Shinyei Kaisha
TSE:3004.T
1552 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,823 | 9,879 | 9,133 | 10,715 | 10,109 | 10,247 | 9,581 | 11,100 | 9,481 | 9,730 | 8,795 | 10,263 | 9,341 | 9,287 | 8,830 | 10,019 | 9,636 | 8,780 | 9,767 | 10,934 | 10,160 | 10,303 | 9,958 | 11,295 | 11,177 | 10,309 | 10,077 | 11,653 | 10,812 | 10,841 | 10,982 | 11,700 | 12,516 | 11,052 | 10,197 | 11,202 | 10,545 | 10,489 | 10,756 | 11,682 | 10,744 | 10,747 | 11,464 | 11,141 | 10,490 | 10,669 | 10,823 | 11,947 | 11,327 | 12,644 | 11,490 | 12,215 | 11,372 | 11,369 | 11,389 | 12,150 | 13,687 | 11,180 | 11,266 | 11,890 | 10,726 | 9,803 | 9,729 | 11,253 | 11,553 |
Kosten van de omzet
| 7,774 | 7,852 | 7,160 | 8,489 | 7,931 | 8,031 | 7,489 | 8,940 | 7,548 | 7,911 | 7,153 | 8,371 | 7,521 | 7,427 | 6,885 | 8,048 | 7,851 | 7,139 | 7,970 | 8,624 | 8,089 | 8,263 | 7,875 | 9,095 | 9,082 | 8,187 | 7,975 | 9,112 | 8,432 | 8,409 | 8,677 | 9,003 | 10,055 | 8,782 | 7,959 | 8,920 | 8,460 | 8,324 | 8,689 | 9,349 | 8,540 | 8,397 | 9,054 | 8,781 | 8,290 | 8,497 | 8,684 | 9,519 | 9,113 | 10,377 | 9,201 | 9,609 | 8,876 | 8,889 | 9,088 | 9,442 | 11,172 | 8,739 | 8,847 | 9,259 | 8,645 | 8,173 | 7,987 | 9,193 | 9,447 |
Brutowinst
| 2,049 | 2,027 | 1,973 | 2,226 | 2,178 | 2,216 | 2,092 | 2,160 | 1,933 | 1,819 | 1,642 | 1,892 | 1,820 | 1,860 | 1,945 | 1,971 | 1,785 | 1,641 | 1,797 | 2,310 | 2,071 | 2,040 | 2,083 | 2,200 | 2,095 | 2,122 | 2,102 | 2,541 | 2,380 | 2,432 | 2,305 | 2,697 | 2,461 | 2,270 | 2,238 | 2,282 | 2,085 | 2,165 | 2,067 | 2,333 | 2,204 | 2,350 | 2,410 | 2,360 | 2,200 | 2,172 | 2,139 | 2,428 | 2,214 | 2,267 | 2,289 | 2,606 | 2,496 | 2,480 | 2,301 | 2,708 | 2,515 | 2,441 | 2,419 | 2,631 | 2,081 | 1,630 | 1,742 | 2,060 | 2,106 |
Brutowinstmarge
| 0.209 | 0.205 | 0.216 | 0.208 | 0.215 | 0.216 | 0.218 | 0.195 | 0.204 | 0.187 | 0.187 | 0.184 | 0.195 | 0.2 | 0.22 | 0.197 | 0.185 | 0.187 | 0.184 | 0.211 | 0.204 | 0.198 | 0.209 | 0.195 | 0.187 | 0.206 | 0.209 | 0.218 | 0.22 | 0.224 | 0.21 | 0.231 | 0.197 | 0.205 | 0.219 | 0.204 | 0.198 | 0.206 | 0.192 | 0.2 | 0.205 | 0.219 | 0.21 | 0.212 | 0.21 | 0.204 | 0.198 | 0.203 | 0.195 | 0.179 | 0.199 | 0.213 | 0.219 | 0.218 | 0.202 | 0.223 | 0.184 | 0.218 | 0.215 | 0.221 | 0.194 | 0.166 | 0.179 | 0.183 | 0.182 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 54 | 46 | 48 | 43 | 52 | 41 | 50 | 45 | 213 | 64 | 53 | 52 | 70 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -107 | 0 | 0 | 0 | 462 | 0 | 0 | 0 | 378 | 0 | 0 | 0 | 452 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 504 | 0 | 0 | 0 | 653 | 0 | 0 | 0 | 647 | 0 | 0 | 0 | 637 | 0 | 0 | 0 | 763 | 0 | 0 | 0 | 905 | 0 | 0 | 0 | 891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 1,775 | 0 | 0 | 0 | 1,113 | 0 | 0 | 0 | 1,192 | 0 | 0 | 0 | 1,131 | 0 | 0 | 0 | 1,257 | 0 | 0 | 0 | 1,257 | 0 | 0 | 0 | 1,232 | 0 | 0 | 0 | 1,252 | 0 | 0 | 0 | 1,192 | 0 | 0 | 0 | 1,039 | 0 | 0 | 0 | 1,033 | 0 | 0 | 0 | 1,106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,734 | 1,742 | 1,668 | 1,648 | 1,656 | 1,733 | 1,575 | 1,646 | 1,608 | 1,655 | 1,570 | 1,650 | 1,633 | 1,587 | 1,583 | 1,653 | 1,656 | 1,601 | 1,526 | 2,118 | 1,996 | 1,982 | 1,761 | 2,099 | 2,091 | 2,103 | 1,885 | 2,202 | 2,155 | 2,167 | 1,899 | 2,212 | 2,190 | 2,141 | 1,829 | 2,144 | 2,022 | 2,097 | 1,802 | 2,147 | 2,123 | 2,089 | 1,938 | 2,157 | 2,144 | 2,114 | 1,997 | 2,348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -6 | 6 | -14 | -2 | -6 | 1 | -26 | -1 | -23 | 27 | -3 | 7 | 36 | -3 | -21 | 8 | 9 | 2,118 | 1,996 | 3 | 105 | 2,099 | 2,091 | 3 | -103 | 39 | 6 | 40 | -9 | 11 | -9 | 46 | -30 | 24 | -7 | 70 | -9 | 11 | 8 | 21 | -40 | 20 | -9 | 33 | 1 | 6 | -23 | 24 | -13 | -4 | -40 | 75 | -65 | -2 | -23 | 33 | 34 | 14 | 67 | 14 | -47 | -14 | -10 |
Bedrijfskosten
| 1,734 | 1,676 | 1,668 | 1,694 | 1,704 | 1,733 | 1,627 | 1,687 | 1,658 | 1,655 | 1,570 | 1,650 | 1,633 | 1,639 | 1,653 | 1,653 | 1,656 | 1,601 | 1,761 | 2,118 | 1,996 | 1,982 | 2,004 | 2,099 | 2,091 | 2,103 | 2,126 | 2,202 | 2,155 | 2,167 | 2,135 | 2,212 | 2,190 | 2,141 | 2,066 | 2,144 | 2,022 | 2,097 | 2,054 | 2,147 | 2,123 | 2,089 | 2,228 | 2,157 | 2,144 | 2,114 | 2,300 | 2,348 | 2,304 | 2,360 | 2,314 | 2,382 | 2,350 | 2,341 | 2,238 | 2,310 | 2,294 | 2,287 | 2,320 | 2,314 | 2,083 | 1,779 | 1,768 | 1,836 | 1,957 |
Bedrijfsresultaat
| 315 | 285 | 305 | 531 | 475 | 482 | 465 | 471 | 276 | 163 | 72 | 242 | 187 | 220 | 292 | 318 | 129 | 39 | 34 | 193 | 76 | 56 | 79 | 102 | 3 | 18 | -23 | 338 | 224 | 265 | 171 | 484 | 270 | 129 | 172 | 138 | 63 | 67 | 12 | 186 | 81 | 260 | 181 | 205 | 55 | 57 | -160 | 80 | -90 | -93 | -24 | 223 | 145 | 139 | 63 | 397 | 221 | 153 | 99 | 317 | -2 | -149 | -26 | 223 | 148 |
Bedrijfsresultaat ratio
| 0.032 | 0.029 | 0.033 | 0.05 | 0.047 | 0.047 | 0.049 | 0.042 | 0.029 | 0.017 | 0.008 | 0.024 | 0.02 | 0.024 | 0.033 | 0.032 | 0.013 | 0.004 | 0.003 | 0.018 | 0.007 | 0.005 | 0.008 | 0.009 | 0 | 0.002 | -0.002 | 0.029 | 0.021 | 0.024 | 0.016 | 0.041 | 0.022 | 0.012 | 0.017 | 0.012 | 0.006 | 0.006 | 0.001 | 0.016 | 0.008 | 0.024 | 0.016 | 0.018 | 0.005 | 0.005 | -0.015 | 0.007 | -0.008 | -0.007 | -0.002 | 0.018 | 0.013 | 0.012 | 0.006 | 0.033 | 0.016 | 0.014 | 0.009 | 0.027 | -0 | -0.015 | -0.003 | 0.02 | 0.013 |
Totaal overige inkomsten en kosten netto
| -47 | 95 | 7 | 45 | -6 | 38 | -101 | -26 | -204 | 94 | -38 | -18 | -20 | -27 | -37 | -35 | -86 | -23 | -397 | 96 | -623 | -28 | -248 | -59 | -92 | 3 | -101 | -59 | -121 | -104 | -283 | -23 | -37 | -143 | -375 | -98 | -142 | 67 | -91 | 119 | -35 | 7 | -380 | -75 | 184 | 210 | -424 | -91 | -20 | -50 | -65 | -72 | -74 | -54 | -177 | -72 | -683 | -86 | -189 | -53 | 1 | -47 | 68 | -254 | -56 |
Inkomen voor belasting
| 268 | 380 | 312 | 576 | 469 | 522 | 364 | 445 | 72 | 259 | 33 | 225 | 166 | 194 | 256 | 282 | 43 | 17 | -361 | 288 | -547 | 29 | -168 | 42 | -89 | 22 | -126 | 280 | 104 | 161 | -113 | 462 | 234 | -14 | -203 | 40 | -79 | 135 | -78 | 305 | 46 | 268 | -198 | 128 | 240 | 268 | -585 | -11 | -110 | -143 | -90 | 152 | 72 | 85 | -114 | 326 | -462 | 68 | -90 | 264 | -1 | -196 | 42 | -30 | 93 |
Inkomen voor belasting ratio
| 0.027 | 0.038 | 0.034 | 0.054 | 0.046 | 0.051 | 0.038 | 0.04 | 0.008 | 0.027 | 0.004 | 0.022 | 0.018 | 0.021 | 0.029 | 0.028 | 0.004 | 0.002 | -0.037 | 0.026 | -0.054 | 0.003 | -0.017 | 0.004 | -0.008 | 0.002 | -0.013 | 0.024 | 0.01 | 0.015 | -0.01 | 0.039 | 0.019 | -0.001 | -0.02 | 0.004 | -0.007 | 0.013 | -0.007 | 0.026 | 0.004 | 0.025 | -0.017 | 0.011 | 0.023 | 0.025 | -0.054 | -0.001 | -0.01 | -0.011 | -0.008 | 0.012 | 0.006 | 0.007 | -0.01 | 0.027 | -0.034 | 0.006 | -0.008 | 0.022 | -0 | -0.02 | 0.004 | -0.003 | 0.008 |
Belastingkosten
| 70 | 78 | -63 | 106 | 93 | 87 | 13 | 88 | 41 | 49 | 9 | 48 | 50 | 37 | 66 | 14 | 6 | 11 | -27 | 40 | 27 | 46 | 47 | 76 | 24 | 56 | 32 | 89 | 60 | 79 | 10 | 126 | 43 | 39 | 131 | 24 | 16 | 20 | -82 | 133 | 92 | 74 | -256 | 74 | 123 | 117 | -60 | 32 | -30 | -31 | 39 | 154 | 57 | 83 | -170 | 278 | -133 | 66 | -32 | 104 | 47 | -9 | 16 | 17 | 52 |
Nettowinst
| 199 | 302 | 375 | 470 | 376 | 434 | 352 | 356 | 32 | 209 | 25 | 176 | 117 | 156 | 189 | 269 | 36 | 6 | -334 | 249 | -575 | -17 | -214 | -35 | -113 | -34 | -159 | 192 | 43 | 82 | -123 | 335 | 191 | -53 | -334 | 16 | -95 | 114 | 4 | 171 | -46 | 194 | 58 | 54 | 117 | 150 | -526 | -43 | -79 | -112 | -128 | -2 | 15 | 1 | 56 | 48 | -329 | 2 | -60 | 159 | -48 | -187 | 26 | -48 | 40 |
Nettowinstmarge
| 0.02 | 0.031 | 0.041 | 0.044 | 0.037 | 0.042 | 0.037 | 0.032 | 0.003 | 0.021 | 0.003 | 0.017 | 0.013 | 0.017 | 0.021 | 0.027 | 0.004 | 0.001 | -0.034 | 0.023 | -0.057 | -0.002 | -0.021 | -0.003 | -0.01 | -0.003 | -0.016 | 0.016 | 0.004 | 0.008 | -0.011 | 0.029 | 0.015 | -0.005 | -0.033 | 0.001 | -0.009 | 0.011 | 0 | 0.015 | -0.004 | 0.018 | 0.005 | 0.005 | 0.011 | 0.014 | -0.049 | -0.004 | -0.007 | -0.009 | -0.011 | -0 | 0.001 | 0 | 0.005 | 0.004 | -0.024 | 0 | -0.005 | 0.013 | -0.004 | -0.019 | 0.003 | -0.004 | 0.003 |
WPA (Winst Per Aandeel)
| 48.54 | 73.83 | 91.62 | 114.91 | 92.02 | 106.56 | 86.41 | 87.39 | 7.86 | 51.58 | 6.19 | 45.95 | 30.32 | 40.73 | 49.35 | 70.23 | 9.49 | 1.63 | -88.03 | 65.63 | -152.64 | -4.51 | -56.81 | -9.29 | -30 | -9.03 | -42.21 | 50.97 | 11.41 | 21.85 | -32.65 | 88.91 | 50.69 | -14.07 | -88.65 | 4.25 | -25.21 | 30.4 | 1.06 | 45.38 | -12.21 | 51.5 | 15.39 | 14.33 | 31.05 | 40 | -139.59 | -11.41 | -20.97 | -29.72 | -33.97 | -0.53 | 3.98 | 0.3 | 14.86 | 12.74 | -87.29 | 0.6 | -15.92 | 42.19 | -12.74 | -49.61 | 6.9 | -12.74 | 10.61 |
Verwaterde WPA
| 48.54 | 73.83 | 91.62 | 114.91 | 92.02 | 106.56 | 86.41 | 87.39 | 7.86 | 51.58 | 6.17 | 45.95 | 30.32 | 40.73 | 49.35 | 70.23 | 9.49 | 1.63 | -88.03 | 65.63 | -152.64 | -4.51 | -56.81 | -9.29 | -30 | -9.03 | -42.21 | 50.97 | 11.41 | 21.85 | -32.65 | 88.91 | 50.69 | -14.07 | -88.65 | 4.25 | -25.21 | 30.4 | 1.06 | 45.38 | -12.21 | 51.5 | 15.39 | 14.33 | 31.05 | 40 | -139.59 | -11.41 | -20.96 | -29.72 | -33.97 | -0.53 | 3.98 | 0.3 | 14.86 | 12.74 | -87.29 | 0.6 | -15.92 | 42.19 | -12.74 | -49.61 | 6.9 | -12.74 | 10.61 |
EBITDA
| 322 | 363.75 | 385 | 607 | 532 | 621 | 447 | 501 | 304 | 324 | 101 | 305 | 186 | 277 | 362 | 343 | 109 | 95 | 48 | 260 | 81 | 124 | 187 | 43 | 36 | 121 | -61 | 377 | 232 | 303 | 148 | 605 | 245 | 118 | 94 | 194 | 75 | 169 | 21 | 309 | 105 | 282 | 140 | 254 | 38 | 123 | -142 | 108 | -35 | -69 | 3 | 256 | 132 | 213 | 200 | 578 | 380 | 381 | 325 | 497 | 247 | 4 | 124 | 338 | 158 |
EBITDA ratio
| 0.033 | 0.037 | 0.042 | 0.057 | 0.053 | 0.061 | 0.047 | 0.045 | 0.032 | 0.033 | 0.011 | 0.03 | 0.02 | 0.03 | 0.041 | 0.034 | 0.011 | 0.011 | 0.005 | 0.024 | 0.008 | 0.012 | 0.019 | 0.004 | 0.003 | 0.012 | -0.006 | 0.032 | 0.021 | 0.028 | 0.013 | 0.052 | 0.02 | 0.011 | 0.009 | 0.017 | 0.007 | 0.016 | 0.002 | 0.026 | 0.01 | 0.026 | 0.012 | 0.023 | 0.004 | 0.012 | -0.013 | 0.009 | -0.003 | -0.005 | 0 | 0.021 | 0.012 | 0.019 | 0.018 | 0.048 | 0.028 | 0.034 | 0.029 | 0.042 | 0.023 | 0 | 0.013 | 0.03 | 0.014 |