Xi'an Tianhe Defense Technology Co., Ltd.
SZSE:300397.SZ
11.26 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 318.313 | 352.416 | 633.214 | 120.353 | 142.221 | 195.913 | 287.079 | 195.999 | 203.964 | 614.245 | 138.17 | 289.743 | 269.724 | 194.412 | 157.832 |
Kortetermijnbeleggingen
| 21.433 | 193.195 | 118.616 | 205.01 | -23.822 | -21.491 | 10.277 | -17.024 | -3.065 | 120 | 0 | 0 | 0 | 3.393 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 339.746 | 545.611 | 751.83 | 325.363 | 142.221 | 195.913 | 297.356 | 195.999 | 203.964 | 614.245 | 138.17 | 289.743 | 269.724 | 197.805 | 157.832 |
Nettovorderingen
| 219.805 | 236.931 | 273.982 | 373.645 | 459.907 | 241.867 | 302.605 | 465.063 | 439.039 | 434.292 | 340.056 | 210.525 | 52.236 | 20.94 | 14.014 |
Voorraad
| 288.561 | 253.962 | 257.031 | 257.494 | 324.599 | 184.956 | 176.903 | 199.333 | 191.045 | 159.291 | 110.775 | 63.208 | 73.677 | 94.297 | 90.808 |
Overige vlottende activa
| 16.522 | 53.618 | 32.526 | 15.128 | 29.276 | 29.367 | 154.891 | 175.953 | 322.492 | 120.986 | 25.247 | 12.525 | 26.45 | -1.47 | -3.626 |
Totaal vlottende activa
| 864.633 | 1,090.122 | 1,315.37 | 971.63 | 956.003 | 652.103 | 931.754 | 1,036.347 | 1,156.54 | 1,328.814 | 614.247 | 576.002 | 422.087 | 311.571 | 259.028 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 1,138.084 | 915.205 | 711.989 | 445.251 | 400.098 | 387.368 | 367.979 | 337.641 | 237.973 | 122.993 | 106.602 | 68.605 | 58.206 | 59.842 | 55.402 |
Goodwill
| 76.226 | 76.226 | 76.226 | 79.005 | 79.562 | 81.068 | 102.376 | 112.238 | 128.132 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 283.217 | 269.375 | 246.933 | 224.955 | 202.996 | 104.524 | 89.425 | 46.527 | 40.516 | 21.393 | 17.647 | 18.331 | 2.825 | 3.175 | 1.937 |
Goodwill en immateriële activa
| 359.444 | 345.601 | 323.159 | 303.96 | 282.558 | 185.591 | 191.801 | 158.766 | 168.648 | 21.393 | 17.647 | 18.331 | 2.825 | 3.175 | 1.937 |
Langetermijnbeleggingen
| 91.479 | -109.038 | -72.559 | -158.953 | 64.879 | 62.548 | 30.781 | 27.024 | 13.065 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 77.018 | 94.057 | 111.69 | 84.577 | 78.593 | 78.92 | 43.347 | 45.32 | 38.518 | 27.204 | 2.796 | 1.656 | 0.145 | 0 | 0.25 |
Overige niet-vlottende activa
| 15.655 | 222.365 | 152.75 | 235.999 | 11.673 | 33.994 | 36.191 | 35.986 | 6.003 | 3.203 | 0.183 | 0.383 | 0.677 | 0.308 | 0.649 |
Totaal niet-vlottende activa
| 1,681.678 | 1,468.19 | 1,227.03 | 910.834 | 837.8 | 748.423 | 670.099 | 604.736 | 464.207 | 174.792 | 127.228 | 88.975 | 61.854 | 63.324 | 58.237 |
Totaal activa
| 2,546.312 | 2,558.312 | 2,542.4 | 1,882.464 | 1,793.804 | 1,400.526 | 1,601.853 | 1,641.084 | 1,620.747 | 1,503.606 | 741.475 | 664.977 | 483.941 | 374.896 | 317.265 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 165.774 | 147.186 | 169.115 | 193.59 | 347.591 | 148.087 | 125.466 | 184.474 | 121.578 | 122.167 | 70.495 | 45.737 | 45.025 | 52.407 | 62.158 |
Kortlopende schulden
| 170.687 | 89.785 | 108.877 | 39.056 | 31 | 23 | 1.011 | 132.4 | 100 | 50 | 0 | 0 | 0 | 30 | 42 |
Belastingschulden
| 0.976 | 7.427 | 7.495 | 20.099 | 33.994 | 3.681 | 30.633 | 12.073 | 6.079 | 13.017 | 26.645 | 11.527 | 0.16 | 4.02 | 10.83 |
Uitgestelde opbrengsten
| 87.193 | 52.67 | 183.649 | 113.342 | 112.467 | 3.681 | 4.262 | 82.629 | 141.525 | 22.325 | 0 | 0 | 0 | 9.253 | 18.173 |
Overige kortlopende verplichtingen
| 122.488 | 120.147 | 28.998 | 22.874 | 9.948 | 72.871 | 139.779 | 10.187 | 1.033 | 0.058 | 77.43 | 53.731 | 58.076 | 43.421 | 22.16 |
Totaal kortlopende verplichtingen
| 546.141 | 409.788 | 490.639 | 368.862 | 501.006 | 247.638 | 270.519 | 409.689 | 364.136 | 194.551 | 147.925 | 99.468 | 103.101 | 135.08 | 144.492 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 244.538 | 188.532 | 39.986 | 8.298 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 30.985 | 26.195 | 21.122 | 22.508 | 21.549 | 24.404 | 25.963 | 15.14 | 11.621 | 13.55 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.751 | 7.239 | 7.173 | 7.465 | 6.529 | 9.536 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0 |
Overige niet-vlottende verplichtingen
| 73.832 | 95 | 0 | -8.298 | 0 | 0 | 0 | 0 | 0 | 0.369 | 16.644 | 10.78 | 11.81 | 4.2 | 4.2 |
Totaal niet-vlottende verplichtingen
| 360.106 | 316.967 | 68.282 | 29.973 | 28.078 | 33.939 | 33.063 | 15.14 | 11.621 | 13.919 | 16.644 | 33.78 | 11.81 | 4.62 | 4.2 |
Totaal passiva
| 906.248 | 726.754 | 558.921 | 398.835 | 529.084 | 281.578 | 303.581 | 424.829 | 375.757 | 208.47 | 164.569 | 133.248 | 114.911 | 139.7 | 148.692 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 517.637 | 517.637 | 517.637 | 432 | 240 | 240 | 240 | 240 | 120 | 120 | 90 | 90 | 90 | 90 | 25.75 |
Ingehouden winsten
| -3.25 | 193.931 | 345.188 | 417.301 | 331.92 | 245.14 | 415.356 | 361.612 | 432.308 | 503.235 | 435.835 | 393.23 | 236.185 | 109.574 | 65.381 |
Overige gereserveerde algehele resultaten
| 79.248 | 78.23 | 69.19 | 68.371 | 49.397 | 50.216 | 49.624 | 33.251 | 33.291 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,045.426 | 1,045.426 | 1,045.426 | 322.857 | 514.857 | 514.857 | 518.947 | 518.947 | 638.947 | 671.901 | 51.071 | 48.499 | 42.845 | 35.622 | 65.799 |
Totaal eigen vermogen van aandeelhouders
| 1,639.061 | 1,835.223 | 1,977.441 | 1,240.529 | 1,136.174 | 1,050.213 | 1,223.926 | 1,153.81 | 1,224.545 | 1,295.136 | 576.907 | 531.728 | 369.03 | 235.196 | 156.93 |
Totaal eigen vermogen
| 1,609.079 | 1,831.557 | 1,983.479 | 1,483.63 | 1,264.72 | 1,118.948 | 1,298.272 | 1,216.254 | 1,244.99 | 1,295.136 | 576.907 | 531.728 | 369.03 | 235.196 | 168.574 |
Totaal passiva en aandeelhoudersvermogen
| 2,546.312 | 2,558.312 | 2,542.4 | 1,882.464 | 1,793.804 | 1,400.526 | 1,601.853 | 1,641.084 | 1,620.747 | 1,503.606 | 741.475 | 664.977 | 483.941 | 374.896 | 317.265 |