
Tianjin Keyvia Electric Co.,Ltd
SZSE:300407.SZ
8.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 774.078 | 871.733 | 635.775 | 637.32 | 700.383 | 819.195 | 618.481 | 690.708 | 675.013 | 763.061 | 481.87 | 518.821 | 550.748 | 717.388 | 540.538 | 623.92 | 649.091 | 791.13 | 626.057 | 573.778 | 594.482 | 728.728 | 535.224 | 547.699 | 525.434 | 605.771 | 632.756 | 351.972 | 442.647 | 571.025 | 528.066 | 557.108 | 563.231 | 536.37 | 413.573 | 152.315 | 223.56 | 209.591 | 220.547 | 242.57 | 356.232 | 413.697 | 137.119 | 113.343 | -159.304 | 159.304 |
Kortetermijnbeleggingen
| 122 | 64.01 | 79 | 13 | 19 | 8 | 3 | 3 | 3 | 20.01 | 29.01 | 34.01 | 28.01 | 11.4 | 44 | 47.5 | 49 | -76.289 | 88 | 60 | 45 | -82.657 | -77.435 | -78.75 | -79.989 | -81.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 0 | 125 | 0 | 79.95 | 0 | 0 | 0 | -10.637 | 318.607 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 896.078 | 935.743 | 714.775 | 650.32 | 719.383 | 827.195 | 621.481 | 693.708 | 678.013 | 783.071 | 510.88 | 552.831 | 578.758 | 728.788 | 584.538 | 671.42 | 698.091 | 791.13 | 714.057 | 633.778 | 639.482 | 728.728 | 535.224 | 547.699 | 525.434 | 605.771 | 632.756 | 351.972 | 442.647 | 571.025 | 528.066 | 557.108 | 563.231 | 536.37 | 413.573 | 152.315 | 223.56 | 209.591 | 220.547 | 242.57 | 356.232 | 413.697 | 137.119 | 113.343 | 159.304 | 159.304 |
Nettovorderingen
| 986.495 | 965.46 | 926.435 | 990.846 | 997.134 | 1,044.518 | 944.798 | 974.391 | 964.02 | 1,040.77 | 946.907 | 963.693 | 932.833 | 926.896 | 889.068 | 908.483 | 827.123 | 931.462 | 670.324 | 654.925 | 614.375 | 689.879 | 529.857 | 571.201 | 518.529 | 0 | 580.196 | 502.383 | 467.867 | 512.381 | 475.238 | 389.037 | 396.461 | 390.006 | 595.442 | 290.936 | 260.568 | 289.973 | 282.944 | 255.079 | 0 | 246.616 | 0 | 206.683 | 0 | 197.558 |
Voorraad
| 716.833 | 672.054 | 724.615 | 686.817 | 652.743 | 601.701 | 651.321 | 622.11 | 572.831 | 507.655 | 681.367 | 685.565 | 634.273 | 577.154 | 687.43 | 624.063 | 548.135 | 475.641 | 816.01 | 779.582 | 702.541 | 672.609 | 828.333 | 778.753 | 701.231 | 586.445 | 723.97 | 644.098 | 598.992 | 527.585 | 597.473 | 601.601 | 564.456 | 510.815 | 374.236 | 208.264 | 206.259 | 186.249 | 166.334 | 143.236 | 165.676 | 142.621 | 167.152 | 132.721 | 0 | 121.938 |
Overige vlottende activa
| 105.006 | 88.761 | 127.35 | 106.436 | 123.192 | 78.634 | 146.583 | 120.155 | 121.186 | 74.063 | 127.605 | 126.144 | 131.138 | 106.674 | 131.369 | 88.051 | 134.998 | 76.061 | 142.546 | 155.149 | 164.359 | 120.921 | 163.33 | 114.122 | 187.807 | 687.664 | 122.29 | 128.721 | 147.778 | 111.317 | 89.304 | 107.249 | 107.052 | 75.041 | 87.091 | 190.812 | 183.697 | 206.919 | 184.245 | 99.114 | 49.961 | 26.827 | 31.917 | 228.745 | 0 | 16.535 |
Totaal vlottende activa
| 2,704.412 | 2,662.019 | 2,493.175 | 2,434.419 | 2,492.453 | 2,552.048 | 2,364.182 | 2,410.364 | 2,336.05 | 2,405.56 | 2,266.759 | 2,328.233 | 2,277.002 | 2,339.513 | 2,292.405 | 2,292.017 | 2,208.347 | 2,274.294 | 2,342.937 | 2,223.434 | 2,120.758 | 2,212.137 | 2,056.745 | 2,011.775 | 1,933.002 | 2,069.88 | 2,059.212 | 1,627.173 | 1,657.284 | 1,722.308 | 1,690.081 | 1,654.994 | 1,631.2 | 1,512.232 | 1,470.342 | 842.327 | 874.084 | 892.732 | 818.074 | 766.593 | 820.858 | 829.76 | 533.961 | 474.809 | 159.304 | 495.334 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 342.631 | 329.938 | 330.956 | 339.929 | 314.343 | 302.304 | 297.738 | 306.08 | 298.122 | 304.797 | 267.792 | 325.856 | 325.89 | 342.01 | 343.9 | 320.744 | 321.791 | 269.369 | 254.783 | 252.029 | 258.406 | 244.5 | 231.929 | 195.871 | 184.919 | 176.572 | 184.241 | 172.936 | 174.486 | 174.84 | 188.278 | 182.564 | 176.582 | 172.353 | 175.333 | 99.553 | 98.774 | 97.542 | 96.518 | 96.301 | 97.829 | 98.605 | 155.749 | 147.686 | 0 | 140.092 |
Goodwill
| 5.931 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 44.636 | 50.679 | 49.926 | 51.249 | 46.329 | 45.442 | 46.659 | 48.652 | 49.714 | 21.666 | 18.099 | 26.839 | 26.912 | 28.163 | 27.101 | 28.348 | 29.418 | 29.851 | 29.309 | 29.939 | 30.031 | 29.994 | 22.657 | 23.42 | 22.959 | 23.859 | 24.794 | 25.345 | 17.704 | 18.591 | 14.855 | 15.494 | 15.752 | 16.511 | 13.52 | 10.295 | 10.578 | 10.698 | 10.171 | 10.369 | 10.64 | 10.986 | 17.037 | 16.816 | 0 | 17.258 |
Goodwill en immateriële activa
| 50.567 | 50.701 | 49.949 | 51.271 | 46.351 | 45.464 | 46.681 | 48.675 | 49.737 | 21.689 | 18.121 | 26.861 | 26.934 | 28.185 | 27.124 | 28.37 | 29.441 | 29.873 | 29.331 | 29.961 | 30.053 | 30.016 | 22.679 | 23.442 | 22.982 | 23.881 | 24.817 | 25.367 | 17.726 | 18.613 | 14.877 | 15.517 | 15.774 | 16.533 | 13.52 | 10.317 | 10.578 | 10.698 | 10.171 | 10.369 | 10.64 | 10.986 | 17.037 | 16.816 | 0 | 17.258 |
Langetermijnbeleggingen
| -121.369 | -63.401 | -78.367 | -12.38 | -18.165 | -6.695 | -1.211 | -1.002 | -0.899 | 2.465 | -26.237 | -30.961 | -24.728 | -7.927 | -43.391 | -46.878 | -48.377 | 76.938 | -87.353 | -59.356 | -44.368 | 83.289 | 78.062 | 79.383 | 80.601 | 81.993 | 0.648 | 0.619 | 0.626 | 0.631 | 0.633 | 0.627 | 0.596 | 0.591 | 0 | 44.335 | 39.851 | 42.026 | 37.886 | 36.526 | 34.8 | 34.519 | 31.049 | 40.869 | 0 | 27.657 |
Belastingvorderingen
| 40.289 | 40.611 | 38.184 | 38.455 | 39.2 | 37.208 | 36.015 | 36.075 | 36.273 | 0 | 28.245 | 27.915 | 27.985 | 28.063 | 24.305 | 24.252 | 24.243 | 24.307 | 19.967 | 19.942 | 20.137 | 20.234 | 15.154 | 15.661 | 15.183 | 15.263 | 15.398 | 15.432 | 15.214 | 14.858 | 12.78 | 12.607 | 12.644 | 12.68 | 10.139 | 9.073 | 9.109 | 9.146 | 7.713 | 7.743 | 7.768 | 7.803 | 11.637 | 10.594 | 0 | 5.75 |
Overige niet-vlottende activa
| 235.156 | 192.228 | 237.063 | 154.989 | 179.663 | 169.405 | 139.044 | 142.888 | 135.928 | 168.063 | 197.776 | 120.514 | 120.39 | 100.201 | 136.022 | 144.628 | 135.707 | 11.332 | 177.288 | 149.824 | 130.42 | 7.878 | 14.985 | 41.373 | 31.466 | 25.911 | 82.7 | 83.91 | 85.232 | 86.548 | 87.855 | 89.136 | 90.364 | 91.613 | 90.844 | 92.111 | 93.378 | 94.645 | 98.711 | 99.035 | 99.388 | 99.712 | 10.438 | -0.003 | -159.304 | 11.026 |
Totaal niet-vlottende activa
| 547.274 | 550.077 | 577.785 | 572.263 | 561.391 | 547.685 | 518.266 | 532.716 | 519.161 | 497.014 | 485.697 | 470.185 | 476.47 | 490.532 | 487.959 | 471.116 | 462.805 | 411.819 | 394.014 | 392.4 | 394.648 | 385.916 | 362.81 | 355.73 | 335.15 | 323.621 | 307.804 | 298.264 | 293.284 | 295.49 | 304.423 | 300.45 | 295.96 | 293.77 | 289.835 | 255.388 | 251.69 | 254.058 | 250.997 | 249.974 | 250.426 | 251.625 | 225.91 | 215.962 | -159.304 | 201.783 |
Totaal activa
| 3,251.686 | 3,212.096 | 3,070.96 | 3,006.682 | 3,053.844 | 3,099.733 | 2,882.448 | 2,943.08 | 2,855.211 | 2,902.573 | 2,752.456 | 2,798.418 | 2,753.472 | 2,830.045 | 2,780.364 | 2,763.133 | 2,671.152 | 2,686.113 | 2,736.951 | 2,615.834 | 2,515.406 | 2,598.053 | 2,419.555 | 2,367.504 | 2,268.152 | 2,393.5 | 2,367.016 | 1,925.438 | 1,950.568 | 2,017.798 | 1,994.504 | 1,955.444 | 1,927.161 | 1,806.001 | 1,760.177 | 1,097.715 | 1,125.774 | 1,146.789 | 1,069.072 | 1,016.567 | 1,071.284 | 1,081.385 | 759.872 | 690.771 | 0 | 697.117 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 350.549 | 363.27 | 127.983 | 299.617 | 282.335 | 326.525 | 257.431 | 287.997 | 279.263 | 312.124 | 272.934 | 320.533 | 327.228 | 387.077 | 297.317 | 289.609 | 257.363 | 260.669 | 315.721 | 268.058 | 259.65 | 257.392 | 227.11 | 259.647 | 239.5 | 231.368 | 240.296 | 214.338 | 190.028 | 24.029 | 195.001 | 181.487 | 202.717 | 202.433 | 136.324 | 108.495 | 99.691 | 115.785 | 115.551 | 119.764 | 132.132 | 140.049 | 117.359 | 138.572 | 0 | 136.775 |
Kortlopende schulden
| 187.36 | 143.55 | 84.602 | 94.018 | 122.191 | 110.549 | 129.941 | 114.196 | 119.955 | 312.224 | 178.615 | 198.75 | 194.3 | 94.882 | 139.604 | 143.663 | 121.384 | 115.455 | 144.187 | 81.978 | 89.501 | 96.741 | 68.418 | 164.219 | 149.634 | 291.378 | 280.057 | 43.747 | 43.223 | 126.597 | 76 | 84 | 223.941 | 74.641 | 75.61 | 0 | 0 | 0 | 0 | 0 | 0 | 16.999 | 38.926 | 45.823 | 0 | 44.823 |
Belastingschulden
| 26.346 | 28.83 | 13.22 | 12.692 | 22.686 | 23.637 | 9.227 | 11.481 | 19.451 | 0 | 13.716 | 17.026 | 16.804 | 14.759 | 11.997 | 14.016 | 15.079 | 13.263 | 10.981 | 9.334 | 6.328 | 6.814 | 8.95 | 10.689 | 7.914 | 15.81 | 13.975 | 10.624 | 7.031 | 11.967 | 12.921 | 7.458 | 5.979 | 16.062 | 2.721 | 3.238 | 2.478 | 5.227 | -21.694 | -19.25 | -34.507 | -24.597 | -21.019 | -0.615 | 0 | -9.881 |
Uitgestelde opbrengsten
| 0 | 0 | 462.09 | 634.472 | 667.347 | 673.707 | 550.772 | 593.043 | 551.45 | 0 | 586.484 | 584.19 | 557.126 | 575.062 | 606.399 | 579.232 | 543.706 | 570.077 | 592.886 | 625.457 | 575.387 | 170.883 | 164.953 | 169.542 | 147.632 | 158.202 | 189.704 | 155.994 | 162.567 | 157.458 | 127.88 | 147.834 | 108.204 | 134.953 | 45.962 | 0 | 0 | 0 | 0 | 0 | 0 | -9.327 | -17.152 | 3.151 | 0 | -0.916 |
Overige kortlopende verplichtingen
| 692.428 | 711.382 | 420.153 | 22.69 | -17.108 | 11.297 | 165.072 | 295.317 | 290.611 | 591.5 | 138.233 | 164.617 | 140.436 | 51.166 | 133.749 | 131.696 | 125.6 | 139.861 | 20.995 | 138.788 | 1.481 | 443.4 | 548.288 | 265.025 | 425.136 | 221.146 | 183.611 | 473.668 | 535.338 | 310.096 | 317.366 | 201.222 | 226.148 | 188.642 | 329.429 | 171.169 | 212.097 | 209.005 | 174.12 | 133.868 | 219.714 | 192.65 | 190.939 | 78.672 | 0 | 123.436 |
Totaal kortlopende verplichtingen
| 1,256.683 | 1,247.032 | 1,108.049 | 1,063.489 | 1,077.451 | 1,145.715 | 973.432 | 1,146.812 | 1,096.723 | 1,215.848 | 1,043.558 | 1,135.834 | 1,086.698 | 1,122.946 | 1,056.103 | 1,024.011 | 932.187 | 953.533 | 1,084.771 | 991.414 | 932.348 | 975.23 | 852.766 | 869.122 | 822.184 | 917.905 | 907.643 | 742.376 | 775.62 | 653.468 | 601.289 | 622.002 | 766.988 | 616.731 | 544.085 | 282.902 | 314.266 | 330.018 | 267.977 | 234.382 | 317.339 | 325.1 | 326.204 | 262.452 | 0 | 295.153 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 66.978 | 65.891 | 57.61 | 69.153 | 68.643 | 54.282 | 55.677 | 61.748 | 59.134 | 33.346 | 148.156 | 138.342 | 138.58 | 143.32 | 168.794 | 192.639 | 193.49 | 173.804 | 138.126 | 151.858 | 148.92 | 147.945 | 153.834 | 241.39 | 237.363 | 257.276 | 246.665 | 107.121 | 108.329 | 258.869 | 286.125 | 284.843 | 128.275 | 127.138 | 130.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.035 | 56.035 | 0 | 58.827 |
Uitgestelde opbrengsten niet-vlottend
| 21.292 | 22.205 | 27.556 | 28.153 | 34.095 | 19.729 | 16.042 | 16.443 | 16.855 | 0 | 17.962 | 15.763 | 16.226 | 16.752 | 18.097 | 17.747 | 17.661 | 18.109 | 18.659 | 18.565 | 19.841 | 20.506 | 20.89 | 24.269 | 24.792 | 21.603 | 22.25 | 22.473 | 21.024 | 18.647 | 19.955 | 18.8 | 19.045 | 19.289 | 18.844 | 17.809 | 18.053 | 18.298 | 19.019 | 19.255 | 19.491 | 19.727 | 0 | 0 | 0 | 18.824 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.115 | 0.13 | 0.154 | 0.17 | 0.189 | 0.213 | 0.224 | 0.252 | 0.259 | 0 | 0.276 | 0.294 | 0.315 | 0.34 | 0.373 | 0.401 | 0.421 | 0.459 | 0.722 | 0.982 | 1.219 | 1.481 | 1.724 | 1.997 | 2.173 | 2.525 | 2.856 | 2.996 | 3.299 | 3.596 | 3.938 | 4.256 | 4.316 | 4.539 | 3.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.824 |
Overige niet-vlottende verplichtingen
| 66.079 | 63.91 | 67.402 | 66.319 | 66.188 | 70.301 | 68.502 | 73.303 | 69.021 | 86.257 | 82.107 | 83.358 | 90.257 | 90.625 | 113.466 | 99.368 | 119.558 | 158.098 | 103.995 | 97.907 | 98.31 | 99.617 | 86.153 | 87.638 | 86.48 | 90.074 | 99.991 | 94.98 | 95.4 | 95.965 | 98.502 | 127.273 | 143.464 | 117.819 | 200.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.159 | 18.759 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 154.464 | 152.135 | 152.723 | 163.794 | 169.115 | 144.526 | 140.445 | 151.746 | 145.269 | 119.604 | 248.5 | 237.757 | 245.379 | 251.036 | 300.73 | 327.9 | 331.131 | 283.041 | 261.502 | 269.312 | 268.29 | 269.549 | 262.601 | 355.293 | 350.809 | 371.478 | 371.762 | 227.57 | 228.052 | 377.077 | 408.52 | 435.173 | 276.055 | 268.785 | 330.936 | 17.809 | 18.053 | 18.298 | 19.019 | 19.255 | 19.491 | 19.727 | 79.193 | 74.793 | 0 | 77.651 |
Totaal passiva
| 1,411.147 | 1,399.167 | 1,260.771 | 1,227.283 | 1,246.566 | 1,290.24 | 1,113.878 | 1,298.558 | 1,241.992 | 1,335.451 | 1,292.059 | 1,373.591 | 1,332.077 | 1,373.982 | 1,356.834 | 1,351.912 | 1,263.318 | 1,236.574 | 1,346.272 | 1,260.726 | 1,200.637 | 1,244.778 | 1,115.367 | 1,224.415 | 1,172.993 | 1,289.382 | 1,279.406 | 969.946 | 1,003.672 | 1,030.545 | 1,009.809 | 1,057.174 | 1,043.043 | 885.516 | 875.021 | 300.711 | 332.32 | 348.316 | 286.996 | 253.637 | 336.83 | 344.827 | 405.397 | 337.245 | 0 | 372.804 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 318.2 | 318.2 | 318.2 | 318.2 | 318.2 | 318.2 | 318.2 | 305.22 | 305.106 | 305.105 | 305.105 | 305.104 | 305.101 | 305.096 | 305.096 | 305.094 | 305.092 | 305.092 | 305.08 | 305.071 | 305.063 | 305.048 | 305.046 | 280.663 | 280.562 | 276.38 | 276.38 | 276.38 | 276.38 | 275.5 | 275.5 | 275.5 | 272 | 272 | 272 | 272 | 136 | 136 | 136 | 136 | 68 | 68 | 51 | 51 | 0 | 51 |
Ingehouden winsten
| 902.15 | 899.805 | 873.426 | 850.86 | 868.833 | 847.049 | 826.359 | 790.764 | 784.052 | 832.397 | 709.492 | 671.885 | 664.502 | 692.169 | 646.298 | 625.107 | 620.469 | 646.457 | 595.073 | 576.731 | 542.733 | 580.699 | 537.89 | 527.28 | 487.267 | 516.89 | 508.725 | 482.76 | 475.609 | 517.378 | 523.704 | 443.156 | 432.493 | 469.159 | 445.69 | 359.618 | 357.809 | 362.375 | 349.476 | 331.771 | 304.441 | 306.137 | 271.156 | 270.037 | 0 | 245.558 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 103.667 | 16.335 | 29.261 | 589.159 | 141.084 | 486.501 | 29.891 | 437.353 | 68.513 | 442.532 | 79.891 | 463.073 | 101.638 | 472.586 | 40.243 | 41.038 | 61.564 | 33.994 | 34.56 | 42.591 | 99.076 | 93.54 | 108.39 | 114.969 | 11.105 | 12.203 | 12.917 | 16.77 | 15.259 | 12.823 | 12.363 | 1.947 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 320.336 | 0 |
Overige totale aandeelhoudersvermogen
| 604.592 | 577.244 | 596.937 | 585.804 | -9.688 | 615.983 | 0 | 511.984 | 0 | 391.382 | 0 | 449.617 | 0 | 449.693 | 0 | 471.605 | 0 | 369.953 | 0 | 353.857 | -15.327 | 357.568 | 451.268 | 325.005 | 317.714 | 128.447 | 293.479 | 187.149 | 185.782 | 184.91 | 175.677 | 170.266 | 171.33 | 170.87 | 159.072 | 157.125 | 293.125 | 293.125 | 289.889 | 289.889 | 357.889 | 357.889 | 28.282 | 0.755 | 3.977 | 23.778 |
Totaal eigen vermogen van aandeelhouders
| 1,824.942 | 1,795.249 | 1,788.563 | 1,754.864 | 1,780.402 | 1,781.233 | 1,733.719 | 1,607.968 | 1,575.658 | 1,558.775 | 1,451.949 | 1,415.37 | 1,412.135 | 1,446.958 | 1,414.467 | 1,401.806 | 1,398.146 | 1,439.814 | 1,380.959 | 1,345.706 | 1,305.19 | 1,343.445 | 1,294.204 | 1,132.948 | 1,085.543 | 1,094.468 | 1,078.583 | 946.289 | 937.771 | 977.788 | 974.881 | 888.922 | 875.823 | 912.028 | 876.762 | 788.743 | 786.934 | 791.5 | 775.365 | 757.661 | 730.331 | 732.027 | 350.438 | 349.41 | 324.313 | 320.336 |
Totaal eigen vermogen
| 1,840.539 | 1,812.929 | 1,810.189 | 1,779.399 | 1,807.278 | 1,809.492 | 1,768.571 | 1,644.523 | 1,613.22 | 1,567.122 | 1,460.397 | 1,424.827 | 1,421.395 | 1,456.063 | 1,423.531 | 1,411.221 | 1,407.834 | 1,449.538 | 1,390.679 | 1,355.108 | 1,314.768 | 1,353.275 | 1,304.188 | 1,143.089 | 1,095.159 | 1,104.118 | 1,087.61 | 955.491 | 946.896 | 987.254 | 984.695 | 898.27 | 884.118 | 920.486 | 885.156 | 797.005 | 793.455 | 798.474 | 782.076 | 762.93 | 734.453 | 736.558 | 354.474 | 353.526 | 324.313 | 324.313 |
Totaal passiva en aandeelhoudersvermogen
| 3,251.686 | 3,212.096 | 3,070.96 | 3,006.682 | 3,053.844 | 3,099.733 | 2,882.448 | 2,943.08 | 2,855.211 | 2,902.573 | 2,752.456 | 2,798.418 | 2,753.472 | 2,830.045 | 2,780.364 | 2,763.133 | 2,671.152 | 2,686.113 | 2,736.951 | 2,615.834 | 2,515.406 | 2,598.053 | 2,419.555 | 2,367.504 | 2,268.152 | 2,393.5 | 2,367.016 | 1,925.438 | 1,950.568 | 2,017.798 | 1,994.504 | 1,955.444 | 1,927.161 | 1,806.001 | 1,760.177 | 1,097.715 | 1,125.774 | 1,146.789 | 1,069.072 | 1,016.567 | 1,071.284 | 1,081.385 | 759.872 | 690.771 | 324.313 | 697.117 |