Wuxi Lead Intelligent Equipment CO.,LTD.
SZSE:300450.SZ
25.54 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 149.227 | -105.25 | 564.502 | -549.042 | 1,123.243 | 637.036 | 563.329 | 652.353 | 852.814 | 466.053 | 346.361 | 580.914 | 502.619 | 300.352 | 200.789 | 127.991 | 411.407 | 133.828 | 94.279 | 130.241 | 242.529 | 198.906 | 193.896 | 195.383 | 220.166 | 153.833 | 173.059 | 258.915 | 99.602 | 88.281 | 90.702 | 137.63 | 57.912 | 46.462 | 48.648 | 78.725 | 20.607 | 21.499 | 24.73 | 46.246 | -3.437 | 24.601 | -1.896 |
Afschrijvingen & Amortisatie
| 0 | 114.007 | 0 | 128.59 | -168.134 | 101.481 | 101.481 | 56.224 | 56.224 | 117.582 | 117.582 | 86.065 | 86.065 | 31.113 | 31.113 | 79.886 | -32.669 | 32.669 | 0 | 62.566 | -28.835 | 28.835 | 0 | 39.897 | -17.681 | 17.681 | 0 | 26.47 | -7.247 | 7.247 | 0 | 17.266 | -7.924 | 7.924 | 0 | 9.995 | -4.187 | 2.157 | 2.031 | 7.729 | 0 | 1.932 | 1.934 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -3,456.862 | 3,415.356 | 0 | 9,444.694 | -3,404.421 | 3,956.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 28.104 | 0 | 87.175 | -21.979 | 21.979 | 0 | 55.001 | -21.649 | 21.649 | 0 | 31.931 | -4.039 | 4.039 | 0 | 17.87 | -4.317 | 4.317 | 0 | 0.031 | 0 | 10.025 | 0 | 18.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 1,643.01 | 0 | -4,612.903 | 3,645.507 | -3,645.507 | 0 | -8,903.775 | 4,222.661 | -4,222.661 | 0 | -8,268.379 | 3,631.499 | -3,631.499 | 0 | -2,618.581 | 1,179.389 | -1,179.389 | 0 | -93.248 | 56.506 | -56.506 | 0 | -1,056.834 | 426.195 | -426.195 | 0 | -1,660.218 | 660.29 | -660.29 | 0 | -711.511 | 371.839 | -371.839 | 0 | -527.728 | 211.532 | -64.404 | 39.264 | -261.037 | 0 | -1.37 | 20.066 |
Vorderingen
| 0 | 1,612.729 | 0 | -3,486.892 | 1,991.254 | -1,991.254 | 0 | -4,159.548 | 1,330.305 | -1,330.305 | 0 | -3,347.484 | 455.786 | -455.786 | 0 | -1,910.837 | 728.404 | -728.404 | 0 | -314.636 | -84.762 | 84.762 | 0 | -1,207.859 | 321.47 | -321.47 | 0 | -698.284 | 22.566 | -22.566 | 0 | -333.866 | 52.03 | -52.03 | 0 | -172.561 | 60.643 | -60.643 | 0 | -67.874 | 0 | 0 | 0 |
Voorraden
| 0 | 1.54 | 0 | -1,213.186 | 1,654.254 | -1,654.254 | 0 | -4,744.227 | 2,892.355 | -2,892.355 | 0 | -4,952.826 | 3,175.714 | -3,175.714 | 0 | -724.653 | 450.985 | -450.985 | 0 | 221.357 | 141.268 | -141.268 | 0 | 151.025 | 104.725 | -104.725 | 0 | -961.934 | 637.724 | -637.724 | 0 | -377.644 | 319.809 | -319.809 | 0 | -355.167 | 150.889 | -51.59 | -99.299 | -193.164 | 0 | -56.594 | -63.253 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 28.742 | 0 | 87.175 | 0 | 0 | 0 | 55.031 | 0 | 0 | 0 | 31.931 | 0 | 0 | 0 | 16.908 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.813 | 138.562 | 0 | 0 | 55.224 | 83.319 |
Overige Niet-Contante Posten
| -938.015 | -862.203 | -1,274.318 | 1,265.665 | -1,043.838 | -364.975 | -101.481 | -652.353 | -852.814 | 1,907.813 | -1,422.585 | 254.337 | 182.294 | -399.909 | 17.752 | 3,457.107 | -1,438.517 | 1,404.345 | -316.557 | 110.105 | -122.255 | 59.531 | -250.95 | 1,146.926 | -299.23 | 22.106 | -661.86 | 1,403.501 | -1,101.727 | 913.876 | -88.464 | 763.082 | -497.338 | 328.939 | -85.886 | 620.315 | -216.997 | 0.944 | -1.541 | 261.993 | 3.437 | 1.586 | -0.981 |
Kasstroom uit Operationele Activiteiten
| -788.788 | -1,081.46 | -709.816 | 588.033 | 77.936 | 165.37 | 563.329 | 652.353 | 852.814 | 2,246.534 | -1,211.314 | 749.185 | 598.847 | -130.67 | 187.428 | 1,064.273 | 115.293 | 395.77 | -222.278 | 209.695 | 147.944 | 240.792 | -57.054 | 343.955 | 329.451 | -232.575 | -488.801 | 28.668 | -349.082 | 349.114 | 2.238 | 206.467 | -75.511 | 11.486 | -37.238 | 181.307 | 10.956 | -39.804 | 64.483 | 54.931 | 0 | 26.75 | 19.123 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -140.672 | -105.578 | -76.066 | -161.783 | -142.706 | -105.15 | -141.944 | -536.678 | -193.006 | -124.189 | -132.934 | -307.596 | -76.645 | -37.6 | -84.715 | -259.799 | -87.079 | -43.553 | -35.766 | -110.493 | -40.6 | -50.524 | -11.984 | -30.874 | -12.19 | -15.131 | -18.151 | -17.99 | -14.576 | -2.559 | -10.225 | -19.946 | -15.247 | -7.59 | -78.638 | -60.275 | 9.301 | -13.246 | -4.291 | -17.542 | -4.466 | -1.561 | -19.099 |
Netto Overnames
| -5 | 0 | 0 | 63.183 | 0.005 | 0 | 0 | -0.022 | 0.023 | 0 | 0 | 0.032 | 76.645 | 37.6 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -540.558 | 0 | 0 | 0 | 34.916 | 0 | -34.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.1 |
Aankoop van Beleggingen
| -720 | -120 | -70 | -111.521 | -0.005 | 0 | -2,500 | -938.037 | -3,320 | -3,250 | -1,931 | -7,410 | -2,700 | -1,691 | -1,986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 |
Verkoop/verval van Beleggingen
| 528.445 | 133.343 | 141.429 | 25.743 | 1.469 | 655.21 | 2,268.788 | 2,410.603 | 4,037.626 | 2,489.191 | 3,498.509 | 5,243.925 | 2,180.699 | 2,328.471 | 967.985 | 2,341.584 | 2.894 | 3.744 | 1.061 | 1,095.987 | 1.141 | 3.375 | 1.136 | 1.576 | 0.999 | 1.45 | 2.304 | 185.306 | 3.38 | 1.816 | 1.229 | 0.712 | 0.858 | 1.873 | 1.873 | 2.009 | 0.702 | 0.497 | 0.226 | 0.339 | 0.177 | 0.175 | 35.14 |
Overige Investeringsactiviteiten
| -5 | 13.343 | 71.429 | -0.078 | 0.005 | 0 | -0 | 4.255 | -4.255 | -0 | 1,567.509 | 1,911.258 | -1,954 | 94.048 | -94.046 | -2,502.3 | -52.05 | 105.2 | 23.501 | -1,301.442 | 25.4 | 302.556 | -381 | 84.989 | -153.635 | 22.662 | 125.91 | -684.383 | 105.203 | -103.069 | 191.009 | -194.793 | 86.71 | -49.416 | 139.5 | -137.495 | -121.5 | 19.021 | -48 | -0 | 0 | -1.561 | 0.001 |
Kasstroom uit Investeringsactiviteiten
| -337.227 | -92.235 | -4.637 | -247.581 | -141.232 | 550.06 | -373.155 | 940.12 | 520.388 | -884.999 | 1,434.574 | -562.413 | -2,549.946 | 693.918 | -1,196.775 | -420.514 | -136.235 | 65.391 | -11.204 | -315.947 | -14.059 | 255.407 | -391.848 | 55.69 | -164.825 | 8.981 | 110.063 | -517.067 | 94.007 | -103.812 | 182.014 | -214.027 | 72.32 | -55.134 | 62.735 | -195.76 | -111.496 | 6.272 | -52.065 | -17.204 | -4.289 | -1.386 | -18.959 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.885 | 0 | -300 | -46.265 | -150 | -98.64 | -313.7 | -50 | -185.74 | -591 | -146.2 | -280 | -115.2 | -310 | -90 | -52 | -80 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.335 | 0 | -5 | 0 | 0 | 0 | -36 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -350.017 | 10.062 | -10.062 | 0 | -0.297 | 0 | -0.297 | 0 | -11.347 | 0 | 0 | 0 | -7.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -219.144 | -322.61 | 0 | -841.03 | -841.03 | -841.03 | 0 | -781.878 | -21.386 | -760.493 | 0 | -0.389 | 0 | -271.885 | -6.29 | -6.285 | -146.182 | -4.718 | -10.051 | -10.145 | -126.98 | -134.593 | -10.63 | -20.323 | -3.84 | -103.718 | -0.474 | -1.287 | 0 | -53.04 | 0 | -0 | -2.213 | 0 | -72.898 | -0.035 | -14.049 | -0.462 | -19.777 | -1.387 | -0.589 | -22.421 | -0.128 |
Overige Financieringsactiviteiten
| -0.014 | -322.61 | 0 | -214.504 | 492.932 | 17.313 | 45.513 | 947.989 | -189.422 | -760.569 | -0.221 | -2.04 | -42.31 | 2,290 | -6.29 | 15.383 | -6.989 | 400 | -50 | 837.904 | 350 | 147.678 | 299.221 | 116.021 | 310 | 287.52 | 419.746 | 47.075 | 612.5 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335.83 | 0 | 0 | 2.335 | 0 | 36 |
Kasstroom uit Financieringsactiviteiten
| 1,330.842 | 1,312.99 | 0 | -25.917 | -338.035 | -833.779 | 45.513 | 165.814 | -210.808 | -760.569 | -0.221 | -3.536 | -42.31 | 1,718.115 | -52.555 | -140.902 | -251.811 | 81.582 | -60.051 | 1,013.5 | -367.98 | -133.115 | 8.591 | -19.501 | 306.16 | 93.801 | 367.272 | 45.789 | 622.5 | -23.04 | 0 | 0 | -2.213 | 0 | -72.898 | -0.035 | -47.384 | 335.369 | -24.777 | -1.387 | 1.746 | -22.421 | 35.872 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5.795 | 13.839 | 0.651 | 16.087 | -7.438 | 30.147 | 2.112 | 14.671 | -0.479 | 2.519 | -0.438 | -2.826 | -0.692 | -1.053 | -2.386 | -2.118 | -1.774 | 0.347 | 0.608 | -0.201 | 0.745 | -0.181 | -0.516 | -0.037 | 0.647 | 0.291 | -0.256 | 1.248 | -0.59 | -0.574 | -0.084 | -0.229 | 0.074 | 0.183 | -0.028 | -0.001 | 0.001 | 0 | 0 | 0 | 0.002 | 0 | 0 |
Netto Kasstroomverandering
| 202.442 | 163.076 | -714.232 | 344.787 | -408.769 | -88.202 | -2,033.825 | 2,691.957 | -607 | 603.485 | 222.601 | 146.486 | -2,004.8 | 2,268.839 | -1,069.274 | 413.697 | -187.483 | 543.09 | -292.924 | 907.046 | -233.35 | 362.903 | -440.826 | 380.108 | 471.432 | -241.725 | -11.721 | -818.068 | 743.541 | 221.688 | 184.167 | 6.375 | -5.33 | -43.464 | -47.43 | -14.489 | -147.924 | 301.837 | -12.359 | 36.341 | -9.795 | 2.941 | 36.036 |
Kaspositie aan het Einde van de Periode
| 1,925.679 | 1,723.237 | 1,560.161 | 2,284.679 | 1,939.892 | 2,348.661 | 2,436.863 | 4,470.688 | 1,778.731 | 2,385.73 | 1,782.245 | 1,559.084 | 1,412.598 | 3,417.397 | 1,148.558 | 2,217.832 | 1,804.135 | 1,991.619 | 1,448.528 | 1,741.453 | 834.407 | 1,067.756 | 704.854 | 1,145.68 | 765.572 | 294.14 | 535.866 | 435.363 | 1,253.431 | 509.89 | 288.201 | 104.034 | 97.659 | 102.989 | 146.453 | 208.046 | 222.536 | 370.459 | 68.623 | 80.982 | 44.641 | 54.436 | 51.495 |