Sai MicroElectronics Inc.
SZSE:300456.SZ
23.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,204.716 | 1,299.683 | 785.816 | 928.547 | 765.006 | 717.966 | 712.497 | 600.5 | 336.956 | 170.974 | 169.391 | 167.162 | 130.464 | 113.26 |
| Kosten van de omzet
| 781.79 | 919.974 | 540.823 | 505.217 | 417.043 | 400.521 | 422.311 | 381.762 | 191.588 | 96.84 | 91.851 | 82.258 | 62.024 | 51.675 |
| Brutowinst
| 422.925 | 379.709 | 244.993 | 423.33 | 347.963 | 317.446 | 290.187 | 218.738 | 145.367 | 74.134 | 77.54 | 84.903 | 68.44 | 61.584 |
| Brutowinstmarge
| 0.351 | 0.292 | 0.312 | 0.456 | 0.455 | 0.442 | 0.407 | 0.364 | 0.431 | 0.434 | 0.458 | 0.508 | 0.525 | 0.544 |
| Onderzoek- en ontwikkelingskosten
| 454.831 | 356.656 | 345.858 | 266.426 | 195.368 | 110.485 | 54.3 | 48.291 | 28.049 | 16.667 | 13.259 | 13.135 | 11.524 | 0 |
| Algemene en administratieve kosten
| 48.81 | 19.229 | 108.576 | 40.606 | 24.076 | 21.836 | 33.721 | 15.502 | 9.134 | 4.15 | 3.011 | 1.967 | 2.375 | 11.962 |
| Verkoop- en marketingkosten
| 8.041 | 5.015 | 16.836 | 25.792 | 23.095 | 23.656 | 28.852 | 24.513 | 10.379 | 3.259 | 2.22 | 2.199 | 2.548 | 2.12 |
| Verkoop-, algemene en administratieve kosten
| 56.851 | 24.244 | 125.412 | 66.398 | 47.171 | 45.492 | 62.573 | 40.015 | 19.513 | 7.409 | 5.231 | 4.166 | 4.923 | 14.082 |
| Overige kosten
| 165.519 | -32.901 | -35.737 | -21.92 | -61.365 | 57.926 | -0.341 | -0.069 | 8.211 | 16.546 | 13.94 | 12.962 | 10.192 | 2.988 |
| Bedrijfskosten
| 677.201 | 347.999 | 435.533 | 310.904 | 181.174 | 213.903 | 150.446 | 111.212 | 74.249 | 31.97 | 26.022 | 25.234 | 23.727 | 14.914 |
| Bedrijfsresultaat
| -254.276 | 31.709 | -82.859 | 197.459 | 241.564 | 142.142 | 120.547 | 70.013 | 71.4 | 38.891 | 49.748 | 52.487 | 39.261 | 46.56 |
| Bedrijfsresultaat ratio
| -0.211 | 0.024 | -0.105 | 0.213 | 0.316 | 0.198 | 0.169 | 0.117 | 0.212 | 0.227 | 0.294 | 0.314 | 0.301 | 0.411 |
| Totaal overige inkomsten en kosten netto
| 0.012 | 0.044 | -0.205 | -0.395 | -1.536 | 0.06 | -10.949 | -0.069 | 8.211 | 16.546 | 11.646 | 10.546 | 10.192 | 2.979 |
| Inkomen voor belasting
| -254.265 | 31.753 | -171.761 | 197.064 | 240.028 | 142.202 | 120.205 | 69.944 | 79.611 | 55.437 | 61.395 | 63.033 | 49.453 | 49.539 |
| Inkomen voor belasting ratio
| -0.211 | 0.024 | -0.219 | 0.212 | 0.314 | 0.198 | 0.169 | 0.116 | 0.236 | 0.324 | 0.362 | 0.377 | 0.379 | 0.437 |
| Belastingkosten
| 0.991 | -40.296 | -22.524 | 10.557 | 52.624 | 36.847 | 26.055 | 11.792 | 12.832 | 6.065 | 6.536 | 7.654 | -0.096 | 3.168 |
| Nettowinst
| -169.994 | 103.613 | -149.237 | 205.727 | 201.097 | 115.438 | 88.955 | 48.434 | 59.059 | 47.63 | 53.943 | 55.697 | 49.658 | 46.5 |
| Nettowinstmarge
| -0.141 | 0.08 | -0.19 | 0.222 | 0.263 | 0.161 | 0.125 | 0.081 | 0.175 | 0.279 | 0.318 | 0.333 | 0.381 | 0.411 |
| WPA (Winst Per Aandeel)
| -0.23 | 0.14 | -0.2 | 0.31 | 0.31 | 0.19 | 0.18 | 0.09 | 0.12 | 0.11 | 0.15 | 0.15 | 0.14 | 0.14 |
| Verwaterde WPA
| -0.23 | 0.14 | -0.2 | 0.31 | 0.31 | 0.19 | 0.18 | 0.09 | 0.12 | 0.11 | 0.15 | 0.15 | 0.14 | 0.14 |
| EBITDA
| 30.083 | 258.048 | 10.51 | 374.496 | 320.742 | 194.975 | 167.084 | 126.355 | 97.592 | 60.344 | 66.337 | 67.844 | 53.582 | 46.569 |
| EBITDA ratio
| 0.025 | 0.199 | 0.013 | 0.403 | 0.419 | 0.272 | 0.235 | 0.21 | 0.29 | 0.353 | 0.392 | 0.406 | 0.411 | 0.411 |