
Tianjin Keyvia Electric Co.,Ltd
SZSE:300407.SZ
8.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 499.511 | 790.709 | 552.63 | 488.293 | 380.529 | 738.112 | 494.048 | 442.705 | 325.113 | 790.407 | 443.397 | 388.458 | 291.477 | 810.588 | 412.357 | 413.182 | 263.474 | 755.811 | 548.73 | 438.645 | 204.982 | 622.032 | 394.333 | 554.38 | 237.97 | 576.646 | 427.866 | 379.456 | 238.344 | 450.448 | 417.598 | 339.285 | 251.159 | 479.171 | 117.9 | 118.65 | 57.013 | 131.633 | 91.012 | 155.896 | 44.986 | 155.708 | 31.588 | 136.267 | 17.94 | 145.025 |
Kosten van de omzet
| 384.392 | 561.265 | 426.986 | 383.131 | 282.067 | 538.473 | 358.301 | 331.404 | 237.71 | 548.579 | 306.038 | 287.683 | 233.387 | 617.012 | 298.743 | 295.285 | 209.741 | 525.816 | 431.855 | 320.178 | 172.553 | 448.599 | 310.548 | 428.158 | 211.429 | 480.31 | 325.294 | 277.752 | 208.071 | 358.986 | 294.327 | 248.907 | 209.631 | 346.332 | 68.66 | 69.207 | 31.328 | 76.107 | 46.743 | 91.994 | 23.521 | 78.842 | 12.44 | 72.523 | 7.291 | 78.423 |
Brutowinst
| 115.119 | 229.445 | 125.644 | 105.162 | 98.462 | 199.639 | 135.747 | 111.301 | 87.402 | 241.828 | 137.359 | 100.775 | 58.091 | 193.576 | 113.614 | 117.897 | 53.733 | 229.995 | 116.875 | 118.467 | 32.429 | 173.432 | 83.785 | 126.221 | 26.542 | 96.336 | 102.572 | 101.704 | 30.273 | 91.463 | 123.271 | 90.378 | 41.528 | 132.839 | 49.24 | 49.444 | 25.686 | 55.526 | 44.27 | 63.902 | 21.465 | 76.867 | 19.147 | 63.744 | 10.648 | 66.602 |
Brutowinstmarge
| 0.23 | 0.29 | 0.227 | 0.215 | 0.259 | 0.27 | 0.275 | 0.251 | 0.269 | 0.306 | 0.31 | 0.259 | 0.199 | 0.239 | 0.276 | 0.285 | 0.204 | 0.304 | 0.213 | 0.27 | 0.158 | 0.279 | 0.212 | 0.228 | 0.112 | 0.167 | 0.24 | 0.268 | 0.127 | 0.203 | 0.295 | 0.266 | 0.165 | 0.277 | 0.418 | 0.417 | 0.451 | 0.422 | 0.486 | 0.41 | 0.477 | 0.494 | 0.606 | 0.468 | 0.594 | 0.459 |
Onderzoek- en ontwikkelingskosten
| 30.525 | 34.641 | 27.088 | 18.075 | 28.52 | 24.234 | 27.961 | 22.024 | 26 | 26.692 | 20.328 | 20.424 | 21.679 | 30.018 | 20.803 | 18.597 | 26.085 | 26.995 | 21.031 | 18.452 | 20.886 | 26.159 | 19 | 23.048 | 15.923 | 28.01 | 10.839 | 43.122 | 14.062 | 92.628 | 12.076 | 21.828 | 0 | 40.196 | 0 | 15.84 | 0 | 27.607 | 0 | 12.257 | 0 | 25.715 | 0 | 8.956 | 0 | 17.4 |
Algemene en administratieve kosten
| 62.843 | -97.596 | 129.138 | -21.887 | 53.773 | -88.404 | 122.959 | -22.31 | 47.744 | 56.358 | 103.915 | -24.907 | 45.291 | -78.122 | 106.328 | -21.815 | 42.582 | -67.798 | 38.379 | -20.17 | 38.017 | -32.891 | 23.838 | -8.672 | 25.669 | -44.597 | 29.844 | -22.951 | 47.214 | -73.834 | 27.046 | -28.145 | 49.655 | -21.974 | 21.017 | -9.36 | 22.324 | -32.651 | 17.111 | -11.978 | 17.447 | -23.939 | 11.971 | -6.817 | 9.686 | -21.043 |
Verkoop- en marketingkosten
| 27.261 | -41.366 | 58.385 | 21.469 | 24.312 | 35.765 | 21.205 | 21.644 | 23.886 | 25.565 | 22.605 | 17.224 | 18.912 | 21.847 | 21.064 | 19.235 | 22.705 | 32.021 | 20.414 | 18.249 | 20.884 | 31.915 | 20.341 | 19.835 | 17.929 | 26.646 | 22.619 | 21.4 | 22.49 | 20.203 | 20.658 | 17.496 | 19.369 | 38.421 | 7.05 | 6.276 | 8.053 | 12.477 | 7.139 | 7.155 | 6.701 | 8.335 | 5.712 | 5.374 | 6.085 | 8.023 |
Verkoop-, algemene en administratieve kosten
| 90.104 | -138.962 | 187.523 | -0.419 | 78.085 | -52.64 | 144.164 | -0.665 | 71.63 | 135.143 | 126.52 | -7.683 | 64.203 | -56.275 | 127.392 | -2.58 | 65.288 | -35.777 | 58.793 | -1.921 | 58.901 | -0.976 | 44.18 | 11.163 | 43.598 | -17.951 | 52.463 | -1.551 | 69.704 | -53.631 | 47.705 | -10.649 | 69.024 | 16.447 | 28.067 | -3.084 | 30.378 | -20.173 | 24.25 | -4.824 | 24.148 | -15.604 | 17.683 | -1.444 | 15.771 | -13.019 |
Overige kosten
| -11.851 | 290.463 | -113.059 | 0.356 | -0.083 | -699.721 | -0.005 | 0.02 | 0.118 | 4.947 | 0.003 | 0.011 | 0 | -0.157 | -0.022 | -0.033 | -0.706 | -11.704 | -0.146 | 0 | 0 | -0.636 | 0.626 | 0.072 | -0.817 | -0.203 | 0.008 | 0.011 | 0.006 | -22.361 | 20.577 | 1.239 | 0.608 | 1.677 | 80.029 | 1.859 | 1.878 | 2.574 | 2.09 | 1.834 | 1.167 | 7.009 | 3.043 | 1.242 | 0.006 | 2.663 |
Bedrijfskosten
| 108.777 | 186.142 | 100.911 | 83.204 | 100.689 | 699.721 | 100.637 | 88.773 | 92.491 | 166.782 | 82.427 | 70.469 | 84.746 | 109.097 | 78.853 | 80.396 | 88.719 | 113.737 | 74.468 | 70.186 | 75.845 | 97.474 | 59.311 | 65.708 | 59.185 | 80.885 | 61.368 | 60.847 | 69.459 | 71.397 | 47.654 | 63.535 | 69.497 | 108.784 | 28.741 | 26.392 | 30.839 | 42.153 | 24.618 | 21.675 | 24.522 | 34.778 | 19.029 | 16.56 | 16.103 | 23.699 |
Bedrijfsresultaat
| 6.342 | 43.303 | 24.733 | 20.652 | 27.636 | 38.391 | 36.33 | 22.886 | 14.436 | 75.046 | 40.509 | 15.373 | -27.405 | 56.982 | 21.045 | 24.811 | -24.945 | 87.379 | 21.072 | 42.394 | -43.831 | 42.69 | 14.699 | 45.238 | -28.551 | 13.697 | 27.585 | 21.719 | -42.743 | 25.405 | 65.805 | 17.363 | -36.924 | 28.47 | 7.984 | 16.436 | -6.025 | 16.983 | 18.011 | 42.293 | -2.776 | 38.132 | -1.505 | 44.123 | -5.328 | 42.309 |
Bedrijfsresultaat ratio
| 0.013 | 0.055 | 0.045 | 0.042 | 0.073 | 0.052 | 0.074 | 0.052 | 0.044 | 0.095 | 0.091 | 0.04 | -0.094 | 0.07 | 0.051 | 0.06 | -0.095 | 0.116 | 0.038 | 0.097 | -0.214 | 0.069 | 0.037 | 0.082 | -0.12 | 0.024 | 0.064 | 0.057 | -0.179 | 0.056 | 0.158 | 0.051 | -0.147 | 0.059 | 0.068 | 0.139 | -0.106 | 0.129 | 0.198 | 0.271 | -0.062 | 0.245 | -0.048 | 0.324 | -0.297 | 0.292 |
Totaal overige inkomsten en kosten netto
| -0.005 | -3.587 | -0.072 | 0.356 | -0.083 | -0.042 | -0.005 | 0.02 | 0.118 | -1.58 | 0.003 | 0.011 | 0 | -0.157 | -0.022 | -0.033 | -0.706 | -11.704 | -0.146 | -0.039 | 0 | -0.636 | 0.626 | 0.072 | -0.817 | -0.203 | 0.008 | 0.011 | 0.006 | -0.001 | -0.001 | 1.228 | 0.608 | 1.644 | 80.029 | 1.848 | 1.878 | 2.574 | 2.09 | 1.834 | 1.167 | 7.007 | 3.043 | 1.242 | 0.006 | 2.663 |
Inkomen voor belasting
| 6.337 | 39.716 | 24.661 | 21.008 | 27.553 | 38.322 | 36.325 | 22.906 | 14.554 | 73.466 | 40.513 | 15.383 | -27.405 | 56.826 | 21.023 | 24.778 | -25.65 | 75.675 | 20.927 | 42.355 | -43.831 | 42.054 | 15.325 | 45.31 | -29.368 | 13.495 | 27.593 | 21.729 | -42.737 | 3.217 | 86.374 | 18.591 | -36.47 | 30.114 | 88.013 | 18.284 | -4.147 | 19.557 | 20.102 | 44.127 | -1.61 | 45.14 | 1.539 | 45.365 | -5.322 | 44.972 |
Inkomen voor belasting ratio
| 0.013 | 0.05 | 0.045 | 0.043 | 0.072 | 0.052 | 0.074 | 0.052 | 0.045 | 0.093 | 0.091 | 0.04 | -0.094 | 0.07 | 0.051 | 0.06 | -0.097 | 0.1 | 0.038 | 0.097 | -0.214 | 0.068 | 0.039 | 0.082 | -0.123 | 0.023 | 0.064 | 0.057 | -0.179 | 0.007 | 0.207 | 0.055 | -0.145 | 0.063 | 0.747 | 0.154 | -0.073 | 0.149 | 0.221 | 0.283 | -0.036 | 0.29 | 0.049 | 0.333 | -0.297 | 0.31 |
Belastingkosten
| 5.197 | 16.288 | 5.004 | 1.215 | 7.153 | 10.937 | 2.432 | 1.945 | 3.405 | 8.819 | 2.935 | 0.803 | 0.107 | 9.233 | 0.184 | 0.418 | 0.375 | 6.938 | 2.268 | 1.027 | -0.16 | -2.018 | 1.881 | 4.789 | 0.289 | 3.305 | 1.804 | 0.683 | -0.627 | -0.237 | 5.36 | 1.162 | 0.358 | 5.2 | 1.809 | 2.19 | 0.872 | 3.16 | 2.547 | 5.45 | 0.495 | 6.453 | 0.591 | 5.432 | 0.297 | 4.325 |
Nettowinst
| 2.345 | 27.408 | 22.566 | 22.135 | 21.784 | 26.79 | 35.595 | 21.968 | 11.954 | 64.671 | 37.607 | 14.383 | -27.667 | 47.551 | 21.191 | 24.632 | -25.989 | 68.734 | 18.343 | 41.507 | -43.417 | 44.234 | 13.609 | 40.013 | -29.623 | 9.659 | 25.965 | 20.97 | -41.769 | 3.889 | 80.548 | 16.376 | -36.666 | 24.851 | 86.072 | 15.409 | -4.566 | 16.131 | 17.705 | 37.53 | -1.696 | 38.192 | 1.028 | 39.406 | -5.233 | 40.484 |
Nettowinstmarge
| 0.005 | 0.035 | 0.041 | 0.045 | 0.057 | 0.036 | 0.072 | 0.05 | 0.037 | 0.082 | 0.085 | 0.037 | -0.095 | 0.059 | 0.051 | 0.06 | -0.099 | 0.091 | 0.033 | 0.095 | -0.212 | 0.071 | 0.035 | 0.072 | -0.124 | 0.017 | 0.061 | 0.055 | -0.175 | 0.009 | 0.193 | 0.048 | -0.146 | 0.052 | 0.73 | 0.13 | -0.08 | 0.123 | 0.195 | 0.241 | -0.038 | 0.245 | 0.033 | 0.289 | -0.292 | 0.279 |
WPA (Winst Per Aandeel)
| 0.01 | 0.1 | 0.072 | 0.07 | 0.07 | 0.09 | 0.11 | 0.072 | 0.039 | 0.21 | 0.12 | 0.047 | -0.091 | 0.16 | 0.07 | 0.081 | -0.09 | 0.3 | 0.06 | 0.14 | -0.14 | 0.13 | 0.05 | 0.16 | -0.11 | 0.024 | 0.1 | 0.087 | -0.15 | 0.016 | 0.29 | 0.055 | -0.13 | 0.089 | 0.32 | 0.049 | -0.02 | 0.065 | 0.065 | 0.18 | -0.01 | 0.17 | 0.01 | 0.2 | -0.025 | 0.2 |
Verwaterde WPA
| 0.01 | 0.1 | 0.072 | 0.07 | 0.07 | 0.099 | 0.11 | 0.072 | 0.039 | 0.21 | 0.12 | 0.047 | -0.09 | 0.16 | 0.07 | 0.081 | -0.09 | 0.3 | 0.06 | 0.14 | -0.14 | 0.13 | 0.05 | 0.16 | -0.11 | 0.024 | 0.1 | 0.087 | -0.15 | 0.016 | 0.29 | 0.055 | -0.13 | 0.089 | 0.32 | 0.049 | -0.02 | 0.065 | 0.065 | 0.18 | -0.01 | 0.17 | 0.01 | 0.2 | -0.025 | 0.2 |
EBITDA
| 7.891 | 41.106 | 26.202 | 22.596 | 30.152 | 61.376 | 61.33 | 46.172 | 37.649 | 82.849 | 61.599 | 36.589 | -6.511 | 75.556 | 42.145 | 46.679 | -13.484 | 101.538 | 23.86 | 56.377 | -30.542 | 44.771 | 19.303 | 51.501 | -12.141 | 12.753 | 44.468 | 35.953 | -39.891 | 11.757 | 99.142 | 20.456 | -24.344 | 90.892 | 20.498 | 19.29 | -5.153 | 23.606 | 24.135 | 45.827 | -3.057 | 49.781 | 0.119 | 47.038 | -5.455 | 47.467 |
EBITDA ratio
| 0.016 | 0.052 | 0.047 | 0.046 | 0.079 | 0.083 | 0.124 | 0.104 | 0.116 | 0.105 | 0.139 | 0.094 | -0.022 | 0.093 | 0.102 | 0.113 | -0.051 | 0.134 | 0.043 | 0.129 | -0.149 | 0.072 | 0.049 | 0.093 | -0.051 | 0.022 | 0.104 | 0.095 | -0.167 | 0.026 | 0.237 | 0.06 | -0.097 | 0.19 | 0.174 | 0.163 | -0.09 | 0.179 | 0.265 | 0.294 | -0.068 | 0.32 | 0.004 | 0.345 | -0.304 | 0.327 |