 0.521 | 0.617 | 0.548 | 0.589 | 0.572 |
Onderzoek- en ontwikkelingskosten
| 20.025 | 18.443 | 15.075 | 16.356 | 22.551 | 17.929 | 17.905 | 20.718 | 13.708 | 14.064 | 12.952 | 15.921 | 12.233 | 13.231 | 10.574 | 10.014 | 10.771 | 11.543 | 8.942 | 7.901 | 10.232 | 9.987 | 9.452 | 10.078 | 9.142 | 24.203 | 6.75 | 33.224 | 7.656 | 11.285 | 0 | 20.227 | 0 | 10.348 | 0 | 20.165 | 0 | 9.951 | 0 | 19.438 | 0 | 9.29 | 0 |
Algemene en administratieve kosten
| 0 | -11.251 | 22.524 | -50.812 | 64.494 | -12.173 | 21.735 | -54.39 | 65.488 | -15.316 | 22.638 | -47.987 | 59.546 | -13.397 | 21.018 | -44.936 | 20.558 | -9.011 | 19.183 | -43.625 | 19.735 | -2.515 | 17.018 | -22.086 | 16.548 | -9.241 | 16.528 | -30.551 | 15.951 | -6.852 | 12.222 | -28.245 | 12.691 | -8.091 | 10.588 | -26.71 | 12.792 | -6.795 | 10.972 | 12.574 | 11.594 | 13.378 | 11.016 |
Verkoop- en marketingkosten
| 0 | 31.837 | 29.229 | 41.706 | 34.766 | 30.718 | 27.257 | 29.767 | 30.509 | 29.268 | 25.396 | 27.313 | 35.854 | 32.237 | 24.333 | 16.964 | 24.332 | 23.537 | 19.085 | 17.771 | 25.821 | 26.989 | 23.706 | 22.492 | 22.854 | 21.655 | 17.195 | 18.65 | 17.658 | 16.337 | 12.944 | 12.464 | 12.691 | 12.777 | 11.019 | 13.335 | 14.026 | 11.333 | 11.356 | 13.841 | 12.695 | 14.048 | 10.823 |
Verkoop-, algemene en administratieve kosten
| 73.393 | 20.586 | 56.243 | -9.105 | 99.261 | 18.545 | 48.992 | -24.623 | 95.996 | 13.952 | 48.034 | -20.673 | 95.401 | 18.84 | 45.351 | -27.972 | 44.889 | 14.526 | 38.269 | -25.854 | 45.556 | 24.474 | 40.724 | 0.406 | 39.401 | 12.415 | 33.723 | -11.901 | 33.608 | 9.485 | 25.166 | -15.781 | 25.382 | 4.685 | 21.607 | -13.376 | 26.818 | 4.538 | 22.328 | 26.415 | 24.289 | 27.426 | 21.84 |
Overige kosten
| 0.013 | 0.168 | -0.367 | -0.25 | 0.135 | -0.494 | 2.003 | 0.333 | -0.433 | -0.525 | -0.297 | -0.146 | 0.078 | -0.035 | 0.005 | 0.515 | 0.056 | 4.978 | 0.328 | -0.261 | 0.03 | 0.104 | 2.021 | -0.075 | -0.015 | 0.509 | -0.074 | 0.101 | -0.019 | -0.282 | 0.511 | 7.478 | 0.872 | 0.767 | 1.17 | 3.855 | 0.319 | 2.306 | 2.395 | 1.445 | 0.062 | 3.335 | 0.347 |
Bedrijfskosten
| 93.406 | 76.809 | 71.685 | 71.134 | 86.738 | 71.299 | 69.016 | 67.186 | 70.676 | 68.401 | 61.394 | 66.668 | 73.951 | 69.383 | 57.866 | 47.669 | 57.498 | 55.973 | 47.802 | 42.276 | 57.657 | 62.036 | 53.793 | 47.207 | 50.465 | 44.65 | 34.97 | 41.6 | 34.19 | 33.013 | 26.859 | 25.16 | 26.477 | 25.705 | 22.742 | 27.407 | 27.964 | 25.008 | 23.391 | 27.477 | 25.517 | 28.438 | 22.887 |
Bedrijfsresultaat
| 105.795 | 102.703 | 86.054 | 117.712 | 99.09 | 93.239 | 89.873 | 79.936 | 101.427 | 104.095 | 70.752 | 85.482 | 86.237 | 100.037 | 60.281 | 66.832 | 67.091 | 71.154 | 34.043 | 73.775 | 63.158 | 64.444 | 53.75 | 56.292 | 56.929 | 49.694 | 36.022 | 49.176 | 40.998 | 32.923 | 20.024 | 36.59 | 27.64 | 22.238 | 17.562 | 31.248 | 22.168 | 16.591 | 17.365 | 28.58 | 27.242 | 20.266 | 23.133 |
Bedrijfsresultaat ratio
| 0.255 | 0.265 | 0.259 | 0.309 | 0.264 | 0.286 | 0.313 | 0.258 | 0.306 | 0.337 | 0.267 | 0.311 | 0.299 | 0.296 | 0.262 | 0.261 | 0.278 | 0.285 | 0.193 | 0.347 | 0.278 | 0.274 | 0.252 | 0.291 | 0.28 | 0.288 | 0.266 | 0.345 | 0.299 | 0.275 | 0.207 | 0.435 | 0.326 | 0.263 | 0.218 | 0.418 | 0.255 | 0.211 | 0.208 | 0.314 | 0.279 | 0.237 | 0.279 |
Totaal overige inkomsten en kosten netto
| 8.325 | 0.168 | 10.572 | -0.25 | 0.135 | -0.494 | 2.003 | 0.333 | -0.433 | -0.525 | -0.297 | -0.146 | 0.078 | -0.035 | 0.005 | 0.515 | 0.056 | 4.978 | 0.328 | -0.261 | 0.03 | 0.104 | 2.021 | -0.075 | -0.015 | 0.509 | -0.074 | 0.101 | -0.019 | -0.282 | 0.511 | 7.473 | 0.872 | 0.757 | 1.17 | 3.854 | 0.319 | 2.305 | 2.395 | 1.445 | 0.062 | 3.334 | 0.347 |
Inkomen voor belasting
| 114.12 | 102.871 | 96.626 | 117.462 | 99.225 | 92.744 | 91.877 | 80.269 | 100.994 | 103.569 | 70.455 | 85.336 | 86.315 | 100.002 | 60.286 | 67.346 | 67.147 | 76.132 | 34.371 | 73.513 | 63.188 | 64.548 | 55.771 | 56.217 | 56.913 | 50.202 | 35.948 | 49.278 | 40.979 | 32.64 | 20.535 | 44.063 | 28.511 | 22.996 | 18.733 | 35.102 | 22.487 | 18.896 | 19.76 | 30.025 | 27.304 | 23.6 | 23.48 |
Inkomen voor belasting ratio
| 0.275 | 0.266 | 0.29 | 0.309 | 0.264 | 0.285 | 0.32 | 0.259 | 0.304 | 0.336 | 0.266 | 0.31 | 0.3 | 0.296 | 0.262 | 0.263 | 0.278 | 0.305 | 0.195 | 0.346 | 0.278 | 0.275 | 0.261 | 0.291 | 0.28 | 0.291 | 0.265 | 0.346 | 0.299 | 0.273 | 0.212 | 0.524 | 0.336 | 0.272 | 0.233 | 0.469 | 0.259 | 0.241 | 0.237 | 0.329 | 0.28 | 0.276 | 0.283 |
Belastingkosten
| 14.808 | 12.253 | 13.203 | 18.913 | 12.02 | 12.121 | 11.212 | 9.873 | 12.656 | 14.52 | 8.714 | 11.228 | 11.252 | 13.486 | 8.295 | 9.815 | 9.313 | 9.942 | 4.747 | 10.282 | 8.917 | 9.148 | 7.583 | 8.951 | 6.998 | 7.107 | 5.305 | 7.284 | 6.264 | 5.9 | 3.587 | 6.813 | 4.236 | 2.901 | 2.693 | 4.987 | 3.939 | 1.959 | 3.269 | 4.627 | 3.825 | 3.792 | 3.256 |
Nettowinst
| 97.497 | 90.549 | 82.885 | 98.461 | 87.095 | 80.556 | 80.564 | 70.399 | 88.198 | 88.967 | 61.724 | 74.154 | 75.012 | 86.388 | 51.905 | 57.476 | 57.722 | 66.11 | 29.634 | 63.134 | 54.261 | 55.368 | 48.083 | 46.915 | 49.778 | 43.1 | 30.658 | 41.841 | 34.503 | 26.681 | 17.02 | 37.346 | 24.275 | 20.095 | 16.039 | 30.115 | 18.547 | 16.937 | 16.491 | 25.398 | 23.479 | 19.808 | 20.224 |
Nettowinstmarge
| 0.235 | 0.234 | 0.249 | 0.259 | 0.232 | 0.247 | 0.28 | 0.227 | 0.266 | 0.288 | 0.233 | 0.27 | 0.26 | 0.255 | 0.225 | 0.224 | 0.239 | 0.264 | 0.168 | 0.297 | 0.239 | 0.236 | 0.225 | 0.243 | 0.245 | 0.25 | 0.226 | 0.294 | 0.252 | 0.223 | 0.176 | 0.444 | 0.286 | 0.238 | 0.199 | 0.402 | 0.214 | 0.216 | 0.198 | 0.279 | 0.241 | 0.232 | 0.244 |
WPA (Winst Per Aandeel)
| 0.48 | 0.44 | 0.4 | 0.48 | 0.42 | 0.39 | 0.39 | 0.35 | 0.43 | 0.43 | 0.3 | 0.36 | 0.37 | 0.42 | 0.26 | 0.3 | 0.3 | 0.34 | 0.15 | 0.33 | 0.28 | 0.28 | 0.25 | 0.24 | 0.26 | 0.22 | 0.16 | 0.23 | 0.18 | 0.13 | 0.089 | 0.2 | 0.13 | 0.1 | 0.083 | 0.16 | 0.13 | 0.12 | 0.11 | 0.17 | 0.16 | 0.14 | 0.14 |
Verwaterde WPA
| 0.48 | 0.44 | 0.4 | 0.48 | 0.42 | 0.39 | 0.39 | 0.33 | 0.43 | 0.43 | 0.3 | 0.36 | 0.36 | 0.42 | 0.26 | 0.29 | 0.3 | 0.34 | 0.15 | 0.33 | 0.28 | 0.28 | 0.25 | 0.24 | 0.26 | 0.22 | 0.16 | 0.23 | 0.18 | 0.13 | 0.089 | 0.2 | 0.13 | 0.1 | 0.083 | 0.16 | 0.13 | 0.12 | 0.11 | 0.17 | 0.16 | 0.14 | 0.14 |
EBITDA
| 114.217 | 108.494 | 101.287 | 122.05 | 100.48 | 93.114 | 94.17 | 92.738 | 103.935 | 108.877 | 73.942 | 88.533 | 87.441 | 101.714 | 62.13 | 70.349 | 69.794 | 83.043 | 38.226 | 77.637 | 66.725 | 69.986 | 61.06 | 55.837 | 56.762 | 51.17 | 41.513 | 52.172 | 42.809 | 35.921 | 29.397 | 44.882 | 29.589 | 25.385 | 21.098 | 31.529 | 25.61 | 22.205 | 25.298 | 31.226 | 28.259 | 24.8 | 27.397 |
EBITDA ratio
| 0.275 | 0.28 | 0.304 | 0.321 | 0.267 | 0.286 | 0.328 | 0.3 | 0.313 | 0.353 | 0.279 | 0.322 | 0.304 | 0.301 | 0.27 | 0.274 | 0.289 | 0.332 | 0.217 | 0.365 | 0.294 | 0.298 | 0.286 | 0.289 | 0.279 | 0.296 | 0.306 | 0.366 | 0.313 | 0.3 | 0.303 | 0.533 | 0.349 | 0.3 | 0.262 | 0.421 | 0.295 | 0.283 | 0.303 | 0.343 | 0.29 | 0.29 | 0.331 |