Shenzhen Yinghe Technology Co., Ltd
SZSE:300457.SZ
20.11 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,428.191 | 1,930.572 | 2,384.27 | 2,766.896 | 1,962.074 | 2,223.531 | 1,438.583 | 1,862.534 | 1,328.568 | 1,751.592 | 1,536.313 | 2,155.747 | 2,315.279 | 2,839.146 | 2,356.133 | 2,615.21 | 1,931.606 | 1,340.726 | 1,156.203 | 714.518 | 458.805 | 666.941 | 507.358 | 765.208 | 778.364 | 601.21 | 516.322 | 480.838 | 174.931 | 83.968 | 163.858 | 120.318 | 105.927 | 97.589 | 126.757 | 81.055 | 89.418 | 222.342 | -50.189 | 50.189 | -49.171 |
| Kortetermijnbeleggingen
| -0.25 | 0 | 0 | 0 | -74.116 | -66.886 | -27.632 | -31.022 | -88.262 | 32.976 | 32.976 | -120.961 | -118.844 | 23 | 223 | 100 | -72.743 | -74.636 | 32.976 | -73.328 | -122.234 | -124.669 | -120.818 | -111.323 | -87.464 | 922 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.378 | 0 | 98.343 |
| Liquide middelen en kortetermijnbeleggingen
| 1,428.191 | 1,930.572 | 2,384.27 | 2,766.896 | 1,962.074 | 2,223.531 | 1,438.583 | 1,862.534 | 1,328.568 | 1,751.592 | 1,536.313 | 2,155.747 | 2,315.279 | 2,862.146 | 2,579.133 | 2,715.21 | 1,931.606 | 1,340.726 | 1,189.179 | 714.518 | 458.805 | 666.941 | 507.358 | 765.208 | 778.364 | 601.21 | 516.322 | 480.838 | 174.931 | 83.968 | 163.858 | 120.318 | 105.927 | 97.589 | 126.757 | 81.055 | 89.418 | 222.342 | 50.189 | 50.189 | 49.171 |
| Nettovorderingen
| 7,180.921 | 7,416.119 | 7,171.547 | 7,682.862 | 8,461.161 | 8,582.587 | 8,475.126 | 8,204.649 | 7,225.091 | 6,728.722 | 5,586.496 | 5,056.576 | 3,844.843 | 3,146.875 | 2,730.424 | 2,214.24 | 2,216.928 | 2,096.103 | 2,087.302 | 1,911.15 | 2,018.38 | 1,967.693 | 1,732.977 | 1,578.747 | 1,557.791 | 1,442.008 | 1,482.478 | 1,175.932 | 1,224.954 | 940.362 | 942.929 | 540.218 | 645.306 | 538.815 | 434.926 | 264.035 | 353.509 | 179.319 | 0 | 145.42 | 0 |
| Voorraad
| 2,418.546 | 2,771.535 | 3,691.127 | 4,036.098 | 4,024.842 | 3,917.116 | 3,864.394 | 3,062.258 | 3,062.665 | 2,810.934 | 3,017.023 | 2,490.593 | 2,530.747 | 2,137.635 | 1,436.605 | 856.272 | 759.786 | 799.781 | 813.353 | 656.977 | 569.599 | 547.181 | 603.64 | 582.772 | 782.7 | 761.628 | 602.403 | 490.324 | 586.409 | 575.265 | 653.463 | 472.265 | 402.822 | 320.338 | 193.639 | 136.729 | 92.751 | 79.76 | 0 | 74.034 | 0 |
| Overige vlottende activa
| 7,538.504 | 120.504 | 453.252 | 102.732 | 219.25 | 282.769 | 233.359 | 173.488 | 217.647 | 133.416 | 231.589 | 217.135 | 204.118 | 155.426 | 137.397 | 124.123 | 713.697 | 87.215 | 561.075 | 442.517 | 778.272 | 776.096 | 1,003.224 | 651.88 | 662.407 | 956.906 | 23.138 | 23.086 | 7.983 | 20.37 | 1.611 | 31.014 | 3.067 | 3.664 | -32.18 | 3.611 | -24.977 | -5.298 | 267.913 | -4.629 | 0 |
| Totaal vlottende activa
| 11,564.909 | 12,238.73 | 13,700.195 | 14,588.588 | 14,667.327 | 15,006.003 | 14,011.461 | 13,302.929 | 11,833.971 | 11,424.664 | 10,371.421 | 9,920.05 | 8,894.987 | 8,302.081 | 6,883.56 | 5,909.846 | 5,622.017 | 4,323.826 | 4,650.91 | 3,725.162 | 3,825.056 | 3,957.91 | 3,847.2 | 3,578.606 | 3,781.262 | 3,761.752 | 2,624.342 | 2,170.18 | 1,994.278 | 1,619.965 | 1,761.861 | 1,163.815 | 1,157.121 | 960.406 | 723.141 | 485.429 | 510.701 | 476.123 | 267.913 | 265.015 | 49.171 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,980.556 | 1,908.489 | 1,941.316 | 2,006.164 | 1,971.705 | 2,143.01 | 2,063.016 | 2,103.732 | 1,946.908 | 1,957.833 | 1,956.781 | 1,890.202 | 1,574.126 | 1,412.853 | 1,327.096 | 1,291.232 | 1,297.629 | 1,207.987 | 1,194.473 | 1,162.579 | 1,141.697 | 987.765 | 858.807 | 800.329 | 730.811 | 690.432 | 447.266 | 412.958 | 399.254 | 387.231 | 383.482 | 378.795 | 337.277 | 326.37 | 292.873 | 293.531 | 255.835 | 217.332 | 0 | 197.025 | 0 |
| Goodwill
| 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 298.48 | 278.185 | 278.185 | 278.185 | 278.185 | 331.692 | 331.692 | 372.18 | 53.507 | 53.507 | 53.507 | 53.507 | 53.507 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 175.447 | 174.958 | 178.182 | 180.945 | 301.146 | 304.817 | 306.67 | 310.717 | 314.512 | 317.51 | 321.441 | 324.835 | 325.611 | 328.176 | 327.653 | 330.267 | 334.304 | 337.546 | 313.709 | 317.53 | 189.655 | 190.018 | 183.864 | 186.031 | 151.614 | 153.295 | 154.153 | 155.668 | 99.177 | 100.304 | 83.242 | 83.087 | 80.95 | 80.345 | 80.771 | 63.407 | 66.442 | 64.197 | 0 | 64.886 | 0 |
| Goodwill en immateriële activa
| 473.927 | 473.439 | 476.662 | 479.425 | 599.627 | 603.297 | 605.15 | 609.197 | 612.993 | 615.991 | 619.921 | 623.315 | 624.091 | 626.656 | 626.133 | 628.747 | 632.785 | 636.026 | 612.189 | 616.01 | 488.136 | 488.499 | 482.344 | 484.511 | 429.799 | 431.48 | 432.339 | 433.854 | 430.87 | 431.996 | 455.422 | 136.594 | 134.457 | 133.852 | 134.278 | 116.914 | 66.442 | 64.197 | 0 | 64.886 | 0 |
| Langetermijnbeleggingen
| 33.226 | 52.373 | 59.821 | 60.002 | 107.092 | 99.862 | 60.608 | 63.998 | 121.238 | 0 | 0 | 153.937 | 151.82 | 9.976 | -190.024 | -67.024 | 105.719 | 107.612 | 73.086 | 104.078 | 153.123 | 155.715 | 151.838 | 142.323 | 117.464 | 88.579 | 86.042 | 87.697 | 87.525 | 88.338 | 88.579 | 85.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 407.795 | 374.867 | 363.231 | 354.542 | 346.644 | 356.729 | 270.986 | 252.651 | 212.627 | 192.951 | 171.293 | 153.793 | 130.886 | 111 | 100.56 | 93.393 | 75.458 | 69.676 | 57.247 | 55.076 | 43.2 | 40.531 | 37.537 | 32.989 | 36.876 | 25.397 | 28.64 | 24.381 | 23.069 | 21.965 | 17.85 | 12.563 | 15.286 | 11.338 | 7.612 | 6.575 | 5.801 | 5.537 | 0 | 4.98 | 0 |
| Overige niet-vlottende activa
| 93.039 | 44.194 | 80.588 | 53.363 | 27.904 | 18.086 | 45.233 | 40 | 40.649 | 161.515 | 165.688 | 8.722 | 12.732 | 150.999 | 338.654 | 215.076 | 5.094 | 5.779 | 28.837 | 15.789 | 54.411 | 57.035 | 101.848 | 103.739 | 114.506 | 111.532 | 43.89 | 22.331 | 64.984 | 63.579 | 13.853 | 11.175 | 85.384 | 86.063 | 74.136 | 74.85 | 0.839 | 0.724 | 271.948 | 1.378 | -49.171 |
| Totaal niet-vlottende activa
| 2,988.544 | 2,853.363 | 2,921.618 | 2,953.496 | 3,052.972 | 3,220.984 | 3,044.994 | 3,069.579 | 2,934.413 | 2,928.29 | 2,913.684 | 2,829.968 | 2,493.655 | 2,311.484 | 2,202.42 | 2,161.423 | 2,116.685 | 2,027.079 | 1,965.832 | 1,953.531 | 1,880.567 | 1,729.545 | 1,632.374 | 1,563.89 | 1,429.455 | 1,347.421 | 1,038.176 | 981.222 | 1,005.701 | 993.109 | 959.186 | 624.516 | 572.404 | 557.623 | 508.899 | 491.871 | 328.917 | 287.79 | 271.948 | 268.27 | -49.171 |
| Totaal activa
| 14,553.452 | 15,092.093 | 16,621.813 | 17,542.084 | 17,720.299 | 18,226.987 | 17,056.454 | 16,372.507 | 14,768.385 | 14,352.953 | 13,285.104 | 12,750.018 | 11,388.642 | 10,613.566 | 9,085.979 | 8,071.269 | 7,738.701 | 6,350.905 | 6,616.742 | 5,678.694 | 5,705.624 | 5,687.456 | 5,479.573 | 5,142.496 | 5,210.717 | 5,109.173 | 3,662.518 | 3,151.402 | 2,999.979 | 2,613.074 | 2,721.047 | 1,788.331 | 1,729.525 | 1,518.029 | 1,232.041 | 977.3 | 839.618 | 763.913 | 539.861 | 533.285 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 5,523.425 | 5,527.337 | 6,430.498 | 6,908.15 | 8,459.853 | 9,040.03 | 8,261.668 | 8,078.261 | 7,498.56 | 6,822.561 | 5,859.949 | 5,262.606 | 4,509.272 | 3,834.578 | 2,546.527 | 1,767.011 | 1,403.866 | 1,241.097 | 1,364.796 | 1,306.142 | 1,268.187 | 1,163.162 | 1,122.585 | 970.41 | 926.259 | 1,112.502 | 1,065.593 | 896.484 | 716.994 | 624.365 | 716.936 | 577.845 | 600.404 | 445.911 | 277.173 | 172.618 | 102.427 | 83.266 | 0 | 82.759 | 0 |
| Kortlopende schulden
| 155.44 | 709.467 | 816.839 | 1,152.831 | 43.298 | 74.962 | 44.1 | 73.901 | 96.269 | 98.307 | 127.638 | 108.39 | 91.023 | 56.294 | 40.081 | 439.959 | 442.969 | 661.223 | 914.776 | 448.211 | 743.462 | 793.462 | 779.362 | 660.762 | 671.062 | 458.262 | 550.152 | 435.452 | 527.762 | 351.212 | 166.112 | 100.362 | 53.15 | 52.6 | 118.645 | 68.677 | 22.997 | 43 | 0 | 30 | 0 |
| Belastingschulden
| 96.217 | 61.778 | 68.608 | 44.299 | 96.272 | 122.647 | 130.922 | 128.884 | 90.028 | 87.185 | 67.186 | 55.395 | 51.057 | 34.983 | 40.079 | 56.333 | 58.08 | 72.906 | 63.52 | 33.887 | 50.664 | 58.912 | 56.077 | 50.047 | 32.562 | 37.068 | 44.856 | 33.574 | 15.656 | 26.451 | 31.587 | 19.87 | 25.246 | 13.243 | 2.874 | 7.047 | 4.076 | 9.688 | 0 | 4.459 | 0 |
| Uitgestelde opbrengsten
| 1,463.704 | 1,438.527 | 1,905.926 | 2,192.488 | 2,522.879 | 2,490.955 | 2,010.422 | 1,695.238 | 971.48 | 1,060.348 | 1,183.604 | 1,429.166 | 1,117.025 | 1,118.883 | 964.545 | 422.253 | 338.743 | 483.039 | 153.215 | 114.312 | 159.448 | 175.978 | 153.298 | 161.783 | 162.183 | 199.165 | 173.093 | 163.442 | 82.545 | 67.656 | 105.204 | 63.77 | 112.849 | 71.084 | 64.144 | 56.405 | 18.307 | 27.877 | 0 | 19.564 | 0 |
| Overige kortlopende verplichtingen
| 510.128 | 576.985 | 566.991 | 664.392 | 234.791 | 224.537 | 610.054 | 535.62 | 355.243 | 431.129 | 313.462 | 161.492 | 121.166 | 122.533 | 112.666 | 38.708 | 30.445 | 41.58 | 396.426 | 268.587 | 212.459 | 251.922 | 235.722 | 216.537 | 485.287 | 462.633 | 459.45 | 292.892 | 369.343 | 278.425 | 490.72 | 269.147 | 211.981 | 224.677 | 126.202 | 56.257 | 88.927 | 20.003 | 175.155 | 50.427 | 0 |
| Totaal kortlopende verplichtingen
| 7,652.697 | 8,252.316 | 9,720.254 | 10,917.861 | 11,260.821 | 11,830.483 | 10,926.243 | 10,383.021 | 8,921.551 | 8,412.344 | 7,484.654 | 6,961.654 | 5,838.486 | 5,132.288 | 3,663.818 | 2,667.931 | 2,216.023 | 2,426.939 | 2,829.213 | 2,137.252 | 2,383.555 | 2,384.524 | 2,290.966 | 2,009.492 | 2,244.791 | 2,232.562 | 2,248.288 | 1,788.27 | 1,696.644 | 1,321.658 | 1,478.972 | 1,011.124 | 978.384 | 794.273 | 586.164 | 353.957 | 232.658 | 174.147 | 175.155 | 182.75 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 29.971 | 29.416 | 64.25 | 75.111 | 73.8 | 209.002 | 145.744 | 157.642 | 143.808 | 146.343 | 153.744 | 191.219 | 87.284 | 74.521 | 59.95 | 59.95 | 92.039 | 432.779 | 390.815 | 292.305 | 23.045 | 36.286 | 37.026 | 50.267 | 51.007 | 64.247 | 64.988 | 77.928 | 78.669 | 91.609 | 91.449 | 99.695 | 105.315 | 111.25 | 86.86 | 75.881 | 72.862 | 75.816 | 0 | 78.77 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 23.849 | 25.894 | 27.939 | 29.984 | 32.03 | 34.075 | 36.203 | 38.374 | 40.544 | 42.798 | 45.093 | 47.388 | 49.683 | 51.979 | 54.274 | 56.569 | 58.864 | 61.16 | 63.455 | 65.75 | 68.045 | 70.341 | 72.636 | 74.931 | 77.226 | 27.199 | 28.697 | 30.195 | 32.653 | 34.151 | 36.288 | 37.647 | 0 | 42.211 | 28.148 | 26.306 | 0 | 26.623 | 0 | 19.037 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 8.657 | 7.803 | 17.322 | 18.574 | 18.468 | 42.419 | 1.182 | 1.329 | 1.453 | 1.599 | 1.745 | 1.891 | 2.037 | 2.183 | 2.33 | 2.476 | 2.622 | 2.768 | 2.914 | 3.06 | 3.206 | 3.352 | 2.087 | 2.161 | 2.236 | 2.31 | 2.385 | 2.655 | 3.777 | 5.088 | -91.449 | -99.695 | 0 | -111.25 | -86.86 | -75.881 | 0 | -75.816 | 0 | -78.77 | 0 |
| Overige niet-vlottende verplichtingen
| -0 | -25.894 | 0 | -29.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.449 | 99.695 | 40.304 | 111.25 | 86.86 | 75.881 | 26.465 | 75.816 | 96.802 | 78.77 | 0 |
| Totaal niet-vlottende verplichtingen
| 62.477 | 37.219 | 109.511 | 93.685 | 124.298 | 285.496 | 183.13 | 197.345 | 185.805 | 190.74 | 200.582 | 240.498 | 139.005 | 128.683 | 116.553 | 118.995 | 153.525 | 496.707 | 457.184 | 361.115 | 94.297 | 109.979 | 111.749 | 127.359 | 130.469 | 93.757 | 96.07 | 110.778 | 115.099 | 130.848 | 127.737 | 137.342 | 145.619 | 153.461 | 115.008 | 102.187 | 99.327 | 102.439 | 96.802 | 97.807 | 0 |
| Totaal passiva
| 7,715.174 | 8,289.535 | 9,829.765 | 11,011.547 | 11,385.118 | 12,115.978 | 11,109.373 | 10,580.365 | 9,107.356 | 8,603.084 | 7,685.235 | 7,202.152 | 5,977.491 | 5,260.971 | 3,780.372 | 2,786.925 | 2,369.548 | 2,923.646 | 3,286.397 | 2,498.368 | 2,477.852 | 2,494.503 | 2,402.715 | 2,136.85 | 2,375.26 | 2,326.319 | 2,344.358 | 1,899.048 | 1,811.743 | 1,452.506 | 1,606.71 | 1,148.466 | 1,124.003 | 947.734 | 701.171 | 456.144 | 331.985 | 276.586 | 271.957 | 280.557 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.095 | 0.087 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 649.538 | 649.538 | 649.538 | 649.538 | 649.538 | 649.538 | 649.538 | 649.538 | 649.538 | 649.538 | 649.538 | 649.538 | 649.538 | 649.538 | 649.538 | 649.538 | 652.257 | 563.879 | 375.919 | 375.919 | 376.003 | 376.003 | 376.003 | 376.211 | 376.111 | 376.291 | 314.791 | 314.791 | 309.906 | 123.962 | 123.962 | 117 | 117 | 117 | 117 | 117 | 117 | 78 | 0 | 58.5 | 0 |
| Ingehouden winsten
| 2,465.907 | 2,308.24 | 2,241.593 | 2,083.068 | 2,055.638 | 1,842.895 | 1,789.333 | 1,686.307 | 1,593.817 | 1,505.132 | 1,370.422 | 1,305.904 | 1,184.116 | 1,119.285 | 1,070.613 | 1,048.283 | 1,146.324 | 1,138.69 | 1,046.13 | 893.014 | 966.532 | 914.88 | 812.202 | 741.488 | 638.717 | 600.628 | 528.414 | 468.24 | 395.249 | 369.105 | 333.103 | 295.593 | 271.422 | 236.14 | 200.062 | 190.169 | 186.763 | 166.458 | 0 | 136.003 | 0 |
| Overige gereserveerde algehele resultaten
| 3,589.322 | 177.706 | 3,584.641 | 172.077 | 3,562.592 | 150.08 | 3,554.773 | 144.492 | 3,564.339 | 101.419 | 3,564.4 | 101.476 | 3,548.291 | 79.282 | 3,548.291 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.095 | -0.087 | -0.109 | 0 | 0 | -0 | 0 | 0 | 0 | 252.728 | -0 | 202.207 |
| Overige totale aandeelhoudersvermogen
| -139.476 | 3,269.826 | -139.476 | 3,269.787 | -139.476 | 3,269.787 | -139.476 | 3,269.787 | -172.347 | 3,462.925 | 0 | 3,462.925 | 0 | 3,469.009 | 0 | 3,548.291 | 3,536.095 | 1,690.572 | 1,875.9 | 1,875.9 | 1,852.14 | 1,850.588 | 1,849.036 | 1,847.256 | 1,808.022 | 1,803.738 | 474.144 | 470.37 | 466.168 | 652.096 | 647.702 | 216.569 | 209.931 | 209.931 | 209.931 | 209.931 | 203.87 | 242.87 | 15.176 | 58.225 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 6,565.291 | 6,405.31 | 6,336.296 | 6,174.47 | 6,128.291 | 5,912.3 | 5,854.167 | 5,750.123 | 5,635.346 | 5,719.013 | 5,584.36 | 5,519.842 | 5,381.945 | 5,317.114 | 5,268.442 | 5,246.111 | 5,334.677 | 3,393.141 | 3,297.95 | 3,144.834 | 3,194.675 | 3,141.472 | 3,037.241 | 2,964.955 | 2,822.849 | 2,780.657 | 1,317.349 | 1,253.4 | 1,171.322 | 1,145.163 | 1,104.767 | 629.162 | 598.353 | 563.07 | 526.992 | 517.099 | 507.633 | 487.328 | 267.904 | 252.728 | 202.207 |
| Totaal eigen vermogen
| 6,838.278 | 6,776.664 | 6,792.048 | 6,500.553 | 6,335.18 | 6,111.008 | 5,947.081 | 5,792.142 | 5,661.028 | 5,749.869 | 5,599.869 | 5,547.866 | 5,411.151 | 5,352.595 | 5,305.608 | 5,284.344 | 5,369.153 | 3,427.259 | 3,330.345 | 3,180.326 | 3,227.772 | 3,192.953 | 3,076.858 | 3,005.646 | 2,835.457 | 2,782.854 | 1,318.16 | 1,252.354 | 1,188.236 | 1,160.568 | 1,114.337 | 639.865 | 605.522 | 570.296 | 530.869 | 521.156 | 507.633 | 487.328 | 267.904 | 252.728 | 202.207 |
| Totaal passiva en aandeelhoudersvermogen
| 14,553.452 | 15,092.093 | 16,621.813 | 17,542.084 | 17,720.299 | 18,226.987 | 17,056.454 | 16,372.507 | 14,768.385 | 14,352.953 | 13,285.104 | 12,750.018 | 11,388.642 | 10,613.566 | 9,085.979 | 8,071.269 | 7,738.701 | 6,350.905 | 6,616.742 | 5,678.694 | 5,705.624 | 5,687.456 | 5,479.573 | 5,142.496 | 5,210.717 | 5,109.173 | 3,662.518 | 3,151.402 | 2,999.979 | 2,613.074 | 2,721.047 | 1,788.331 | 1,729.525 | 1,518.029 | 1,232.041 | 977.3 | 839.618 | 763.913 | 539.861 | 533.285 | 202.207 |