Mango Excellent Media Co., Ltd.

SZSE:300413.SZ

24.55 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q3
Omzet 3,317.8143,613.2683,324.4114,435.0243,506.8723,632.8923,056.4893,465.5083,524.3453,590.5183,123.9693,724.5563,778.0793,844.2754,008.9544,534.8363,696.9353,046.5322,727.2324,268.8312,727.8383,018.9132,485.0832,479.5262,195.8594,253.664731.612902.535768.838603.153709.234738.859745.473808.115926.832730.075585.385760.909721.238703.256653.093655.345726.318936.96701.731
Kosten van de omzet 2,329.732,599.5162,372.5573,257.4562,205.1032,291.6642,048.7852,556.0392,234.9232,262.5632,013.5082,781.3282,236.1362,414.952,473.0493,359.3782,209.6631,898.9221,762.3263,146.6911,878.4811,872.0911,387.4781,522.3221,205.6552,804.463550.332699.991611.225444.205550.367581.077591.105630.148735.06533.33412.797563.003536.955505.097469.882469.296530.664723.679512.423
Brutowinst 988.0851,013.752951.8551,177.5691,301.771,341.2281,007.703909.4691,289.4211,327.9541,110.461943.2281,541.9431,429.3251,535.9051,175.4581,487.2721,147.61964.9061,122.14849.3571,146.8221,097.605957.203990.2041,449.201181.28202.544157.613158.948158.868157.782154.368177.967191.772196.745172.588197.906184.283198.158183.211186.049195.654213.281189.308
Brutowinstmarge 0.2980.2810.2860.2660.3710.3690.330.2620.3660.370.3550.2530.4080.3720.3830.2590.4020.3770.3540.2630.3110.380.4420.3860.4510.3410.2480.2240.2050.2640.2240.2140.2070.220.2070.2690.2950.260.2560.2820.2810.2840.2690.2280.27
Onderzoek- en ontwikkelingskosten 38.26443.39742.562117.88455.94349.85655.04685.39847.79952.04549.48580.10369.57770.4451.872100.43530.90433.15219.894103.33341.21844.18550.56472.435139.61284.9383.3377.16391.6973.3313.33100000000000000
Algemene en administratieve kosten 210.593-59.318106.073-266.51343.016-76.112120.086-274.493333.116-89.332148.185-294.088378.029-78.848159.495-334.869222.011-54.564127.93-226.668115.917-91.427162.107-181.493108.62128.40140.852-55.21527.302-14.13529.231-46.61926.64-18.88832.152-31.23424.384-7.87323.605-28.05224.62320.41221.56228.91719.35
Verkoop- en marketingkosten 608.069416.935345.873690.034684.203527.106358.722500.618705.272535.099438.901564.775779.907546.292578.354621.38727.113459.942355.981644.726491.541584.992419.425609.555446.778607.946137.183135.057129.665129.467132.098128.389132.236147.774153.05128.189143.18152.511140.194143.527136.691129.995136.969139.551136.201
Verkoop-, algemene en administratieve kosten 818.662493.022451.946423.5241,027.219450.994478.809226.1251,038.388445.766587.085270.6871,157.936467.444737.849286.511949.124405.378483.911418.058607.458493.566581.532428.061555.398636.348178.03579.842156.967115.332161.32981.77158.876128.886185.20296.956167.564144.639163.799115.475161.314150.408158.531168.468155.551
Overige kosten -290.974-48.2412.697-4,304.5856.8278.075-3.916494.977-202.436191.453-6.331-10.238-8.4850.464-3.191-9.467-6.235-6.1262.1789.031-3.037-8.3040.743-37.0181.6974.4730.6710.4751.287-0.3082.8924.2526.318-9.9491.393-22.5273.191-8.8470.813-9.8995.188-11.2622.673.7782.908
Bedrijfskosten 565.952584.66497.7514,304.585890.37697.427529.939806.5883.75689.265630.239845.675982.02745.238767.879818.685952.84591.414484.288960.433654.017758.126655.254837.927712.51821.033180.403166.784160.307157.668162.49166.631160.428176.289188.787174.314170.32186.653166.858175.642165.313154.506160.216175.824162.562
Bedrijfsresultaat 458.676429.092546.586130.439489.308677.158525.005109.014467.312646.198502.527143.509535.941677.758778.726372.044513.801642.286478.267176.079177.359402.962421.3385.754237.416643.27710.7343.4646.3589.0273.26426.9160.9969.84210.53827.9919.16417.522.76128.44624.18637.83340.53342.7531.727
Bedrijfsresultaat ratio 0.1380.1190.1640.0290.140.1860.1720.0310.1330.180.1610.0390.1420.1760.1940.0820.1390.2110.1750.0410.0650.1330.170.0350.1080.1510.0150.0480.0080.0150.0050.0360.0010.0120.0110.0380.0160.0230.0320.040.0370.0580.0560.0460.045
Totaal overige inkomsten en kosten netto 6.408258.8822.69712.946.8278.0752.4658.5071.03827.0534.637-10.238-8.4850.464-3.191-9.467-6.235-6.1262.17810.401-3.037-8.3040.743-37.0181.6974.4735.8260.698.16410.6612.8924.0174.7995.6411.3932.8423.1912.7373.09114.8245.1881.2362.6720.4642.908
Inkomen voor belasting 465.084687.974549.283144.249496.135685.233528.689117.521468.35673.252507.164133.272527.456678.222775.535362.577507.566636.161480.445186.48174.323394.658422.07348.736239.113647.7511.40144.1547.5168.6326.15630.9335.79615.48211.93130.83312.35520.23723.57543.27129.37339.06943.20363.21434.634
Inkomen voor belasting ratio 0.140.190.1650.0330.1410.1890.1730.0340.1330.1880.1620.0360.140.1760.1930.080.1370.2090.1760.0440.0640.1310.170.020.1090.1520.0160.0490.010.0140.0090.0420.0080.0190.0130.0420.0210.0270.0330.0620.0450.060.0590.0670.049
Belastingkosten 83.449105.30288.527-1,619.031-1.142-1.1310.535-39.064-31.067-44.247-5.447-1.229-1.5510.4332.351-7.1880.62312.1571.824.4492.1258.884.578-0.5162.57717.3430.0231.651-1.303-1.65-3.412-0.052-0.136-0.143-0.668-5.918-0.0460.2010-0.484-0.2490.5091.03-1.0811.954
Nettowinst 379.514592.514472.3191,790.039514.933705.751548.278146.633487.528683.286507.478134.09528.792677.752773.455370.27508.514623.504479.871181.703170.978385.671417.93352.866240.031559.39813.27343.8698.81910.2829.56832.3735.93115.62512.59938.58712.89920.03623.57543.75529.62338.5642.17364.29632.68
Nettowinstmarge 0.1140.1640.1420.4040.1470.1940.1790.0420.1380.190.1620.0360.140.1760.1930.0820.1380.2050.1760.0430.0630.1280.1680.0210.1090.1320.0180.0490.0110.0170.0130.0440.0080.0190.0140.0530.0220.0260.0330.0620.0450.0590.0580.0690.047
WPA (Winst Per Aandeel) 0.20.320.250.960.280.380.290.0780.260.370.270.0720.280.360.430.210.290.360.270.10.10.230.270.0310.0820.330.220.0640.190.0150.0140.0480.0090.0230.0190.0570.0190.0270.0370.0640.0530.0690.0750.120.059
Verwaterde WPA 0.20.320.250.960.280.380.290.0780.260.360.270.0720.280.360.430.210.290.360.270.10.10.230.270.0310.0820.330.220.0640.190.0150.0140.0480.0090.0230.0190.0570.0190.0270.0370.0640.0530.0690.0750.110.059
EBITDA 473.8082,142.1592,006.6991,326.0611,878.7081,959.471,802.9381,395.8541,756.7761,977.0311,804.4231,402.7651,801.6361,861.2831,959.4191,552.71,430.9951,600.3881,404.5251,207.081740.1661,269.16979.00292.429304.688648.973384.00851.234318.36716.92914.45366.751-4.5421.6782.98556.2812.26814.24917.42426.76322.08231.54335.43841.50426.746
EBITDA ratio 0.1430.5210.1620.0490.1470.1940.1740.0620.1380.1970.1750.040.1550.1830.1980.0880.1480.2130.1820.0430.0710.1380.1810.0370.1390.1570.0010.081-0.0040.031-0.0050.091-0.0060.0020.0030.0770.0040.0190.0240.0380.0340.0480.0490.0440.038