Sinoseal Holding Co., Ltd.
SZSE:300470.SZ
37.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 97.497 | 90.549 | 82.885 | 98.461 | 87.095 | 80.556 | 80.564 | 70.399 | 88.198 | 88.967 | 61.724 | 74.154 | 75.012 | 86.388 | 51.905 | 57.476 | 57.722 | 66.11 | 29.634 | 63.134 | 54.261 | 55.368 | 48.083 | 46.915 | 49.778 | 43.1 | 30.658 | 43.532 | 33.848 | 26.045 | 16.62 | 37.346 | 24.275 | 20.095 | 16.039 | 30.115 | 18.547 | 16.937 | 16.491 | 25.398 | 23.479 | 19.808 | 20.224 |
Afschrijvingen & Amortisatie
| 0 | 11.043 | 11.043 | 44.832 | -19.639 | 11.44 | 11.44 | 45.61 | 11.457 | 11.348 | 11.348 | 10.437 | 10.437 | 9.46 | 9.454 | 30.461 | -15.081 | 15.081 | 0 | 28.537 | -14.252 | 14.252 | 0 | 18.77 | -6.318 | 6.318 | 0 | 11.577 | -5.655 | 5.655 | 0 | 7.899 | -3.948 | 3.948 | 0 | 8.231 | -4.476 | 1.756 | 2.72 | 6.923 | -3.161 | 1.597 | 1.564 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -167.504 | 187.143 | 0 | 0 | -105.577 | 0.277 | 0 | 0 | 0 | -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.658 | -0.658 | 0.658 | 0 | 0 | -3.105 | 3.105 | 0 | 11.046 | -6.29 | 6.29 | 0 | 17.938 | -9.058 | 9.058 | 0 | 15.275 | 0 | 6.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -185.126 | 0 | -173.774 | 187.801 | -187.801 | 0 | -111.58 | 108.682 | -108.682 | 0 | -148.925 | 106.224 | -106.224 | 0 | -94.362 | 28.271 | -28.271 | 0 | -140.3 | 116.721 | -116.721 | 0 | -188.616 | 112.907 | -112.907 | 0 | -111.965 | 72.615 | -72.615 | 0 | -30.268 | 19.466 | -19.466 | 0 | -61.751 | 33.649 | -20.909 | -16.792 | -60.444 | 47.672 | -13.967 | -18.331 |
Vorderingen
| 0 | -155.474 | 0 | -84.233 | 119.233 | -119.233 | 0 | -97.127 | 80.605 | -80.605 | 0 | -86.265 | 94.101 | -94.101 | 0 | -93.025 | 26.687 | -26.687 | 0 | -151.931 | 122.929 | -122.929 | 0 | -119.75 | 68.491 | -68.491 | 0 | -85.181 | 60.111 | -60.111 | 0 | -32.441 | 30.423 | -30.423 | 0 | -50.067 | 28.712 | -28.712 | 0 | -44.05 | 43.948 | -24.381 | -19.567 |
Voorraden
| 0 | -29.651 | 0 | -89.542 | 68.569 | -68.569 | 0 | -14.453 | 28.077 | -28.077 | 0 | -62.66 | 12.123 | -12.123 | 0 | -1.336 | 1.584 | -1.584 | 0 | 11.63 | -6.208 | 6.208 | 0 | -68.866 | 44.416 | -44.416 | 0 | -26.784 | 12.504 | -12.504 | 0 | 2.173 | -10.957 | 10.957 | 0 | -11.684 | 4.937 | -1.79 | -3.146 | -16.395 | 3.725 | -1.95 | -1.775 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.118 | -13.646 | 0 | 0 | -12.017 | -16.556 |
Overige Niet-Contante Posten
| -12.038 | -1.284 | -73.256 | 180.8 | 2.303 | -34.137 | -66.314 | 124.169 | -18.875 | 61.768 | -45.034 | 53.338 | 0.338 | -11.805 | -6.166 | 19.015 | -26.917 | 8.331 | 22.432 | 99.886 | -117.929 | 45.844 | -35.866 | 151.486 | -142.444 | 79.065 | -36.157 | 96.514 | -87.516 | 56.853 | -13.304 | 19.692 | -27.905 | 19.831 | -17.043 | 49.682 | -53.282 | 1.608 | 2.761 | 43.032 | -58.322 | 1.607 | 1.456 |
Kasstroom uit Operationele Activiteiten
| 85.458 | 78.221 | 9.629 | 150.318 | 89.398 | 57.859 | 25.69 | 128.598 | 80.78 | 56.784 | 1.216 | 117.055 | 64.913 | 64.846 | 36.284 | 30.528 | 34.936 | 70.309 | 52.066 | 66.531 | 38.801 | 4.852 | 12.218 | 28.555 | 13.923 | 15.576 | -5.499 | 39.656 | 13.292 | 15.938 | 3.316 | 34.669 | 11.889 | 24.408 | -1.004 | 26.277 | -5.562 | -0.609 | 5.18 | 14.909 | 9.668 | 9.045 | 4.914 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -51.216 | -14.058 | -14.313 | -23.455 | -23.9 | -13.864 | -10.287 | -35.434 | -7.55 | -11.506 | -5.897 | -18.885 | -5.795 | -5.392 | -5.378 | -11.859 | -0.362 | -3.087 | -1.062 | -2.59 | -1.608 | -5.133 | -1.34 | -0.674 | -2.274 | -5.102 | -8.342 | -0.231 | -2.928 | -3.582 | -1.939 | -0.695 | -2.077 | -1.981 | -0.816 | -1.579 | -1.776 | 0.801 | -2.228 | -3.94 | -1.201 | -1.598 | -2.599 |
Netto Overnames
| -21.194 | 0.43 | 0.001 | 4 | 0.652 | -3.77 | 0.011 | 0 | 0.002 | 0 | 0 | 0.121 | 5.669 | -52.5 | -151.789 | -3.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.396 | -183.528 | -33 | 8.363 | 0.006 | -2.268 | -13.169 | 18.939 | -125.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -287.951 | -459.015 | -705 | -681.03 | -534 | -634 | -719 | 0 | -589.099 | -380 | -432 | -550.92 | -387.5 | -692.356 | -424.881 | -1,294.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | -33 | 33 | -48.1 | -13.5 | 0 | 1 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 236.398 | 654.747 | 671.273 | 657.654 | 457.379 | 703.022 | 660.102 | 0 | 536.882 | 408.871 | 391.526 | 650.227 | 376.949 | 548.154 | 151.116 | 1,226.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 13.232 | 0 | 13.619 | 16.212 | 0 | 17.089 | 0.153 | 17.075 | 28.306 | 0.237 | 0.337 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | 196.163 | -28.667 | -23.305 | 0 | -0 | 0 | -124.759 | 0 | 0.012 | 0.032 | 0.121 | -0.125 | 0.286 | 0.314 | -15.13 | 5.899 | -59.986 | 0.001 | -0.659 | 3.666 | 5.224 | 0.115 | 1.403 | 0.003 | -32.896 | 0.021 | 0.011 | -0.248 | -14.484 | 17 | -172.4 | -2.077 | 0.023 | 0.099 | 0 | -44.908 | 0 | 0 | -0.292 | 4.297 | -4 | 4 |
Kasstroom uit Investeringsactiviteiten
| -123.963 | 182.105 | -48.039 | -42.76 | -99.87 | 51.389 | -69.174 | -160.194 | -59.765 | 17.376 | -46.34 | 80.543 | -16.471 | -201.808 | -430.618 | -95.348 | 5.537 | -63.073 | -1.061 | -3.249 | 2.058 | 0.091 | -1.225 | -3.682 | -205.567 | -4.997 | -42.802 | 2.492 | -3.177 | 0.024 | -1.786 | -156.02 | 26.229 | -1.721 | -0.38 | -1.193 | -46.685 | 0.801 | -2.227 | -4.231 | 3.096 | -5.597 | 1.401 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.678 | 0 | -15 | 0 | 3.513 | -7.275 | 6.787 | 0 | -0.33 | 1.741 | -0.33 | -0.638 | -0.422 | -0.713 | -1.03 | -1.015 | -121.625 | 0.14 | -1.236 | 1.579 | -18.213 | -8.496 | 2.953 | 2.116 | 145.931 | -3 | -1.99 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 15 | 15 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 71.433 | -71.433 | 0 | 0 | 0 | 0 | 0 | -104.2 | 34.961 | -34.961 | 0 | -0.193 | 0 | 0 | 0 | -0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.013 | -101.775 | -0.091 | -90.763 | -0.062 | -91.15 | -0.02 | -0.023 | -0.021 | -92.313 | -0.004 | -0.085 | 0 | -32.505 | -0.031 | 0 | -0.751 | -28.24 | -1.617 | -0.955 | -2.34 | -31.153 | -1.972 | -2 | -2.41 | -26.87 | -0.132 | -3.223 | -18.296 | -2.714 | -2.841 | -0.23 | -0.018 | -11.602 | 0 | 0 | -17.453 | -0.238 | -0.245 | -0.466 | -12.469 | -0.242 | -0.186 |
Overige Financieringsactiviteiten
| -0.147 | -71.513 | 0 | -0.081 | -0.203 | -0.064 | -0.058 | 100.461 | -65.433 | -35.025 | -0 | 0.129 | -0.278 | 0.03 | -0.087 | 447.622 | -0 | -31.511 | 29.5 | -0.006 | -0.09 | 1.995 | 61.011 | 0.655 | -2.853 | 0.333 | -2.132 | -154.949 | 0 | 0 | 3 | 154 | 0 | -11.602 | -0.217 | -1.266 | -3.191 | 414.348 | -15 | 0 | 0.428 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.837 | -173.288 | -15.091 | -90.844 | 3.248 | -98.489 | 6.71 | -3.763 | -65.784 | -125.597 | -0.333 | -0.787 | -0.7 | -33.218 | -1.117 | 446.607 | -122.376 | -59.612 | 26.647 | 0.618 | -20.643 | -39.846 | 63.964 | 0.772 | 140.335 | -29.87 | -4.122 | -159.943 | -13.296 | -2.714 | 0.159 | 153.77 | -0.018 | -11.602 | -0.217 | -1.266 | -20.644 | 399.348 | -15.245 | -0.466 | -12.469 | 14.759 | 14.814 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.009 | -0.909 | -0.284 | 0.536 | 0.498 | -0.293 | -0.022 | -0.113 | 0.609 | 0.495 | 0.304 | -0.412 | -0.141 | -0.076 | 0.166 | -0.151 | -0.296 | 0.012 | -0.005 | -0.016 | 0.185 | -0.232 | 0.279 | 0.132 | -0.168 | 0.03 | -0.088 | -0.102 | 0.012 | 0.152 | 0.019 | 0.095 | -0.002 | -0 | -0 | 0.06 | 0.001 | -0.01 | 0.012 | -0.006 | -0.001 | 0.007 | -0 |
Netto Kasstroomverandering
| -38.332 | 79.118 | -36.583 | 17.25 | -11.105 | 4.444 | -36.796 | -35.472 | -44.16 | -50.942 | -45.152 | 188.605 | 43.094 | -174.968 | -396.338 | 381.636 | -82.198 | -52.365 | 77.647 | 63.885 | 20.401 | -35.135 | 75.235 | 25.877 | -51.577 | -19.262 | -52.511 | -117.896 | -3.168 | 11.126 | 1.708 | 32.513 | 38.097 | 11.085 | -1.601 | 23.877 | -72.89 | 399.531 | -12.281 | 8.784 | 0.295 | 19.634 | 21.128 |
Kaspositie aan het Einde van de Periode
| 184.264 | 222.596 | 178.992 | 197.257 | 180.007 | 191.111 | 186.668 | 223.464 | 258.936 | 303.096 | 354.038 | 399.191 | 210.585 | 167.491 | 342.459 | 738.797 | 357.161 | 439.359 | 491.724 | 414.077 | 350.193 | 329.792 | 364.926 | 289.691 | 263.814 | 315.392 | 334.654 | 387.165 | 505.061 | 508.229 | 497.103 | 493.121 | 460.609 | 422.511 | 411.427 | 413.027 | 389.15 | 462.04 | 62.509 | 74.79 | 66.006 | 65.711 | 46.077 |