Global Infotech Co., Ltd.
SZSE:300465.SZ
10.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 15.419 | 6.592 | 2.03 | 7.496 | 6.5 | 4.216 | 10.5 | -69.348 | 3.197 | -10.849 | 1.964 | 48.449 | 30.818 | 28.206 | 16.514 | -711.354 | 11.034 | 32.362 | -3.289 | 77.059 | 34.326 | 17.268 | 5.089 | 79.771 | 11.376 | 12.116 | 1.283 | 23.671 | 6.886 | 18.974 | -14.511 | 11.319 | 7.064 | 2.747 | 1.98 | 17.338 | 10.339 | 9.795 | 3.758 | 29.509 | 19.858 | 20.951 | -4.237 |
Afschrijvingen & Amortisatie
| 0 | 2.739 | 2.739 | 4.808 | -6.027 | 4.011 | 4.011 | 5.053 | 5.053 | 5.452 | 5.452 | 7.005 | 7.005 | 7.189 | 7.189 | 3.205 | -1.497 | 1.497 | 0 | 3.406 | -1.809 | 1.809 | 0 | 6.3 | -3.561 | 3.561 | 0 | 8.057 | -4.164 | 4.164 | 0 | 7.15 | -3.169 | 3.169 | 0 | 5.221 | -2.638 | 2.638 | 0 | 1.457 | 1.447 | 2.444 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | 0 | 0.241 | 0 | 1.98 | 0 | 0 | 0 | -1.773 | 0 | 3.59 | 0 | 3.979 | 0 | 1.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -263.065 | 0 | 49.769 | 198.794 | -198.794 | 0 | -102.645 | 303.593 | -303.593 | 0 | 161.669 | 77.204 | -77.204 | 0 | -124.636 | 44.354 | -44.354 | 0 | -103.773 | 231.603 | -231.603 | 0 | 30.444 | 209.463 | -209.463 | 0 | -190.732 | 138.596 | -138.596 | 0 | -160.518 | 140.53 | -140.53 | 0 | 47.711 | 56.739 | -56.739 | 0 | 171.019 | -55.553 | -120.693 | 0 |
Vorderingen
| 0 | -181.345 | 0 | -11.23 | 141.85 | -141.85 | 0 | -5.112 | 162.649 | -162.649 | 0 | 169.969 | -13.979 | 13.979 | 0 | 28.563 | -70.818 | 70.818 | 0 | -91.878 | 150.934 | -150.934 | 0 | 50.234 | 196.976 | -196.976 | 0 | -135.908 | 74.644 | -74.644 | 0 | -133.558 | 126.879 | -126.879 | 0 | -1.675 | 80.237 | -80.237 | 0 | -21.352 | 103.255 | -103.255 | 0 |
Voorraden
| 0 | -81.72 | 0 | 60.999 | 56.944 | -56.944 | 0 | -97.533 | 140.944 | -140.944 | 0 | -8.3 | 91.183 | -91.183 | 0 | -153.199 | 115.172 | -115.172 | 0 | -11.858 | 80.91 | -80.91 | 0 | -21.77 | 12.777 | -12.777 | 0 | -53.051 | 67.542 | -67.542 | 0 | -30.939 | 13.65 | -13.65 | 0 | 49.386 | -23.499 | 23.499 | 0 | 105.727 | -18.593 | -17.439 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.241 | 0.241 | 0 | 1.98 | -0.29 | 0.29 | 0 | -1.773 | -3.59 | 3.59 | 0 | 3.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.292 | -36.96 | 0 | 0 |
Overige Niet-Contante Posten
| 61.619 | -9.406 | -139.427 | 137.247 | -154.912 | 148.336 | -4.011 | 97.592 | -308.646 | 298.141 | -153.354 | -48.449 | -30.818 | -28.206 | -16.514 | 711.354 | -11.034 | -32.362 | 3.289 | -77.059 | -34.326 | -17.268 | -5.089 | -79.771 | -11.376 | -12.116 | -1.283 | -23.671 | -6.886 | -18.974 | 14.511 | -11.319 | -7.064 | -2.747 | -1.98 | -17.338 | -10.339 | -9.795 | -3.758 | 5.466 | 2.329 | -20.951 | 4.237 |
Kasstroom uit Operationele Activiteiten
| 77.038 | -5.554 | -137.397 | 199.321 | 44.355 | -42.231 | 10.5 | -69.348 | 3.197 | -10.849 | -151.39 | 214.09 | 18.473 | -169.577 | -277.856 | 396.546 | -9.046 | 171.557 | -340.174 | 367.386 | 57.836 | -25.016 | -229.436 | 282.715 | 72.4 | -35.643 | -81.452 | 144.552 | -15.463 | -54.367 | -155.17 | 187.758 | -59.197 | -16.057 | -62.43 | 203.214 | -63.163 | 0.406 | -109.778 | 207.452 | -31.919 | 3.977 | -139.974 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.361 | -0.628 | -0.602 | -0.945 | -2.034 | -2.386 | -0.541 | -1.803 | -2.171 | -0.231 | -0.663 | -2.216 | -1.254 | -1.799 | -1.902 | -2.996 | -2.161 | -0.838 | -0.194 | -1.667 | 0.896 | -1.927 | -2.515 | 3.87 | -2.646 | -5.193 | -5.536 | -1.162 | -8.783 | -6.495 | -9.597 | 1.571 | -60.149 | -27.382 | -22.617 | -3.932 | -23.663 | -1.788 | -1.51 | -1.373 | -1.682 | -2.377 | -1.46 |
Netto Overnames
| 0 | 0.07 | 1.714 | -1.5 | -0.011 | 0.016 | 0.007 | -0 | 0.021 | -31.96 | -10 | -30.595 | -26.772 | -19.999 | 0.002 | -9.2 | -61.689 | -45.777 | 0 | -91.018 | -16.328 | -30 | 0 | 7.5 | -10 | -111.732 | 0 | 7.5 | 0 | -169.2 | 0 | -132.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -60 | 0 | -6 | 0 | 0 | 0 | -55 | 35 | -35 | -15 | -357 | 238.7 | -239 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | -16.5 | 0 | 0 | 0 | 0 | -65.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.62 | 60.865 | 0.105 | 0 | 0 | 0 | 0 | 55.13 | -35.097 | 35.097 | 0 | 487 | -369.852 | 369.852 | 0 | 0 | 0 | 0 | 0.165 | 0 | -0.896 | 0 | 0 | 0 | 0 | 0 | 1.875 | 1.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.042 | 60 | 0.148 | 1.5 | 0.011 | -52.069 | 52.058 | -9.432 | 0.137 | -0.109 | 0.087 | 35.026 | 19.751 | -19.664 | 130.518 | -130.332 | 167.912 | -160.417 | -34.803 | 47.073 | 0.896 | -32.255 | -0.661 | 75.969 | 0.004 | -105.155 | 0.005 | -0.12 | 0 | -168.854 | 69.383 | -3.948 | -0 | 0.113 | -22.617 | -69.297 | 0 | 0 | -0 | 0.001 | -1.682 | 0.002 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0.301 | 0.307 | -0.454 | -6.945 | -2.034 | -54.44 | 51.524 | -11.105 | -2.11 | -32.203 | -25.576 | 2.215 | -8.275 | -21.463 | 128.617 | -142.528 | 104.063 | -161.255 | -34.832 | -45.613 | -16.683 | -34.182 | -3.177 | 87.339 | -12.643 | -110.348 | -3.656 | -8.407 | -8.782 | -175.349 | 59.786 | -135.328 | -125.201 | -27.269 | -22.617 | -73.229 | -23.663 | -1.788 | -1.51 | -1.372 | -1.682 | -2.375 | -1.46 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.85 | 17.448 | -15.144 | -47.534 | -7.771 | 41.408 | -4.19 | 32.116 | 0 | -54.683 | 0 | -88.699 | 36.96 | 4.667 | -69.76 | 59.785 | -163.989 | 41.206 | 115.777 | 55.987 | -19.922 | -32.829 | 4.535 | -113.598 | 6.588 | 198.711 | -12.833 | 1.049 | 17.486 | 26.243 | 13 | 32.526 | 56.4 | 0 | -20 | -30 | 0 | -40 | -56.7 | 0 | -15 | 25.59 | 35 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.378 | -6.67 | -3.372 | -3.456 | -4.325 | -3.85 | -3.996 | -3.632 | -3.055 | -3.948 | -3.266 | -3.967 | -3.523 | -3.858 | -4.556 | -4.349 | -25.257 | -6.485 | -3.842 | -5.432 | -23.297 | -3.612 | -11.371 | -9.753 | -4.285 | -5.683 | -2.142 | -2.562 | -6.117 | -1.758 | -1.045 | -0.766 | -0.179 | -6.134 | -0.042 | -0.447 | -0.637 | -1.369 | -1.778 | -2.582 | -2.941 | -2.584 | -1.716 |
Overige Financieringsactiviteiten
| -31.714 | -13.811 | -0 | -2.48 | -1.607 | -2.243 | -1.409 | 35.666 | 60.45 | 15.373 | 16.977 | -1.433 | -1.599 | 0.209 | -1.838 | -5.471 | 9.434 | -4.546 | 4.84 | -49.517 | -12.353 | 11.371 | -11.271 | -31.312 | 14.1 | -38.903 | 0.05 | 2.09 | 2.5 | 129.996 | -0 | 65.526 | 0 | 0 | 33.424 | -0.447 | 3.147 | 347.073 | 0 | 6.11 | 4.301 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -37.943 | 0.339 | -18.516 | -54.97 | -13.703 | 35.326 | -9.596 | 64.15 | 57.345 | -43.259 | 13.711 | -94.243 | 31.838 | 1.018 | -76.153 | 34.21 | -189.55 | 30.175 | 116.775 | 1.037 | -40.588 | -38.312 | -6.735 | -154.662 | 16.403 | 154.125 | -14.925 | 0.577 | 13.869 | 160.711 | 11.955 | 97.286 | 56.221 | -6.134 | 13.382 | -30.447 | -0.637 | 307.073 | -58.478 | 3.528 | -17.941 | 23.006 | 33.284 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.032 | 0.002 | 0.001 | 0.098 | -0.199 | 0.108 | -0.044 | -0.036 | 0.053 | 0.042 | -0.004 | -0.016 | 0.003 | -0.011 | 0.005 | 0.13 | -0.254 | -0.014 | 0.289 | -0.308 | 0.726 | 0.425 | -0.504 | 0.183 | 0.612 | 0.63 | -0.382 | 0.248 | -0.357 | -0.279 | -0.049 | 0.183 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 38.745 | -7.801 | -156.366 | 137.503 | 28.419 | -61.237 | -67.803 | 118.623 | 27.509 | -64.883 | -163.259 | 122.046 | 42.039 | -190.034 | -225.387 | 288.358 | -94.788 | 40.463 | -257.941 | 322.502 | 1.291 | -97.085 | -239.852 | 215.574 | 76.772 | 8.764 | -100.415 | 136.97 | -10.734 | -69.285 | -83.477 | 149.899 | -125.321 | -49.46 | -71.665 | 99.539 | -87.463 | 305.691 | -169.767 | 209.607 | -51.542 | 24.607 | -108.151 |
Kaspositie aan het Einde van de Periode
| 170.02 | 140.227 | 136.181 | 292.546 | 155.043 | 126.624 | 187.861 | 255.66 | 137.037 | 109.528 | 174.411 | 337.669 | 215.623 | 173.584 | 363.618 | 459.004 | 170.647 | 265.434 | 224.972 | 469.435 | 146.933 | 145.642 | 242.728 | 482.58 | 267.005 | 190.233 | 181.469 | 281.885 | 144.915 | 155.648 | 224.933 | 308.41 | 158.511 | 283.833 | 333.292 | 404.957 | 305.418 | 392.881 | 87.19 | 256.957 | 47.35 | 98.892 | 74.284 |