
Kunlun Tech Co., Ltd.
SZSE:300418.SZ
29.04 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 1,543.348 | 1,112.455 | 1,000.491 | 1,985.182 | 2,369.607 | 2,804.864 | 1,516.748 | 2,033.688 | 1,076.386 | 1,047.812 | 704.825 | 659.663 | 432.736 | 383.21 |
Kortetermijnbeleggingen
| 2,203.978 | 1,559.532 | 1,501.303 | 833.007 | 354.649 | 60.39 | 1,426.348 | -29.692 | -68.033 | 50 | -119.379 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,747.325 | 2,671.987 | 2,501.794 | 2,818.19 | 3,771.414 | 2,865.253 | 2,943.096 | 2,033.688 | 1,076.386 | 1,097.812 | 704.825 | 659.663 | 432.736 | 383.21 |
Nettovorderingen
| 932.186 | 680.728 | 874.827 | 665.757 | 707.435 | 374.862 | 362.697 | 409.753 | 579.971 | 288.513 | 254.302 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -60.39 | 9.694 | 0 | 0 | 0 | 160.871 | 223.493 | 0 | 0 |
Overige vlottende activa
| 178.478 | 450.061 | 64.71 | 544.381 | 132.339 | 298.246 | 275.053 | 377.799 | 17.057 | 678.453 | 8.629 | 185.995 | 272.046 | 192.04 |
Totaal vlottende activa
| 4,857.99 | 3,802.776 | 3,441.331 | 4,028.327 | 4,611.189 | 3,538.361 | 2,154.498 | 3,008.487 | 2,061.774 | 1,859.802 | 1,128.628 | 1,076.099 | 704.782 | 575.251 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 553.683 | 581.986 | 209.874 | 183.806 | 10.011 | 14.774 | 21.635 | 22.952 | 25.95 | 25.271 | 30.814 | 26.362 | 30.272 | 25.112 |
Goodwill
| 5,157.94 | 5,324.894 | 3,934.273 | 3,780.988 | 956.343 | 1,534.878 | 1,534.878 | 1,534.878 | 578.536 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 810.211 | 787.666 | 700.192 | 667.042 | 7.707 | 20.852 | 25.019 | 31.308 | 36.347 | 12.471 | 15.989 | 27.592 | 15.895 | 9.293 |
Goodwill en immateriële activa
| 5,968.151 | 6,112.56 | 4,634.466 | 4,448.029 | 964.05 | 1,555.73 | 1,559.898 | 1,566.186 | 614.883 | 12.471 | 15.989 | 27.592 | 15.895 | 9.293 |
Langetermijnbeleggingen
| 7,018.575 | 9,090.568 | 7,465.088 | 6,893.145 | 7,160.991 | 4,941.863 | 4,999.126 | 7,068.688 | 3,251.134 | 1,848.197 | 279.96 | 11.955 | 6.086 | 0 |
Belastingvorderingen
| 7.641 | 8.216 | 11.484 | 32.049 | 10.739 | 12.215 | 0.281 | 2.52 | 4.638 | 0.785 | 0.614 | 1.64 | -6.086 | 1.167 |
Overige niet-vlottende activa
| 2,270.333 | 1,888.856 | 1,798.504 | 2,313.32 | 1,919.039 | 194.435 | 93.878 | 392.572 | 347.672 | 141.958 | 12.238 | 106.024 | 92.623 | 38.242 |
Totaal niet-vlottende activa
| 15,818.383 | 17,682.187 | 14,119.415 | 13,870.348 | 10,064.829 | 6,719.017 | 6,674.818 | 9,052.918 | 4,244.276 | 2,028.682 | 339.615 | 173.573 | 138.791 | 73.814 |
Totaal activa
| 20,676.372 | 21,484.962 | 17,560.746 | 17,898.676 | 13,239.64 | 10,257.378 | 8,829.316 | 12,061.406 | 6,306.05 | 3,888.484 | 1,468.243 | 1,249.673 | 843.572 | 649.065 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 1,374.474 | 1,212.865 | 1,607.233 | 2,542.781 | 1,662.537 | 2,291.82 | 489.965 | 242.185 | 350.48 | 327.083 | 222.091 | 144.053 | 51.894 | 23.595 |
Kortlopende schulden
| 410.274 | 468.255 | 618.251 | 1,458.671 | 1,595.792 | 2,517.863 | 1,097.556 | 1,144.367 | 1,336.416 | 247.824 | 0 | 0 | 0 | 0 |
Belastingschulden
| 70.598 | 86.054 | 57.053 | 65.882 | 24.989 | 57.232 | 32.839 | 25.213 | 42.731 | 44.509 | 30.261 | 15.986 | -1.628 | 16.68 |
Uitgestelde opbrengsten
| 0 | 0 | 139.459 | 0 | 0 | 146.34 | 32.839 | 0 | 0 | 450.288 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,156.132 | 1,270.331 | 339.583 | 1,149.347 | 849.256 | 340.249 | 1,362.887 | 906.812 | 676.195 | 113.68 | 200.822 | 236.201 | 94.167 | 87.877 |
Totaal kortlopende verplichtingen
| 3,011.477 | 3,037.505 | 2,761.578 | 4,470.625 | 3,943.84 | 5,353.505 | 3,016.086 | 2,054.312 | 2,383.027 | 1,183.383 | 453.175 | 396.24 | 144.433 | 128.153 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 83.322 | 179.439 | 85.828 | 87.561 | 19.944 | 199.679 | 488.773 | 1,129.849 | 719.642 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2 | 0 | 0 | 0 | 0.056 | 6.335 | 7.906 | 13.315 | 22.344 | 25.082 | 3.163 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 394.295 | 368.847 | 170.233 | 49.728 | 82.452 | 6.81 | 21.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 201.537 | 0 | 0 | 0 | 16.748 | 50.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 |
Totaal niet-vlottende verplichtingen
| 681.154 | 548.286 | 256.061 | 137.289 | 145.809 | 212.825 | 518.529 | 1,144.664 | 741.986 | 25.082 | 3.163 | 0 | 0 | 0.333 |
Totaal passiva
| 3,692.631 | 3,585.791 | 3,017.639 | 4,607.914 | 3,559.703 | 5,566.33 | 3,513.155 | 3,198.976 | 3,125.013 | 1,208.465 | 456.338 | 396.24 | 144.433 | 128.485 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.727 | 0 | 4.675 | 0 | 0 |
Gewone aandelen
| 1,231.495 | 1,215.007 | 1,185.941 | 1,197.782 | 1,173.38 | 1,148.369 | 1,151.116 | 1,151.897 | 1,126.866 | 1,127.231 | 210 | 210 | 210 | 210 |
Ingehouden winsten
| 9,959.464 | 11,637.492 | 10,477.692 | 9,402.709 | 8,678.071 | 3,808.228 | 4,498.215 | 2,168.266 | 1,303.807 | 902.684 | 575.366 | 433.385 | 282.996 | 129.696 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0.477 | -925.888 | -807.957 | -187.968 | -102.451 | 3,988.48 | -62.494 | -191.727 | 63.163 | -4.675 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,077.602 | 2,321.851 | 1,033.595 | 405.865 | 1,312.073 | -248.678 | -109.655 | 1,273.071 | 854.708 | 650.104 | 226.54 | 210.048 | 206.144 | 180.884 |
Totaal eigen vermogen van aandeelhouders
| 14,268.562 | 15,174.349 | 12,697.705 | 10,380.735 | 10,336.353 | 4,691.437 | 5,697.286 | 8,709.731 | 3,152.028 | 2,680.019 | 1,011.906 | 853.433 | 699.14 | 520.58 |
Totaal eigen vermogen
| 16,983.741 | 17,899.172 | 14,543.107 | 13,290.762 | 9,679.937 | 4,691.048 | 5,316.161 | 8,862.429 | 3,181.037 | 2,680.019 | 1,011.906 | 853.433 | 699.14 | 520.58 |
Totaal passiva en aandeelhoudersvermogen
| 20,676.372 | 21,484.962 | 17,560.746 | 17,898.676 | 13,239.64 | 10,257.378 | 8,829.316 | 12,061.406 | 6,306.05 | 3,888.484 | 1,468.243 | 1,249.673 | 843.572 | 649.065 |